SB Technology Corp. (4726.T) - Quarterly Income Statement

Home
4726.T
Financials

2945 (JPY) • At close September 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2
Revenue Numbers are in millions	15,617	17,865	15,633	16,248	15,958	18,996	16,525	16,146	15,560	18,557	16,310	16,322	14,994	21,389	17,198	17,105	14,759	17,408	14,075	13,872	12,969	13,705.873	12,162.3	12,303.033	12,258.794	13,209.707	11,727.259	12,077.489	12,126.254	15,982.232	11,380.001	12,192.092	10,671.142	15,087.398	10,435.207	10,439.469	9,201.163	11,177.025	8,961.014	9,944.476	9,734.138	11,256.282	9,408.267	8,446.054	7,840.601	8,661.362	7,960.093	8,565.183	7,516.671	8,936.859	8,397.305	7,324.007	7,527.567	8,363.049	7,307.458	7,037.817	6,906.374	7,649.523	6,765.473	7,151.878	6,607.58	7,687.423	7,465.645	7,554.153
Cost of Revenue Numbers are in millions	12,293	13,396	11,978	12,343	12,265	14,371	12,899	12,608	12,154	14,526	12,738	12,906	12,039	17,947	14,478	14,317	12,326	14,897	11,647	11,480	10,873	11,277.702	10,149.427	10,222.8	10,323.071	10,855.044	9,822.841	9,989.612	10,524.54	13,303.797	9,594.847	10,338.936	9,086.471	12,446.769	8,819.98	8,737.621	7,752.771	9,102.372	7,705.302	8,244.694	8,471.771	9,850.421	8,485.409	7,336.884	7,121.356	7,659.301	7,182.343	7,659.49	6,799.591	8,054.702	7,556.17	6,637.347	6,767.832	7,509.923	6,571.381	6,405.812	6,233.012	6,851.492	6,128.44	6,514.937	6,142.809	6,977.187	6,743.797	6,854.708
Gross Profit Numbers are in millions	3,324	4,469	3,655	3,905	3,693	4,625	3,626	3,538	3,406	4,031	3,572	3,416	2,955	3,442	2,720	2,788	2,433	2,511	2,428	2,392	2,096	2,428.171	2,012.873	2,080.233	1,935.723	2,354.663	1,904.418	2,087.877	1,601.714	2,678.435	1,785.154	1,853.156	1,584.671	2,640.629	1,615.227	1,701.848	1,448.392	2,074.653	1,255.712	1,699.782	1,262.367	1,405.861	922.858	1,109.17	719.245	1,002.061	777.75	905.693	717.08	882.157	841.135	686.66	759.735	853.126	736.077	632.005	673.362	798.031	637.033	636.941	464.771	710.236	721.848	699.445
Gross Profit Ratio Numbers are in millions	0.213	0.25	0.234	0.24	0.231	0.243	0.219	0.219	0.219	0.217	0.219	0.209	0.197	0.161	0.158	0.163	0.165	0.144	0.173	0.172	0.162	0.177	0.166	0.169	0.158	0.178	0.162	0.173	0.132	0.168	0.157	0.152	0.149	0.175	0.155	0.163	0.157	0.186	0.14	0.171	0.13	0.125	0.098	0.131	0.092	0.116	0.098	0.106	0.095	0.099	0.1	0.094	0.101	0.102	0.101	0.09	0.097	0.104	0.094	0.089	0.07	0.092	0.097	0.093
Reseach & Development Expenses Numbers are in millions	0	76	76	55	29	59	41	54	19	175	25	47	34	95	0	0	0	43	0	0	0	17	0	0	0	28	0	0	0	36	0	0	0	14	0	0	0	10	0	0	0	31	0	0	0	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,454	2,378	2,217	2,586	2,636	2,485	2,250	2,235	2,320	2,290	2,117	2,123	1,946	1,834	1,843	1,858	1,766	1,476	1,613	1,597	1,550	1,273	1,514	1,516	1,485	1,175	1,473	1,459	1,510	1,281	1,461	1,407	1,346	1,182	1,251	1,231	1,268	1,148	1,198	1,261	1,128	704	746	701	556	503	502	455	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	-82	-2	-92	-8	-10	-1	-22	-4	13	-5	14	-23	135	11	-7	-12	4	1	2	2	6.905	7.336	-0.059	11.818	5.983	1.05	-3.822	14.234	9.377	1.701	1.819	0.647	0.77	0.559	0.992	4.854	22.229	2.678	0.423	3.356	-0.882	-2.28	5.471	0.767	13.201	-186.592	168.411	6.298	4.908	1.912	1.647	6.769	2.45	3.824	4.596	6.796	-10.393	4.248	4.835	9.346	4.874	3.389	4.378
Operating Expenses Numbers are in millions	2,454	2,378	2,330	2,679	2,636	2,609	2,355	2,353	2,320	2,539	2,117	2,123	2,042	2,060	1,843	1,858	1,766	1,631	1,613	1,597	1,550	1,427.557	1,513.714	1,516.255	1,485.474	1,330.157	1,473.15	1,458.047	1,510.972	1,446.374	1,460.349	1,407.631	1,346.027	1,347.221	1,250.731	1,231.561	1,268.372	1,305.962	1,198.508	1,260.363	1,128.93	782.779	746.164	701.699	556.12	502.952	502.518	454.38	478.914	424.434	390.112	383.15	378.298	391.536	381.755	406.858	425.511	400.23	413.245	405.598	476.59	415.489	435.627	448.962
Operating Income Numbers are in millions	870	2,091	1,325	1,225	1,057	2,016	1,271	1,185	1,085	1,492	1,455	1,293	912	1,382	877	930	666	881	813	795	546	999.614	499.16	563.977	450.249	1,024.506	431.268	629.829	90.742	1,232.061	324.805	445.525	238.643	1,293.408	364.496	470.287	180.019	768.691	57.204	439.419	133.436	623.084	176.693	407.471	163.124	499.11	275.231	451.314	238.164	457.723	451.024	303.509	381.436	461.589	354.322	225.147	247.85	397.801	223.788	231.342	-11.818	294.748	286.219	250.482
Operating Income Ratio Numbers are in millions	0.056	0.117	0.085	0.075	0.066	0.106	0.077	0.073	0.07	0.08	0.089	0.079	0.061	0.065	0.051	0.054	0.045	0.051	0.058	0.057	0.042	0.073	0.041	0.046	0.037	0.078	0.037	0.052	0.007	0.077	0.029	0.037	0.022	0.086	0.035	0.045	0.02	0.069	0.006	0.044	0.014	0.055	0.019	0.048	0.021	0.058	0.035	0.053	0.032	0.051	0.054	0.041	0.051	0.055	0.048	0.032	0.036	0.052	0.033	0.032	-0.002	0.038	0.038	0.033
Total Other Income Expenses Net Numbers are in millions	-254	-470	31	6,497	-136	-83	-1	-9	-11	521	-23	-2	-15	36	57	-55	-14	-56	9	-13	-1	-45.368	-1.577	-193.777	-18.278	187.203	30.443	-2.63	-12.044	19.316	13.405	9.308	-4.46	116.605	-79.108	0.016	9.122	-145.112	269.244	-33.715	1.894	-56.84	-130.349	10.494	-1.216	-56.688	13.844	162.073	-15.366	-74.424	4.083	-5.035	8.742	-338.649	57.359	7.128	-109.851	-111.519	-183.965	-1.189	37.015	-432.767	-137.022	-86.141
Income Before Tax Numbers are in millions	616	1,621	1,356	7,722	921	1,933	1,270	1,176	1,077	2,014	1,432	1,290	897	1,419	934	874	653	824	823	782	545	955.246	497.582	370.201	431.971	1,211.708	461.712	627.199	78.698	1,251.378	338.21	454.833	234.183	1,410.013	285.388	470.303	189.142	623.579	326.448	405.703	135.331	566.243	46.345	417.965	161.908	442.421	289.075	613.386	222.8	383.299	455.106	298.475	390.179	122.941	411.681	232.275	138	286.282	39.823	230.154	25.196	-138.02	149.199	164.342
Income Before Tax Ratio Numbers are in millions	0.039	0.091	0.087	0.475	0.058	0.102	0.077	0.073	0.069	0.109	0.088	0.079	0.06	0.066	0.054	0.051	0.044	0.047	0.058	0.056	0.042	0.07	0.041	0.03	0.035	0.092	0.039	0.052	0.006	0.078	0.03	0.037	0.022	0.093	0.027	0.045	0.021	0.056	0.036	0.041	0.014	0.05	0.005	0.049	0.021	0.051	0.036	0.072	0.03	0.043	0.054	0.041	0.052	0.015	0.056	0.033	0.02	0.037	0.006	0.032	0.004	-0.018	0.02	0.022
Income Tax Expense Numbers are in millions	221	401	386	1,882	366	429	438	408	380	502	484	442	350	410	340	322	292	254	269	291	213	321.558	185.732	138.672	170.038	351.543	124.5	211.733	54.155	246.402	123.019	159.325	86.32	458.899	139.181	187.143	90.004	254.178	105.668	139.811	55.425	255.535	41.293	181.216	70.821	173.089	119.24	161.425	73.248	260.465	214.16	126.911	171.688	133.569	154.207	106.538	34.738	122.328	14.459	52	3.131	-44.059	62.911	47.07
Net Income Numbers are in millions	348	1,197	894	5,767	505	1,389	762	700	646	1,443	872	799	516	949	587	544	348	530	527	469	330	604.927	293.693	231.269	256	831.821	312.536	400.145	12.154	985.544	202.123	277.714	133.2	919.706	140.095	266.738	78.652	353.879	198.693	256.46	74.006	307.766	3.913	233.515	91.086	269.331	169.836	451.96	149.552	122.834	240.947	171.564	218.49	-10.628	257.474	125.736	103.262	163.954	25.363	178.154	8.979	-80.955	90.829	133.161
Net Income Ratio Numbers are in millions	0.022	0.067	0.057	0.355	0.032	0.073	0.046	0.043	0.042	0.078	0.053	0.049	0.034	0.044	0.034	0.032	0.024	0.03	0.037	0.034	0.025	0.044	0.024	0.019	0.021	0.063	0.027	0.033	0.001	0.062	0.018	0.023	0.012	0.061	0.013	0.026	0.009	0.032	0.022	0.026	0.008	0.027	0	0.028	0.012	0.031	0.021	0.053	0.02	0.014	0.029	0.023	0.029	-0.001	0.035	0.018	0.015	0.021	0.004	0.025	0.001	-0.011	0.012	0.018
EPS Numbers are in millions	17.48	60.29	44.92	290.07	25.42	69.92	38.36	35.02	31.98	71.21	43.06	39.48	25.51	46.92	29.02	26.98	17.3	26.29	26.14	23.58	16.62	30.41	14.77	11.7	12.95	42.06	15.8	20.32	0.62	50.05	10.27	14.38	6.9	47.63	7.25	13.75	4.06	18.24	10.24	13.25	3.83	15.9	0.2	12.06	4.71	13.91	8.77	23.35	7.73	6.35	12.45	8.86	11.29	-0.55	13.3	6.5	5.34	8.47	1.31	9.2	0.46	-4.18	4.69	6.88
EPS Diluted Numbers are in millions	17.31	59.84	44.21	289.93	25.4	69.18	37.51	34.65	31.68	70.84	42.48	39.01	25.26	46.92	29.02	26.98	17.2	26.29	26.14	23.58	16.41	30.41	14.77	11.7	12.73	42.06	15.8	20.32	0.6	50.05	10.27	14.38	6.77	47.63	7.25	13.75	4.01	18.24	10.24	13.25	3.78	15.9	0.2	12.06	4.68	13.91	8.77	23.35	7.73	6.35	12.45	8.86	11.29	-0.55	13.3	6.5	5.34	8.47	1.31	9.2	0.46	-4.18	4.69	6.88
EBITDA Numbers are in millions	1,205	2,453	1,319	1,134	992	2,018	1,267	1,157	1,072	1,518	1,443	1,309	881	1,526	889	922	659	874	823	783	547	1,013.477	502.792	372.397	434.531	1,255.268	456.913	630.657	82.565	1,255.594	342.723	459.667	239.377	1,303.138	296.118	467.88	191.719	788.026	86.428	451.36	143.526	630.477	168.727	418.626	166.527	516.567	290.103	627.195	247.545	479.057	465.376	310.187	398.683	304.424	479.714	332.358	340.739	330.855	510.711	414.325	32.234	849.632	529.405	364.355
EBITDA Ratio Numbers are in millions	0.077	0.137	0.084	0.07	0.062	0.106	0.077	0.072	0.069	0.082	0.088	0.08	0.059	0.071	0.052	0.054	0.045	0.05	0.058	0.056	0.042	0.074	0.041	0.03	0.035	0.095	0.039	0.052	0.007	0.079	0.03	0.038	0.022	0.086	0.028	0.045	0.021	0.071	0.01	0.045	0.015	0.056	0.018	0.05	0.021	0.06	0.036	0.073	0.033	0.054	0.055	0.042	0.053	0.036	0.066	0.047	0.049	0.043	0.075	0.058	0.005	0.111	0.071	0.048

SB Technology Corp.

TSE:4726.T Add to watchlist

TSE:4726.T