SB Technology Corp.
TSE:4726.T
2945 (JPY) • At close September 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 65,704 | 67,227 | 66,183 | 70,451 | 58,324 | 50,430 | 49,140.709 | 50,225.467 | 45,163.237 | 39,816.653 | 36,951.204 | 32,703.309 | 32,185.738 | 29,614.699 | 28,174.456 | 29,371.83 | 29,231.602 |
Cost of Revenue
| 50,121 | 52,032 | 52,209 | 59,068 | 48,897 | 41,973 | 41,192.037 | 42,324.051 | 37,757.141 | 33,524.139 | 32,794.07 | 29,300.725 | 29,016.051 | 26,720.128 | 25,637.678 | 26,569.205 | 23,562.673 |
Gross Profit
| 15,583 | 15,195 | 13,974 | 11,383 | 9,427 | 8,457 | 7,948.672 | 7,901.416 | 7,406.096 | 6,292.514 | 4,157.134 | 3,402.584 | 3,169.687 | 2,894.571 | 2,536.778 | 2,802.625 | 5,668.929 |
Gross Profit Ratio
| 0.237 | 0.226 | 0.211 | 0.162 | 0.162 | 0.168 | 0.162 | 0.157 | 0.164 | 0.158 | 0.113 | 0.104 | 0.098 | 0.098 | 0.09 | 0.095 | 0.194 |
Reseach & Development Expenses
| 236 | 173 | 175 | 95 | 43 | 17 | 28 | 36.775 | 14.72 | 10 | 31 | 19 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 9,698 | 9,380 | 8,572 | 7,301 | 6,236 | 5,788 | 5,589 | 5,458.191 | 4,917.751 | 4,735 | 2,707 | 1,938 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -184 | -37 | -1 | 127 | 9 | 26 | 17.445 | 13.544 | 7.175 | 28.686 | 3.076 | 1.318 | 15.236 | 17.666 | 9.125 | 16.483 | 9.864 |
Operating Expenses
| 9,934 | 9,637 | 8,821 | 7,527 | 6,391 | 5,943 | 5,772.326 | 5,660.381 | 5,097.885 | 4,893.763 | 2,786.762 | 1,938.764 | 1,575.994 | 1,605.661 | 1,694.85 | 1,795.871 | 4,587.925 |
Operating Income
| 5,649 | 5,557 | 5,152 | 3,855 | 3,035 | 2,513 | 2,176.345 | 2,241.034 | 2,308.21 | 1,398.75 | 1,370.372 | 1,463.819 | 1,593.692 | 1,288.908 | 841.926 | 1,006.754 | 1,081.003 |
Operating Income Ratio
| 0.086 | 0.083 | 0.078 | 0.055 | 0.052 | 0.05 | 0.044 | 0.045 | 0.051 | 0.035 | 0.037 | 0.045 | 0.05 | 0.044 | 0.03 | 0.034 | 0.037 |
Total Other Income Expenses Net
| 5,971 | -104 | 478 | 24 | -62 | -260 | 202.972 | 37.569 | 46.635 | 92.311 | -177.911 | 103.863 | -66.634 | -384.011 | -260.472 | -647.534 | -1.155 |
Income Before Tax
| 11,620 | 5,456 | 5,633 | 3,880 | 2,974 | 2,255 | 2,379.317 | 2,278.604 | 2,354.846 | 1,491.061 | 1,192.461 | 1,567.682 | 1,527.059 | 904.899 | 581.456 | 359.22 | 1,079.849 |
Income Before Tax Ratio
| 0.177 | 0.081 | 0.085 | 0.055 | 0.051 | 0.045 | 0.048 | 0.045 | 0.052 | 0.037 | 0.032 | 0.048 | 0.047 | 0.031 | 0.021 | 0.012 | 0.037 |
Income Tax Expense
| 3,035 | 1,655 | 1,778 | 1,364 | 1,027 | 816 | 741.931 | 615.066 | 875.227 | 555.082 | 548.865 | 527.002 | 773.224 | 429.053 | 191.919 | 188.707 | 240.646 |
Net Income
| 8,363 | 3,497 | 3,630 | 2,428 | 1,856 | 1,386 | 1,556.656 | 1,598.581 | 1,405.191 | 883.038 | 636.28 | 1,040.679 | 753.835 | 475.845 | 376.451 | 211.03 | 850.077 |
Net Income Ratio
| 0.127 | 0.052 | 0.055 | 0.034 | 0.032 | 0.027 | 0.032 | 0.032 | 0.031 | 0.022 | 0.017 | 0.032 | 0.023 | 0.016 | 0.013 | 0.007 | 0.029 |
EPS
| 420.51 | 175.01 | 179.35 | 120.24 | 92.55 | 70.19 | 79.09 | 82.16 | 36.19 | 45.58 | 32.87 | 53.77 | 38.95 | 24.59 | 19.45 | 10.58 | 40.63 |
EPS Diluted
| 419.55 | 173.55 | 177.43 | 119.45 | 91.52 | 68.98 | 76.98 | 79.8 | 35.87 | 45.1 | 32.52 | 53.77 | 38.95 | 24.59 | 19.45 | 10.58 | 40.62 |
EBITDA
| 7,265 | 7,174 | 6,700 | 5,374 | 4,256 | 3,482 | 3,545.71 | 3,284.398 | 3,236.505 | 2,506.062 | 1,952.157 | 2,043.188 | 1,963.286 | 1,457.238 | 1,289.754 | 2,038.744 | 1,501.285 |
EBITDA Ratio
| 0.111 | 0.107 | 0.101 | 0.076 | 0.073 | 0.069 | 0.072 | 0.065 | 0.072 | 0.063 | 0.053 | 0.062 | 0.061 | 0.049 | 0.046 | 0.069 | 0.051 |