Tokyo Individualized Educational Institute, Inc.

TSE:4745.T

347 (JPY) • At close December 23, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Revenue 21,661.2521,790.07522,495.24219,142.13121,261.3520,397.09219,175.28917,909.2817,094.23815,717.78914,322.97313,017.46112,572.45713,732.41714,824.78415,623.901
Cost of Revenue 14,267.74613,975.73614,229.5213,289.17713,104.54312,542.88711,699.86211,049.64610,364.169,593.6988,629.7718,223.527,991.5568,428.0648,766.2699,007.996
Gross Profit 7,393.5047,814.3398,265.7225,852.9548,156.8077,854.2057,475.4276,859.6346,730.0786,124.0915,693.2024,793.9414,580.9015,304.3536,058.5156,615.905
Gross Profit Ratio 0.3410.3590.3670.3060.3840.3850.390.3830.3940.390.3970.3680.3640.3860.4090.423
Reseach & Development Expenses 0000000000000000
General & Administrative Expenses 1,309.211,366.6691,216.4451,063.8861,075.056915.768809.395722.392702.129689.539620.706572.649914.064870.969924.969936.305
Selling & Marketing Expenses 2,218.4522,279.7872,410.5182,157.2192,234.4992,311.0642,239.6072,184.6312,262.0182,154.0542,216.1822,063.6532,025.2252,277.8462,180.1832,274.722
SG&A 5,782.993,646.4563,626.9633,221.1053,309.5553,226.8323,049.0022,907.0232,964.1472,843.5932,836.8882,636.3022,939.2893,148.8153,105.1523,211.027
Other Expenses 010.0556.21634.2392.2561.9381.1660.932.6812.3512.673.1993.854-4.8123.863-0.297
Operating Expenses 5,782.995,989.735,869.2535,239.555,267.625,063.9614,841.1824,553.7024,512.3484,400.0514,420.5024,076.9563,811.2994,018.2383,942.4264,035.697
Operating Income 1,610.5141,824.62,396.462613.3982,889.182,790.2372,634.2372,305.9262,217.7231,724.0341,272.691716.977347.221793.9281,624.9062,020.308
Operating Income Ratio 0.0740.0840.1070.0320.1360.1370.1370.1290.130.110.0890.0550.0280.0580.110.129
Total Other Income Expenses Net -104.974-12.5936.278-109.023-4.912-55.5382.237-19.367-2.077-6.035-11.567-29.14-41.743-480.786-15.81717.967
Income Before Tax 1,505.541,812.0072,402.74504.3752,884.2682,734.6992,636.4742,286.5592,215.6461,717.9991,261.124687.837305.478313.1421,609.0892,038.275
Income Before Tax Ratio 0.070.0830.1070.0260.1360.1340.1370.1280.130.1090.0880.0530.0240.0230.1090.13
Income Tax Expense 544.646560.083822.076251.486987.251802.532891.592847.982832.163642.125523.252329.389172.741154.711685.521863.019
Net Income 959.2831,249.6691,578.415253.0771,897.0171,932.1661,744.8821,438.5761,383.4831,075.874737.871358.448132.736158.43923.5681,175.256
Net Income Ratio 0.0440.0570.070.0130.0890.0950.0910.080.0810.0680.0520.0280.0110.0120.0620.075
EPS 17.6723.0229.074.6634.9435.5932.1426.525.4819.8213.596.62.442.8515.6918.95
EPS Diluted 17.6723.0229.074.6634.9435.5932.1426.525.4819.8213.596.62.442.8515.6918.95
EBITDA 2,159.8232,305.5472,774.873824.9713,169.593,025.6542,905.022,537.3832,398.2891,908.9181,456.156861.781455.925415.9011,720.5362,140.32
EBITDA Ratio 0.10.1060.120.0530.1470.1510.1490.1420.1410.1220.1010.0670.0720.1010.1510.173