OBIC Business Consultants Co., Ltd.

TSE:4733.T

7413 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 151,601.408134,454.233124,469.289114,105.127106,700.77897,839.79287,123.50481,310.58669,699.28858,092.44153,444.60146,041.78237,988.94532,661.73331,801.94329,309.04736,076.29528,822.69126,279.91522,940.907
Short Term Investments 10-956.14-973.654-944.751-778.725-741.6551010838.04-566.344-568.5-545.726-182.1256.776-184.517520.6210.08318.92721.5042,093.064
Cash and Short Term Investments 151,601.408134,454.233124,469.289114,105.127106,700.77897,839.79287,123.50481,310.58670,537.32858,092.44153,444.60146,041.78237,988.94532,668.50931,801.94329,829.66836,076.37828,841.61826,301.41925,033.971
Net Receivables 12,793.93513,102.13611,738.3710,557.7949,236.53610,272.6228,672.6578,055.1417,730.2037,128.37,372.465,160.4865,086.1655,091.7884,736.7164,425.0854,733.9344,459.8114,068.2923,473.03
Inventory 132.755156.155193.218189.712208.492191.237186.708197.636218.909203.342205.806164.57184.141168.587177.427156.298155.20885.41395.494134.776
Other Current Assets 226.196-0.285-2.013-3.4166.983-2.676-2.989-3.137-3.3054.872-2.915-8.632-11.105-10.545-9.179-0.626-15.295-8.835145.8749.588
Total Current Assets 164,754.294147,712.239136,398.864124,849.217116,152.789108,300.97595,979.8889,560.22678,483.13565,428.95561,019.95251,358.20643,248.14637,918.33936,706.90734,410.42540,950.22533,378.00730,611.07928,651.365
Non-Current Assets:
Property, Plant & Equipment, Net 1,229.8782,074.9712,179.3352,014.8741,256.7511,161.6511,246.7291,100.49903.673895.461914.14832.48325.609287.307286.523347.597421.413366.26367.665509.106
Goodwill 00000000000000000000
Intangible Assets 1,228.142620.99532.507434.83417.401456.387453.911418.058464.07503.403537.745285.796233.714156.114176.326210.166300.727298.175140.56387.45
Goodwill and Intangible Assets 1,228.142620.99532.507434.83417.401456.387453.911418.058464.07503.403537.745285.796233.714156.114176.326210.166300.727298.175140.56387.45
Long Term Investments 29,726.23429,83533,74331,98026,05330,65826,206.03726,814.05831,702.5738,91035,94138,09931,155.23235,008.03833,226.23427,582.93934,002.37348,293.38739,999.5230,574.401
Tax Assets 3,698.631-878.46-896.614-877.391-717.485-675.7752,323.1561,825.107838.04-38,910-35,941-38,099928.6771,068.531557.2951,075.3670.08318.92721.5042,093.064
Other Non-Current Assets 868.444-50.05-50.09-39.13-33.01-37.65-2,289.526-1,787.32733.6338,379.28635,408.1337,690.3041,298.3031,591.7161,774.7222,501.3721,956.8271,814.2171,785.9651,799.317
Total Non-Current Assets 36,751.32931,602.45135,508.13833,513.18326,976.65731,562.61327,940.30728,370.38633,941.98339,778.1536,860.01538,808.5833,941.53538,111.70636,021.131,717.44136,681.42350,790.96642,315.21735,063.338
Total Assets 201,505.623179,314.691171,907.004158,362.403143,129.448139,863.59123,920.19117,930.615112,425.121105,207.10897,879.97190,166.79177,189.68176,030.04572,728.00766,127.86677,631.64884,168.97372,926.29663,714.703
Liabilities & Equity:
Current Liabilities:
Account Payables 449.647380.203360.189280.893289.651316.438243.543233.771260.347307.431328.844221.586675.459545.7661,415.404728.593822.193852.049709.756561.646
Short Term Debt 4,011.826-27,845.733-21,438.561-17,444.033-14,909.934-12,546.251-10,857.959-9,962.491-9,502.11300000000000
Tax Payables 4,011.8262,603.463,818.8193,513.1232,647.433,621.8652,449.3042,202.3661,755.3331,594.0683,283.1472,367.212877.4822,477.3162,413.783553.2852,124.822,578.5872,394.0131,596.913
Deferred Revenue 33,492.77527,845.73321,438.56117,444.03314,909.93412,546.25110,857.9599,962.4919,502.11300000000000
Other Current Liabilities 4,548.03832,847.07827,573.38522,842.78919,423.6818,128.76114,710.84513,602.22512,624.3910,230.15911,630.3288,813.1616,569.5948,232.467,718.1615,810.8617,440.3767,642.7987,109.2725,483.396
Total Current Liabilities 42,502.28633,227.28127,933.57423,123.68219,713.33118,445.19914,954.38813,835.99612,884.73710,537.5911,959.1729,034.7477,245.0538,778.2269,133.5656,539.4548,262.5698,494.8477,819.0286,045.042
Non-Current Liabilities:
Long Term Debt 00000000000000000000
Deferred Revenue Non-Current 00000000000000000000
Deferred Tax Liabilities Non-Current 5,607.261,911.963,114.4672,627.5371,296.9172,727.741,904.6832,461.4612,543.7872,454.5971,282.9331,925.98400002,518.0037,019.7724,903.543,575.409
Other Non-Current Liabilities 4,501.6054,386.6894,219.9174,048.3263,593.4333,252.2541,796.4921,591.0141,465.321,220.2151,261.6721,103.918864.807784.038648.005601.502517.556402.122348.86292.844
Total Non-Current Liabilities 10,108.8656,298.6497,334.3846,675.8634,890.355,979.9943,701.1754,052.4754,009.1073,674.8122,544.6053,029.902864.807784.038648.005601.5023,035.5597,421.8945,252.43,868.253
Total Liabilities 52,611.15139,525.9335,267.95829,799.54524,603.68124,425.19318,655.56317,888.47116,893.84414,212.40214,503.77712,064.6498,109.869,562.2649,781.577,140.95611,298.12815,916.74113,071.4289,913.295
Equity:
Preferred Stock 81,581.0010000000000000000000
Common Stock 10,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,51910,519
Retained Earnings 15,202.5116,763.7789,992.25514,633.2815,721.01416,521.59514,457.65114,104.17213,065.03112,410.47511,841.8219,282.19943,121.3139,542.31336,248.09833,412.1732,395.83828,818.77324,740.02221,160.984
Accumulated Other Comprehensive Income/Loss 12,857.731104,441.07298,081.37789,930.67478,816.58774,938.71566,828.46161,959.19258,486.92710,3637,3137,59800000000
Other Total Stockholders Equity 28,734.22618,064.91118,046.41413,479.90413,469.16613,459.08713,459.51513,459.7813,460.31957,702.23153,702.37350,702.94315,439.51116,406.46816,179.33915,055.7423,418.68228,914.45924,595.84622,121.424
Total Shareholders Equity 148,894.469139,788.761136,639.046128,562.858118,525.767115,438.397105,264.627100,042.14495,531.27790,994.70683,376.19478,102.14269,079.82166,467.78162,946.43758,986.9166,333.5268,252.23259,854.86853,801.408
Total Equity 148,894.469139,788.761136,639.046128,562.858118,525.767115,438.397105,264.627100,042.14495,531.27790,994.70683,376.19478,102.14269,079.82166,467.78162,946.43758,986.9166,333.5268,252.23259,854.86853,801.408
Total Liabilities & Shareholders Equity 201,505.623179,314.691171,907.004158,362.403143,129.448139,863.59123,920.19117,930.615112,425.121105,207.10897,879.97190,166.79177,189.68176,030.04572,728.00766,127.86677,631.64884,168.97372,926.29663,714.703