Tokyo Individualized Educational Institute, Inc.

TSE:4745.T

404 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 6,807.3756,069.6187,103.3096,562.6448,453.2788,120.1557,473.6346,907.5317,099.2337,136.5516,490.0825,981.2675,183.6065,399.9486,734.8257,084.521
Short Term Investments 0-1,630.248-1,647.248-1,642.248300-1,519.251-1,441.637-1,329.522-1,266.039-1,165.228-1,050.007-995.464-15.694-15.624-13.301-11.255
Cash and Short Term Investments 6,807.3756,069.6187,103.3096,562.6448,453.2788,120.1557,473.6346,907.5317,099.2337,136.5516,490.0825,981.2675,183.6065,399.9486,734.8257,084.521
Net Receivables 392.722842.491,026.612972.4241,318.0021,447.0751,429.9581,274.1261,051.343646.844635.325572.058483.164486.023541.718613.715
Inventory 32.15431.9635.57430.67724.98317.36623.28345.39235.06860.63353.07726.5449.14655.2918.295.918
Other Current Assets 362.695-5.481-8.4156.747-5.554-16.16410.018-21.69-17.319-14.4071.6182.21436.74768.23721.778-10.74
Total Current Assets 7,594.9466,938.5878,157.087,572.4929,790.7099,568.4328,936.8938,205.3598,168.3257,829.6217,180.1026,582.0795,752.6636,009.4987,316.6117,693.414
Non-Current Assets:
Property, Plant & Equipment, Net 685.0642,358.9532,404.977817.17787.657692.257633.987561.071536.164489.027365.398319.264252.709220.351238.053306.859
Goodwill 143.111163.555184204.444274.51100000000000
Intangible Assets 1,264.5421,603.4231,545.6281,132.253380.312156.256234.066264.393282.762240.465123.389153.102176.952180.034147.119115.197
Goodwill and Intangible Assets 1,407.6531,766.9781,729.6281,336.697654.823156.256234.066264.393282.762240.465123.389153.102176.952180.034147.119115.197
Long Term Investments 25.7421,6311,6481,6431,6411,520.0031,442.3891,330.2741,266.7911,166.4231,051.9771,000.00320.23320.16317.8418.919
Tax Assets 377.224299.427342.533318.808316.948177.61166.864164.267161.47172.61165.413162.35156.715195.67929.2730.48
Other Non-Current Assets 1,597.788-1,584.634-1,602.307-0.693-0.6630.0030.0030.0030.0040.0020.0030.0031,431.1361,504.0352,032.6461,546.298
Total Non-Current Assets 4,093.4714,471.7244,522.8314,114.9823,399.7652,546.1292,477.3092,320.0082,247.1912,068.5271,706.181,634.7222,037.7452,120.2622,464.9282,017.753
Total Assets 11,688.41711,410.31112,679.91111,687.47513,190.47512,114.56211,414.20310,525.36810,415.5169,898.1498,886.2828,216.8017,790.4088,129.769,781.5399,711.167
Liabilities & Equity:
Current Liabilities:
Account Payables 9.7028.4718.3579.1768.32215.53910.2528.06110.73611.59517.6313.034447.016514.806470.984672.664
Short Term Debt 00000000-216.905002.3652.3152.2872.239175
Tax Payables 397.488509.1661,294.445534.6061,009.903730.111815.132678.394792.647739.097504.297386.27526.5212.54290.218338.058
Deferred Revenue 00000000216.905001,592.18775.932803.3831,131.9261,300.449
Other Current Liabilities 3,203.8412,914.5274,028.043,195.5583,569.3712,987.9442,812.6112,253.6452,223.652,211.6831,878.01527.729.50932.53744.77921.988
Total Current Liabilities 3,213.5432,922.9984,036.3973,204.7343,577.6933,003.4832,822.8632,261.7062,234.3862,223.2781,895.6451,635.2791,254.7721,353.0131,649.9282,170.101
Non-Current Liabilities:
Long Term Debt 0000000000002.3654.7247.0120
Deferred Revenue Non-Current 0000000000000000
Deferred Tax Liabilities Non-Current 11.46413.80817.95421.46723.95002.946.2290000000
Other Non-Current Liabilities 22.57316.4948.89913.704-17.4234.825.6258.2473.71918.5130.11133.1217.5679.018.7984.51
Total Non-Current Liabilities 34.03730.30226.85335.1716.5274.825.62511.1879.94818.5130.11133.1219.93213.73415.814.51
Total Liabilities 3,247.582,953.34,063.253,239.9053,584.223,008.3032,828.4882,272.8932,244.3342,241.7881,925.7561,668.3991,274.7041,366.7471,665.7382,174.611
Equity:
Preferred Stock 0000000000000000
Common Stock 642.157642.157642.157642.157642.157642.157642.157642.157642.157642.157642.157642.157642.157642.157642.157642.157
Retained Earnings 6,764.5826,782.5426,944.4476,777.6057,936.1026,500.6585,980.0665,646.7595,565.4665,050.6454,354.813,942.6864,859.9876,224.737,334.4546,763.979
Accumulated Other Comprehensive Income/Loss 0.1731110956.9956.9956.9956.90000000
Other Total Stockholders Equity 1,013.4461,012.4441,012.4441,012.4441,013.4441,006.5441,006.5921,006.6591,006.6591,963.5591,963.5591,963.5591,013.56-103.874139.19130.42
Total Shareholders Equity 8,420.3588,438.1438,600.0488,433.2069,591.7039,106.2598,585.7158,252.4758,171.1827,656.3616,960.5266,548.4026,515.7046,763.0138,115.8017,536.556
Total Equity 8,440.8368,457.0118,616.6618,447.579,606.2559,106.2598,585.7158,252.4758,171.1827,656.3616,960.5266,548.4026,515.7046,763.0138,115.8017,536.556
Total Liabilities & Shareholders Equity 11,688.41711,410.31112,679.91111,687.47513,190.47512,114.56211,414.20310,525.36810,415.5169,898.1498,886.2828,216.8017,790.4088,129.769,781.5399,711.167