Toukei Computer Co., Ltd.
TSE:4746.T
4725 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 3,046.814 | 3,007.658 | 2,033.564 | 1,627.73 | 1,534.583 | 2,006.603 | 1,526.395 | 1,135.455 | 1,494.12 | 1,518.959 | 1,834.799 | 1,578.286 | 1,058.257 | 1,343.559 | 949.623 | 776.889 |
Short Term Investments
| 437.254 | 760.53 | 460.085 | 1,367.5 | 878.68 | 666.658 | 500.988 | 44.023 | 224.894 | 63.441 | 134.196 | 514.118 | 363.32 | -32.785 | 76.384 | 112.403 |
Cash and Short Term Investments
| 3,484.068 | 3,768.188 | 2,493.649 | 2,995.23 | 2,413.263 | 2,673.261 | 2,027.383 | 1,179.478 | 1,719.014 | 1,582.4 | 1,968.995 | 2,092.404 | 1,421.577 | 1,343.559 | 1,026.007 | 889.292 |
Net Receivables
| 2,596.597 | 0 | 0 | 0 | 0 | 0 | 0 | 1,809.948 | 1,902.14 | 1,659.354 | 0 | 1,345.861 | 1,376.705 | 1,480.347 | 0 | 1,567.52 |
Inventory
| 672.958 | 937.736 | 976.783 | 1,072.03 | 1,175.217 | 940.079 | 981.858 | 794.864 | 620.713 | 767.67 | 528.561 | 595.717 | 331.416 | 528.28 | 600.188 | 561.49 |
Other Current Assets
| 873.224 | 631.051 | 632.133 | 4,232.352 | 1,100.78 | 643.995 | 2,381.365 | 336.907 | 182.678 | 195.304 | 1,785.634 | 185.79 | 279.047 | 226.033 | 1,960.832 | 187.246 |
Total Current Assets
| 7,626.847 | 7,936.831 | 6,611.678 | 8,299.612 | 7,217.719 | 6,583.995 | 5,390.606 | 4,121.197 | 4,424.545 | 4,204.728 | 4,283.19 | 4,219.772 | 3,408.745 | 3,578.219 | 3,587.027 | 3,205.548 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 6,835.168 | 6,885.648 | 6,940.504 | 7,034.162 | 7,093.794 | 7,206.666 | 7,430.211 | 7,186.617 | 7,031.308 | 7,247.075 | 7,360.581 | 7,534.931 | 7,113.636 | 6,660.884 | 6,570.681 | 6,422.092 |
Goodwill
| 0 | 0 | 0 | 1.999 | 3.999 | 5.999 | 7.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 321.847 | 324.496 | 222.505 | 134.46 | 106.534 | 6.979 | 7.131 | 7.285 | 7.438 | 7.591 | 8.028 | 10.496 | 16.11 | 20.466 | 25.996 | 14.243 |
Goodwill and Intangible Assets
| 321.847 | 324.496 | 222.505 | 136.459 | 110.533 | 12.978 | 15.13 | 7.285 | 7.438 | 7.591 | 8.028 | 10.496 | 16.11 | 20.466 | 25.996 | 14.243 |
Long Term Investments
| 26,706.028 | 19,318.395 | 20,406.237 | 16,504.56 | 16,847.711 | 13,035.214 | 12,791.3 | 11,421.486 | 9,850.728 | 8,917.927 | 6,133.121 | 3,485.214 | 2,892.255 | 3,709.901 | 2,944.687 | 2,672.773 |
Tax Assets
| 0.969 | 0.953 | 0.977 | 1.001 | 1.04 | 696.24 | 503.582 | 44.533 | 234.906 | 65.961 | 137.796 | 13.577 | 269.255 | 153.42 | 235.278 | 199.834 |
Other Non-Current Assets
| 183.165 | 981.604 | 578.936 | 1,497.242 | 993.896 | 43.126 | 45.39 | 38.769 | 44.75 | 48.763 | 53.643 | 594.327 | 469.749 | 67.668 | 178.432 | 216.077 |
Total Non-Current Assets
| 34,047.177 | 27,511.096 | 28,149.159 | 25,173.424 | 25,046.974 | 20,994.224 | 20,785.613 | 18,698.69 | 17,169.13 | 16,287.317 | 13,693.169 | 11,638.545 | 10,761.005 | 10,612.339 | 9,955.074 | 9,525.019 |
Total Assets
| 41,674.024 | 35,447.929 | 34,760.84 | 33,473.04 | 32,264.696 | 27,578.222 | 26,176.22 | 22,819.887 | 21,593.676 | 20,492.045 | 17,976.359 | 15,858.317 | 14,169.75 | 14,190.558 | 13,542.101 | 12,730.567 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 1,348.022 | 742.519 | 816.982 | 586.984 | 621.23 | 975.47 | 466.581 | 892.185 | 926.666 | 1,249.402 | 808.625 | 762.877 | 337.804 | 419.263 | 407.23 | 397.117 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,035.15 | 895.4 | 754.8 | 708.2 | 671.75 | 589.2 | 536.6 | 470.2 | 533.781 | 476.4 | 450.8 | 542.2 | 306.8 | 363.26 | 414.63 | 117.8 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2,940.39 | 3,246.791 | 2,908.4 | 3,902.451 | 3,156.096 | 2,593.328 | 2,426.786 | 1,316.852 | 1,521.841 | 1,451.051 | 1,325.522 | 1,203.092 | 1,508.225 | 1,516.162 | 1,504.846 | 1,580.453 |
Total Current Liabilities
| 5,323.562 | 4,884.71 | 4,480.182 | 5,197.635 | 4,449.076 | 4,157.998 | 3,429.967 | 2,679.237 | 2,982.288 | 3,176.853 | 2,584.947 | 2,508.169 | 2,152.829 | 2,298.685 | 2,326.706 | 2,095.37 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,268.606 | 1,214.949 | 1,758.867 | 1,167.997 | 1,542.705 | 824.191 | 1,079.876 | 716.025 | 681.888 | 721.079 | 443.759 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 20.068 | 36.511 | 32.744 | 31.908 | 31.516 | 32.562 | 31.908 | 48.597 | 30.648 | 110.92 | 29.394 | 31.634 | 40.216 | 42.082 | 40.512 | 39.069 |
Total Non-Current Liabilities
| 2,288.674 | 1,251.46 | 1,791.611 | 1,199.905 | 1,574.221 | 856.753 | 1,111.784 | 764.622 | 712.536 | 831.999 | 473.153 | 31.634 | 40.216 | 42.082 | 40.512 | 39.069 |
Total Liabilities
| 7,612.236 | 6,136.17 | 6,271.793 | 6,397.54 | 6,023.297 | 5,014.751 | 4,541.751 | 3,443.859 | 3,694.824 | 4,008.852 | 3,058.1 | 2,539.803 | 2,193.045 | 2,340.767 | 2,367.218 | 2,134.439 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 | 1,370.15 |
Retained Earnings
| 27,480.826 | 25,206.064 | 23,199.556 | 21,346.366 | 19,851.698 | 18,110.353 | 16,610.17 | 15,227.086 | 13,999.344 | 12,735.737 | 11,707.064 | 10,754.111 | 9,923.655 | 9,517.969 | 8,971.806 | 8,435.374 |
Accumulated Other Comprehensive Income/Loss
| 5,636.577 | 3,197.846 | 4,405.994 | 3,124.384 | 3,852.79 | 1,916.118 | 2,503.305 | 1,680.375 | 2,385.351 | 1,486 | 948 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -426.258 | 2,735.067 | 3,918.874 | 1,234.146 | 5,019.112 | 1,166.426 | 1,150.433 | 1,098.016 | 1,015.201 | 2,376.92 | 890.479 | 1,193.872 | 682.52 | 1,058.914 | 832.284 | 789.884 |
Total Shareholders Equity
| 34,061.295 | 29,311.281 | 28,488.58 | 27,075.046 | 26,240.96 | 22,563.047 | 21,634.058 | 19,375.627 | 17,898.46 | 16,482.807 | 14,917.878 | 13,318.133 | 11,976.325 | 11,849.242 | 11,174.24 | 10,595.408 |
Total Equity
| 34,061.787 | 29,311.759 | 28,489.047 | 27,075.5 | 26,241.399 | 22,563.471 | 21,634.469 | 19,376.028 | 17,898.852 | 16,483.193 | 14,918.259 | 13,318.514 | 11,976.705 | 11,849.791 | 11,174.883 | 10,596.128 |
Total Liabilities & Shareholders Equity
| 41,674.023 | 35,447.929 | 34,760.84 | 33,473.04 | 32,264.696 | 27,578.222 | 26,176.22 | 22,819.887 | 21,593.676 | 20,492.045 | 17,976.359 | 15,858.317 | 14,169.75 | 14,190.558 | 13,542.101 | 12,730.567 |