Toukei Computer Co., Ltd.
TSE:4746.T
4765 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 19,562.478 | 17,605.227 | 16,782.197 | 15,848.787 | 15,300.451 | 14,904.431 | 13,378.77 | 12,601.94 | 12,940.264 | 12,067.892 | 12,147.369 | 11,411.597 | 10,370.335 | 11,333.713 | 10,720.495 | 10,864.134 |
Cost of Revenue
| 11,878.354 | 10,407.258 | 10,257.27 | 10,373.685 | 9,884.019 | 9,929.163 | 8,756.872 | 8,327.692 | 8,659.89 | 8,087.628 | 8,403.646 | 7,662.159 | 7,267.486 | 7,924.17 | 7,294.268 | 7,284.805 |
Gross Profit
| 7,684.124 | 7,197.969 | 6,524.927 | 5,475.102 | 5,416.432 | 4,975.268 | 4,621.898 | 4,274.248 | 4,280.374 | 3,980.264 | 3,743.723 | 3,749.438 | 3,102.849 | 3,409.543 | 3,426.227 | 3,579.329 |
Gross Profit Ratio
| 0.393 | 0.409 | 0.389 | 0.345 | 0.354 | 0.334 | 0.345 | 0.339 | 0.331 | 0.33 | 0.308 | 0.329 | 0.299 | 0.301 | 0.32 | 0.329 |
Reseach & Development Expenses
| 168 | 212.251 | 369.888 | 294.768 | 254.878 | 74.335 | 48.802 | 70.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,455.816 | 2,444.34 | 2,412.357 | 2,276.792 | 1,920.951 | 2,005.842 | 1,994.051 | 1,771.152 | 1,839.418 | 1,861 | 1,767 | 1,777 | 0 | 0 | 0 | 0 |
Other Expenses
| 41.639 | 2,656.591 | 2,782.245 | 2,571.57 | 2,175.835 | 24.742 | 321.853 | 264.367 | 249.419 | 226.456 | 174.866 | 150.347 | 118.814 | 113.185 | 110.937 | 160.207 |
Operating Expenses
| 2,623.816 | 2,656.591 | 2,782.245 | 2,571.57 | 2,175.835 | 2,081.167 | 2,042.853 | 1,841.805 | 1,839.417 | 1,863.672 | 1,767.734 | 1,782.873 | 1,711.649 | 1,821.187 | 1,917.898 | 1,827.185 |
Operating Income
| 5,060.308 | 4,541.378 | 3,742.68 | 2,903.531 | 3,240.596 | 2,894.1 | 2,579.044 | 2,432.442 | 2,440.956 | 2,116.592 | 1,975.988 | 1,966.564 | 1,391.199 | 1,588.355 | 1,508.328 | 1,752.144 |
Operating Income Ratio
| 0.259 | 0.258 | 0.223 | 0.183 | 0.212 | 0.194 | 0.193 | 0.193 | 0.189 | 0.175 | 0.163 | 0.172 | 0.134 | 0.14 | 0.141 | 0.161 |
Total Other Income Expenses Net
| 688.509 | 385 | 564.783 | 701.018 | 435.623 | 348.828 | 363.9 | 236.238 | 197.838 | 219.886 | 243.005 | 15.543 | -61.175 | -74.236 | 9.946 | -349.55 |
Income Before Tax
| 5,748.817 | 4,926.378 | 4,307.463 | 3,604.549 | 3,676.219 | 3,242.928 | 2,942.944 | 2,668.68 | 2,638.794 | 2,336.478 | 2,218.993 | 1,982.107 | 1,330.024 | 1,514.119 | 1,518.274 | 1,402.594 |
Income Before Tax Ratio
| 0.294 | 0.28 | 0.257 | 0.227 | 0.24 | 0.218 | 0.22 | 0.212 | 0.204 | 0.194 | 0.183 | 0.174 | 0.128 | 0.134 | 0.142 | 0.129 |
Income Tax Expense
| 1,780.551 | 1,516.839 | 1,299.25 | 1,097.619 | 1,106.654 | 1,007.25 | 918.214 | 847.556 | 933.008 | 899.531 | 852.815 | 821.059 | 557.011 | 619.003 | 614.502 | 537.747 |
Net Income
| 3,968.243 | 3,409.518 | 3,008.19 | 2,506.905 | 2,569.542 | 2,235.658 | 2,024.708 | 1,821.105 | 1,705.772 | 1,436.929 | 1,366.162 | 1,161.031 | 772.993 | 895.107 | 903.745 | 864.816 |
Net Income Ratio
| 0.203 | 0.194 | 0.179 | 0.158 | 0.168 | 0.15 | 0.151 | 0.145 | 0.132 | 0.119 | 0.112 | 0.102 | 0.075 | 0.079 | 0.084 | 0.08 |
EPS
| 222.54 | 191.34 | 164.71 | 135.86 | 139.62 | 242.99 | 220.57 | 199.31 | 187.71 | 158.39 | 148.93 | 126.44 | 84.18 | 97.48 | 98.42 | 93.95 |
EPS Diluted
| 220.05 | 189.82 | 163.66 | 134.93 | 138.92 | 241.8 | 219.65 | 198.93 | 187.15 | 158.39 | 148.93 | 126.44 | 84.18 | 97.48 | 98.42 | 93.95 |
EBITDA
| 5,544.489 | 5,290.666 | 4,703.347 | 4,010.983 | 4,075.169 | 3,691.957 | 3,372.777 | 3,114.401 | 3,093.599 | 2,809.412 | 2,744.41 | 2,464.028 | 1,767.501 | 1,941.193 | 1,967.525 | 1,789.543 |
EBITDA Ratio
| 0.283 | 0.315 | 0.28 | 0.243 | 0.269 | 0.253 | 0.252 | 0.251 | 0.245 | 0.237 | 0.224 | 0.233 | 0.193 | 0.192 | 0.197 | 0.215 |