OBIC Business Consultants Co., Ltd.

TSE:4733.T

7170 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 41,954.36533,704.51434,757.8529,252.3330,068.68229,525.10923,513.21623,290.46521,912.50619,828.02420,260.00216,926.64217,123.40217,210.31615,748.10216,267.12317,556.46216,986.21214,939.50214,573.168
Cost of Revenue 7,612.8895,881.0385,611.4124,730.825,267.3614,721.9323,668.873,543.9253,421.7493,034.8593,292.4992,640.5032,734.0082,710.7252,612.6493,415.0753,524.1573,497.9553,088.782,812.644
Gross Profit 34,341.47627,823.47629,146.43824,521.5124,801.32124,803.17719,844.34619,746.5418,490.75716,793.16516,967.50314,286.13914,389.39414,499.59113,135.45312,852.04814,032.30513,488.25711,850.72211,760.524
Gross Profit Ratio 0.8190.8260.8390.8380.8250.840.8440.8480.8440.8470.8370.8440.840.8420.8340.790.7990.7940.7930.807
Reseach & Development Expenses 3,701.1573,3963,4353,0232,9332,9122,453.0292,343.722,234.8652,1172,0141,91900000000
General & Administrative Expenses 9,593.7758,1608,2437,6768,0687,8556,821.0126,666.5676,208.0565,3825,1454,44100000000
Selling & Marketing Expenses 2,2051,40896578272582473780983667562350400000000
SG&A 11,798.7759,5689,2088,4588,7938,6797,558.0127,475.5677,044.0566,0575,7684,94500000000
Other Expenses 065.44-147.168128.30237.32867.326116.42661.07364.792125.654236.88592.9531,304.2391,935.181,362.408869.082,048.1671,768.3781,143.463938.771
Operating Expenses 15,499.93213,114.12412,788.51511,579.22711,822.04511,689.93710,107.3329,792.3689,337.5088,235.6837,855.6626,946.8966,573.6666,470.4866,693.8098,293.6868,295.0317,048.4086,106.5515,641.978
Operating Income 18,748.08614,709.35216,357.92212,942.28212,979.27413,113.2399,737.0139,954.179,153.2488,557.489,111.847,339.2427,815.7278,029.1046,441.6444,558.365,737.2746,439.8495,744.176,118.545
Operating Income Ratio 0.4470.4360.4710.4420.4320.4440.4140.4270.4180.4320.450.4340.4560.4670.4090.280.3270.3790.3840.42
Total Other Income Expenses Net 1,104.7781,125.223736.421,039.1691,310.471,391.561,431.4141,001.0991,329.5411,681.3963,105.928755.2211,151.275215.009941.082-186.4913,043.2082,582.3252,437.9121,399.926
Income Before Tax 19,852.86415,834.57517,094.34213,975.33214,289.74614,504.811,168.42710,955.26910,482.78910,238.87612,217.7688,094.4638,955.0028,244.1137,382.7264,371.8698,780.4829,022.1748,182.0827,518.471
Income Before Tax Ratio 0.4730.470.4920.4780.4750.4910.4750.470.4780.5160.6030.4780.5230.4790.4690.2690.50.5310.5480.516
Income Tax Expense 6,011.4214,801.1585,282.9444,304.7184,332.0754,434.2932,996.2913,285.3763,648.4613,812.694,779.0243,140.4723,868.9253,442.8123,039.551,762.5823,604.6543,698.7633,362.1573,100.308
Net Income 13,841.44311,033.41711,811.3989,670.6149,957.6710,070.5068,172.1357,669.8926,834.3276,426.1857,438.7434,953.995,086.0764,801.3014,343.1752,609.2865,175.8275,323.4114,819.9244,418.163
Net Income Ratio 0.330.3270.340.3310.3310.3410.3480.3290.3120.3240.3670.2930.2970.2790.2760.160.2950.3130.3230.303
EPS 184.13146.78157.13128.65132.48133.98108.72102.0490.9385.598.9765.8967.563.7257.6433.2767.3166.759.8954.8
EPS Diluted 184.13146.78157.13128.65132.48133.98108.72102.0490.9385.598.9765.8967.563.7257.6433.2667.2566.5859.8254.71
EBITDA 19,222.83515,100.20316,763.02113,251.69313,306.76613,459.78811,484.57911,261.85710,727.80210,469.21912,391.9087,513.927,953.6628,381.6326,605.6354,625.7675,958.5276,624.2828,310.3477,645.218
EBITDA Ratio 0.4580.4480.4850.4530.430.4410.4070.4370.4140.4490.4170.4820.4760.5760.4450.3660.2870.3140.3140.498