SB Technology Corp.
TSE:4726.T
2945 (JPY) • At close September 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,617 | 17,865 | 15,633 | 16,248 | 15,958 | 18,996 | 16,525 | 16,146 | 15,560 | 18,557 | 16,310 | 16,322 | 14,994 | 21,389 | 17,198 | 17,105 | 14,759 | 17,408 | 14,075 | 13,872 | 12,969 | 13,705.873 | 12,162.3 | 12,303.033 | 12,258.794 | 13,209.707 | 11,727.259 | 12,077.489 | 12,126.254 | 15,982.232 | 11,380.001 | 12,192.092 | 10,671.142 | 15,087.398 | 10,435.207 | 10,439.469 | 9,201.163 | 11,177.025 | 8,961.014 | 9,944.476 | 9,734.138 | 11,256.282 | 9,408.267 | 8,446.054 | 7,840.601 | 8,661.362 | 7,960.093 | 8,565.183 | 7,516.671 | 8,936.859 | 8,397.305 | 7,324.007 | 7,527.567 | 8,363.049 | 7,307.458 | 7,037.817 | 6,906.374 | 7,649.523 | 6,765.473 | 7,151.878 | 6,607.58 | 7,687.423 | 7,465.645 | 7,554.153 |
Cost of Revenue
| 12,293 | 13,396 | 11,978 | 12,343 | 12,265 | 14,371 | 12,899 | 12,608 | 12,154 | 14,526 | 12,738 | 12,906 | 12,039 | 17,947 | 14,478 | 14,317 | 12,326 | 14,897 | 11,647 | 11,480 | 10,873 | 11,277.702 | 10,149.427 | 10,222.8 | 10,323.071 | 10,855.044 | 9,822.841 | 9,989.612 | 10,524.54 | 13,303.797 | 9,594.847 | 10,338.936 | 9,086.471 | 12,446.769 | 8,819.98 | 8,737.621 | 7,752.771 | 9,102.372 | 7,705.302 | 8,244.694 | 8,471.771 | 9,850.421 | 8,485.409 | 7,336.884 | 7,121.356 | 7,659.301 | 7,182.343 | 7,659.49 | 6,799.591 | 8,054.702 | 7,556.17 | 6,637.347 | 6,767.832 | 7,509.923 | 6,571.381 | 6,405.812 | 6,233.012 | 6,851.492 | 6,128.44 | 6,514.937 | 6,142.809 | 6,977.187 | 6,743.797 | 6,854.708 |
Gross Profit
| 3,324 | 4,469 | 3,655 | 3,905 | 3,693 | 4,625 | 3,626 | 3,538 | 3,406 | 4,031 | 3,572 | 3,416 | 2,955 | 3,442 | 2,720 | 2,788 | 2,433 | 2,511 | 2,428 | 2,392 | 2,096 | 2,428.171 | 2,012.873 | 2,080.233 | 1,935.723 | 2,354.663 | 1,904.418 | 2,087.877 | 1,601.714 | 2,678.435 | 1,785.154 | 1,853.156 | 1,584.671 | 2,640.629 | 1,615.227 | 1,701.848 | 1,448.392 | 2,074.653 | 1,255.712 | 1,699.782 | 1,262.367 | 1,405.861 | 922.858 | 1,109.17 | 719.245 | 1,002.061 | 777.75 | 905.693 | 717.08 | 882.157 | 841.135 | 686.66 | 759.735 | 853.126 | 736.077 | 632.005 | 673.362 | 798.031 | 637.033 | 636.941 | 464.771 | 710.236 | 721.848 | 699.445 |
Gross Profit Ratio
| 0.213 | 0.25 | 0.234 | 0.24 | 0.231 | 0.243 | 0.219 | 0.219 | 0.219 | 0.217 | 0.219 | 0.209 | 0.197 | 0.161 | 0.158 | 0.163 | 0.165 | 0.144 | 0.173 | 0.172 | 0.162 | 0.177 | 0.166 | 0.169 | 0.158 | 0.178 | 0.162 | 0.173 | 0.132 | 0.168 | 0.157 | 0.152 | 0.149 | 0.175 | 0.155 | 0.163 | 0.157 | 0.186 | 0.14 | 0.171 | 0.13 | 0.125 | 0.098 | 0.131 | 0.092 | 0.116 | 0.098 | 0.106 | 0.095 | 0.099 | 0.1 | 0.094 | 0.101 | 0.102 | 0.101 | 0.09 | 0.097 | 0.104 | 0.094 | 0.089 | 0.07 | 0.092 | 0.097 | 0.093 |
Reseach & Development Expenses
| 0 | 76 | 76 | 55 | 29 | 59 | 41 | 54 | 19 | 175 | 25 | 47 | 34 | 95 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 36 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,454 | 2,378 | 2,217 | 2,586 | 2,636 | 2,485 | 2,250 | 2,235 | 2,320 | 2,290 | 2,117 | 2,123 | 1,946 | 1,834 | 1,843 | 1,858 | 1,766 | 1,476 | 1,613 | 1,597 | 1,550 | 1,273 | 1,514 | 1,516 | 1,485 | 1,175 | 1,473 | 1,459 | 1,510 | 1,281 | 1,461 | 1,407 | 1,346 | 1,182 | 1,251 | 1,231 | 1,268 | 1,148 | 1,198 | 1,261 | 1,128 | 704 | 746 | 701 | 556 | 503 | 502 | 455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -82 | -2 | -92 | -8 | -10 | -1 | -22 | -4 | 13 | -5 | 14 | -23 | 135 | 11 | -7 | -12 | 4 | 1 | 2 | 2 | 6.905 | 7.336 | -0.059 | 11.818 | 5.983 | 1.05 | -3.822 | 14.234 | 9.377 | 1.701 | 1.819 | 0.647 | 0.77 | 0.559 | 0.992 | 4.854 | 22.229 | 2.678 | 0.423 | 3.356 | -0.882 | -2.28 | 5.471 | 0.767 | 13.201 | -186.592 | 168.411 | 6.298 | 4.908 | 1.912 | 1.647 | 6.769 | 2.45 | 3.824 | 4.596 | 6.796 | -10.393 | 4.248 | 4.835 | 9.346 | 4.874 | 3.389 | 4.378 |
Operating Expenses
| 2,454 | 2,378 | 2,330 | 2,679 | 2,636 | 2,609 | 2,355 | 2,353 | 2,320 | 2,539 | 2,117 | 2,123 | 2,042 | 2,060 | 1,843 | 1,858 | 1,766 | 1,631 | 1,613 | 1,597 | 1,550 | 1,427.557 | 1,513.714 | 1,516.255 | 1,485.474 | 1,330.157 | 1,473.15 | 1,458.047 | 1,510.972 | 1,446.374 | 1,460.349 | 1,407.631 | 1,346.027 | 1,347.221 | 1,250.731 | 1,231.561 | 1,268.372 | 1,305.962 | 1,198.508 | 1,260.363 | 1,128.93 | 782.779 | 746.164 | 701.699 | 556.12 | 502.952 | 502.518 | 454.38 | 478.914 | 424.434 | 390.112 | 383.15 | 378.298 | 391.536 | 381.755 | 406.858 | 425.511 | 400.23 | 413.245 | 405.598 | 476.59 | 415.489 | 435.627 | 448.962 |
Operating Income
| 870 | 2,091 | 1,325 | 1,225 | 1,057 | 2,016 | 1,271 | 1,185 | 1,085 | 1,492 | 1,455 | 1,293 | 912 | 1,382 | 877 | 930 | 666 | 881 | 813 | 795 | 546 | 999.614 | 499.16 | 563.977 | 450.249 | 1,024.506 | 431.268 | 629.829 | 90.742 | 1,232.061 | 324.805 | 445.525 | 238.643 | 1,293.408 | 364.496 | 470.287 | 180.019 | 768.691 | 57.204 | 439.419 | 133.436 | 623.084 | 176.693 | 407.471 | 163.124 | 499.11 | 275.231 | 451.314 | 238.164 | 457.723 | 451.024 | 303.509 | 381.436 | 461.589 | 354.322 | 225.147 | 247.85 | 397.801 | 223.788 | 231.342 | -11.818 | 294.748 | 286.219 | 250.482 |
Operating Income Ratio
| 0.056 | 0.117 | 0.085 | 0.075 | 0.066 | 0.106 | 0.077 | 0.073 | 0.07 | 0.08 | 0.089 | 0.079 | 0.061 | 0.065 | 0.051 | 0.054 | 0.045 | 0.051 | 0.058 | 0.057 | 0.042 | 0.073 | 0.041 | 0.046 | 0.037 | 0.078 | 0.037 | 0.052 | 0.007 | 0.077 | 0.029 | 0.037 | 0.022 | 0.086 | 0.035 | 0.045 | 0.02 | 0.069 | 0.006 | 0.044 | 0.014 | 0.055 | 0.019 | 0.048 | 0.021 | 0.058 | 0.035 | 0.053 | 0.032 | 0.051 | 0.054 | 0.041 | 0.051 | 0.055 | 0.048 | 0.032 | 0.036 | 0.052 | 0.033 | 0.032 | -0.002 | 0.038 | 0.038 | 0.033 |
Total Other Income Expenses Net
| -254 | -470 | 31 | 6,497 | -136 | -83 | -1 | -9 | -11 | 521 | -23 | -2 | -15 | 36 | 57 | -55 | -14 | -56 | 9 | -13 | -1 | -45.368 | -1.577 | -193.777 | -18.278 | 187.203 | 30.443 | -2.63 | -12.044 | 19.316 | 13.405 | 9.308 | -4.46 | 116.605 | -79.108 | 0.016 | 9.122 | -145.112 | 269.244 | -33.715 | 1.894 | -56.84 | -130.349 | 10.494 | -1.216 | -56.688 | 13.844 | 162.073 | -15.366 | -74.424 | 4.083 | -5.035 | 8.742 | -338.649 | 57.359 | 7.128 | -109.851 | -111.519 | -183.965 | -1.189 | 37.015 | -432.767 | -137.022 | -86.141 |
Income Before Tax
| 616 | 1,621 | 1,356 | 7,722 | 921 | 1,933 | 1,270 | 1,176 | 1,077 | 2,014 | 1,432 | 1,290 | 897 | 1,419 | 934 | 874 | 653 | 824 | 823 | 782 | 545 | 955.246 | 497.582 | 370.201 | 431.971 | 1,211.708 | 461.712 | 627.199 | 78.698 | 1,251.378 | 338.21 | 454.833 | 234.183 | 1,410.013 | 285.388 | 470.303 | 189.142 | 623.579 | 326.448 | 405.703 | 135.331 | 566.243 | 46.345 | 417.965 | 161.908 | 442.421 | 289.075 | 613.386 | 222.8 | 383.299 | 455.106 | 298.475 | 390.179 | 122.941 | 411.681 | 232.275 | 138 | 286.282 | 39.823 | 230.154 | 25.196 | -138.02 | 149.199 | 164.342 |
Income Before Tax Ratio
| 0.039 | 0.091 | 0.087 | 0.475 | 0.058 | 0.102 | 0.077 | 0.073 | 0.069 | 0.109 | 0.088 | 0.079 | 0.06 | 0.066 | 0.054 | 0.051 | 0.044 | 0.047 | 0.058 | 0.056 | 0.042 | 0.07 | 0.041 | 0.03 | 0.035 | 0.092 | 0.039 | 0.052 | 0.006 | 0.078 | 0.03 | 0.037 | 0.022 | 0.093 | 0.027 | 0.045 | 0.021 | 0.056 | 0.036 | 0.041 | 0.014 | 0.05 | 0.005 | 0.049 | 0.021 | 0.051 | 0.036 | 0.072 | 0.03 | 0.043 | 0.054 | 0.041 | 0.052 | 0.015 | 0.056 | 0.033 | 0.02 | 0.037 | 0.006 | 0.032 | 0.004 | -0.018 | 0.02 | 0.022 |
Income Tax Expense
| 221 | 401 | 386 | 1,882 | 366 | 429 | 438 | 408 | 380 | 502 | 484 | 442 | 350 | 410 | 340 | 322 | 292 | 254 | 269 | 291 | 213 | 321.558 | 185.732 | 138.672 | 170.038 | 351.543 | 124.5 | 211.733 | 54.155 | 246.402 | 123.019 | 159.325 | 86.32 | 458.899 | 139.181 | 187.143 | 90.004 | 254.178 | 105.668 | 139.811 | 55.425 | 255.535 | 41.293 | 181.216 | 70.821 | 173.089 | 119.24 | 161.425 | 73.248 | 260.465 | 214.16 | 126.911 | 171.688 | 133.569 | 154.207 | 106.538 | 34.738 | 122.328 | 14.459 | 52 | 3.131 | -44.059 | 62.911 | 47.07 |
Net Income
| 348 | 1,197 | 894 | 5,767 | 505 | 1,389 | 762 | 700 | 646 | 1,443 | 872 | 799 | 516 | 949 | 587 | 544 | 348 | 530 | 527 | 469 | 330 | 604.927 | 293.693 | 231.269 | 256 | 831.821 | 312.536 | 400.145 | 12.154 | 985.544 | 202.123 | 277.714 | 133.2 | 919.706 | 140.095 | 266.738 | 78.652 | 353.879 | 198.693 | 256.46 | 74.006 | 307.766 | 3.913 | 233.515 | 91.086 | 269.331 | 169.836 | 451.96 | 149.552 | 122.834 | 240.947 | 171.564 | 218.49 | -10.628 | 257.474 | 125.736 | 103.262 | 163.954 | 25.363 | 178.154 | 8.979 | -80.955 | 90.829 | 133.161 |
Net Income Ratio
| 0.022 | 0.067 | 0.057 | 0.355 | 0.032 | 0.073 | 0.046 | 0.043 | 0.042 | 0.078 | 0.053 | 0.049 | 0.034 | 0.044 | 0.034 | 0.032 | 0.024 | 0.03 | 0.037 | 0.034 | 0.025 | 0.044 | 0.024 | 0.019 | 0.021 | 0.063 | 0.027 | 0.033 | 0.001 | 0.062 | 0.018 | 0.023 | 0.012 | 0.061 | 0.013 | 0.026 | 0.009 | 0.032 | 0.022 | 0.026 | 0.008 | 0.027 | 0 | 0.028 | 0.012 | 0.031 | 0.021 | 0.053 | 0.02 | 0.014 | 0.029 | 0.023 | 0.029 | -0.001 | 0.035 | 0.018 | 0.015 | 0.021 | 0.004 | 0.025 | 0.001 | -0.011 | 0.012 | 0.018 |
EPS
| 17.48 | 60.29 | 44.92 | 290.07 | 25.42 | 69.92 | 38.36 | 35.02 | 31.98 | 71.21 | 43.06 | 39.48 | 25.51 | 46.92 | 29.02 | 26.98 | 17.3 | 26.29 | 26.14 | 23.58 | 16.62 | 30.41 | 14.77 | 11.7 | 12.95 | 42.06 | 15.8 | 20.32 | 0.62 | 50.05 | 10.27 | 14.38 | 6.9 | 47.63 | 7.25 | 13.75 | 4.06 | 18.24 | 10.24 | 13.25 | 3.83 | 15.9 | 0.2 | 12.06 | 4.71 | 13.91 | 8.77 | 23.35 | 7.73 | 6.35 | 12.45 | 8.86 | 11.29 | -0.55 | 13.3 | 6.5 | 5.34 | 8.47 | 1.31 | 9.2 | 0.46 | -4.18 | 4.69 | 6.88 |
EPS Diluted
| 17.31 | 59.84 | 44.21 | 289.93 | 25.4 | 69.18 | 37.51 | 34.65 | 31.68 | 70.84 | 42.48 | 39.01 | 25.26 | 46.92 | 29.02 | 26.98 | 17.2 | 26.29 | 26.14 | 23.58 | 16.41 | 30.41 | 14.77 | 11.7 | 12.73 | 42.06 | 15.8 | 20.32 | 0.6 | 50.05 | 10.27 | 14.38 | 6.77 | 47.63 | 7.25 | 13.75 | 4.01 | 18.24 | 10.24 | 13.25 | 3.78 | 15.9 | 0.2 | 12.06 | 4.68 | 13.91 | 8.77 | 23.35 | 7.73 | 6.35 | 12.45 | 8.86 | 11.29 | -0.55 | 13.3 | 6.5 | 5.34 | 8.47 | 1.31 | 9.2 | 0.46 | -4.18 | 4.69 | 6.88 |
EBITDA
| 1,205 | 2,453 | 1,319 | 1,134 | 992 | 2,018 | 1,267 | 1,157 | 1,072 | 1,518 | 1,443 | 1,309 | 881 | 1,526 | 889 | 922 | 659 | 874 | 823 | 783 | 547 | 1,013.477 | 502.792 | 372.397 | 434.531 | 1,255.268 | 456.913 | 630.657 | 82.565 | 1,255.594 | 342.723 | 459.667 | 239.377 | 1,303.138 | 296.118 | 467.88 | 191.719 | 788.026 | 86.428 | 451.36 | 143.526 | 630.477 | 168.727 | 418.626 | 166.527 | 516.567 | 290.103 | 627.195 | 247.545 | 479.057 | 465.376 | 310.187 | 398.683 | 304.424 | 479.714 | 332.358 | 340.739 | 330.855 | 510.711 | 414.325 | 32.234 | 849.632 | 529.405 | 364.355 |
EBITDA Ratio
| 0.077 | 0.137 | 0.084 | 0.07 | 0.062 | 0.106 | 0.077 | 0.072 | 0.069 | 0.082 | 0.088 | 0.08 | 0.059 | 0.071 | 0.052 | 0.054 | 0.045 | 0.05 | 0.058 | 0.056 | 0.042 | 0.074 | 0.041 | 0.03 | 0.035 | 0.095 | 0.039 | 0.052 | 0.007 | 0.079 | 0.03 | 0.038 | 0.022 | 0.086 | 0.028 | 0.045 | 0.021 | 0.071 | 0.01 | 0.045 | 0.015 | 0.056 | 0.018 | 0.05 | 0.021 | 0.06 | 0.036 | 0.073 | 0.033 | 0.054 | 0.055 | 0.042 | 0.053 | 0.036 | 0.066 | 0.047 | 0.049 | 0.043 | 0.075 | 0.058 | 0.005 | 0.111 | 0.071 | 0.048 |