Trend Micro Incorporated
TSE:4704.T
8228 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 261,265 | 191,542 | 197,729 | 155,740 | 124,982 | 116,496 | 85,897 | 84,509 | 73,838 | 63,109 | 79,632 | 54,732 | 71,883 | 73,960 | 74,271 | 60,861 | 54,091.382 | 76,711.247 | 59,667.993 | 52,706.035 | 46,823.165 | 47,343.151 | 40,673.909 | 24,352.793 | 15,664.179 | 9,467.593 |
Short Term Investments
| 37,761 | 51,307 | 59,072 | 56,527 | 47,617 | 61,289 | 66,535 | 50,154 | 71,914 | 74,328 | 60,958 | 64,110 | 37,734 | 42,795 | 53,228 | 45,923 | 58,021.814 | 25,958.661 | 23,852.859 | 15,611.944 | 10,717.212 | 2,784.535 | 1,842.154 | 1,887.063 | 624.911 | 1,754.524 |
Cash and Short Term Investments
| 299,026 | 242,849 | 256,801 | 212,267 | 172,599 | 177,785 | 152,432 | 134,663 | 145,752 | 137,437 | 140,590 | 118,842 | 109,617 | 116,755 | 127,499 | 106,784 | 112,113.196 | 102,669.908 | 83,520.851 | 68,317.978 | 57,540.378 | 50,127.686 | 42,516.062 | 26,239.856 | 16,289.09 | 11,222.117 |
Net Receivables
| 68,925 | 63,614 | 53,499 | 47,280 | 45,231 | 55,390 | 55,875 | 51,204 | 45,893 | 41,289 | 40,008 | 35,774 | 36,186 | 41,137 | 37,888 | 35,454 | 26,672.825 | 19,923.83 | 25,950.134 | 21,388.16 | 16,615.229 | 15,213.327 | 14,609.927 | 10,784.967 | 5,679.722 | 4,169.842 |
Inventory
| 6,662 | 4,255 | 3,701 | 3,404 | 4,106 | 3,675 | 2,980 | 1,711 | 810 | 523 | 408 | 370 | 425 | 550 | 409 | 402 | 525.664 | 685.952 | 360.235 | 200.493 | 78.177 | 360.138 | 238.283 | 317.127 | 64.117 | 56.965 |
Other Current Assets
| 14,272 | 9,216 | 7,748 | 5,697 | 5,411 | 5,065 | 5,505 | 7,453 | 9,033 | 4,550 | 3,606 | 4,273 | 4,994 | 3,807 | 4,050 | 2,613 | 3,778.154 | 29,362.287 | 1,927.67 | 1,554.074 | 1,400.965 | 790.118 | 855.45 | 605.029 | 1,695.368 | 843.083 |
Total Current Assets
| 388,885 | 319,934 | 321,749 | 268,648 | 227,347 | 241,915 | 216,792 | 195,031 | 201,488 | 183,799 | 184,612 | 159,259 | 151,222 | 162,249 | 169,846 | 145,253 | 153,824.461 | 136,426.936 | 111,758.89 | 91,460.704 | 75,634.748 | 66,491.268 | 58,219.723 | 37,946.98 | 23,728.297 | 16,292.007 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,489 | 7,089 | 7,932 | 7,971 | 9,860 | 8,769 | 8,222 | 6,551 | 5,788 | 4,949 | 4,583 | 4,437 | 5,157 | 5,848 | 4,678 | 4,535 | 4,809.76 | 3,499.668 | 2,400.817 | 1,841.371 | 1,707.989 | 1,924.932 | 2,007.504 | 1,218.539 | 750.486 | 501.293 |
Goodwill
| 3,662 | 1,094 | 2,817 | 4,778 | 10,096 | 10,051 | 14,978 | 18,356 | 238 | 740 | 1,119 | 960 | 1,826 | 1,520 | 1,179 | 2,096 | 2,790.836 | 2,982.963 | 2,132.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 28,221 | 23,198 | 22,616 | 21,128 | 26,081 | 25,061 | 25,316 | 24,181 | 7,971 | 8,687 | 8,041 | 6,910 | 7,692 | 6,591 | 4,981 | 3,369 | 4,192.045 | 3,255.697 | 2,567.588 | 295.198 | 312.386 | 357.406 | 1,107.557 | 2,731.513 | 440.638 | 444.327 |
Goodwill and Intangible Assets
| 31,883 | 24,292 | 25,433 | 25,906 | 36,177 | 35,112 | 40,294 | 42,537 | 8,209 | 9,427 | 9,160 | 7,870 | 9,518 | 8,111 | 6,160 | 5,465 | 6,982.881 | 6,238.66 | 4,699.824 | 295.198 | 312.386 | 357.406 | 1,107.557 | 2,731.513 | 440.638 | 444.327 |
Long Term Investments
| 18,375 | 23,135 | -32,579 | -20,310 | 2,373 | -16,554 | -14,142 | 571 | -9,110 | -5,282 | -9,825 | -28,628 | -14,255 | -25,160 | -41,062 | -32,148 | 27,596.872 | 15,935.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 44,380 | 42,111 | 36,501 | 36,228 | 34,501 | 14,099 | 11,863 | 12,161 | 10,731 | 11,031 | 10,576 | 10,739 | 11,381 | 10,539 | 10,061 | 8,870 | 7,135.796 | 4,370.672 | 2,035.386 | 1,689.308 | 1,808.257 | 1,532.605 | 969.721 | 444.46 | 0 | 0 |
Other Non-Current Assets
| 2,616 | 54,235 | 61,417 | 58,255 | 49,449 | 62,899 | 68,125 | 51,683 | 73,410 | 76,012 | 62,383 | 65,327 | 38,742 | 44,512 | 54,204 | 46,791 | 702.543 | 792.871 | 12,164.007 | 11,039.298 | 1,988.954 | 2,780.496 | 2,251.711 | 2,082.015 | 3,890.173 | 615.223 |
Total Non-Current Assets
| 103,743 | 150,862 | 98,704 | 108,050 | 132,360 | 104,325 | 114,362 | 113,503 | 89,028 | 96,137 | 76,877 | 59,745 | 50,543 | 43,850 | 34,041 | 33,513 | 47,227.852 | 30,837.703 | 21,300.034 | 14,865.176 | 5,817.587 | 6,595.439 | 6,336.493 | 6,476.528 | 5,081.297 | 1,560.843 |
Total Assets
| 492,628 | 470,799 | 420,457 | 376,701 | 359,710 | 346,243 | 331,157 | 308,537 | 290,520 | 279,938 | 261,493 | 219,007 | 201,765 | 206,099 | 203,887 | 178,766 | 201,052.313 | 167,264.639 | 133,058.924 | 106,325.88 | 81,452.336 | 73,086.707 | 64,556.216 | 44,423.508 | 28,809.593 | 17,852.85 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 2,727 | 2,164 | 1,165 | 917 | 1,202 | 1,622 | 730 | 893 | 560 | 672 | 486 | 727 | 5,465 | 5,663 | 4,513 | 3,462 | 2,868.22 | 5,181.768 | 4,006.874 | 3,955.572 | 2,230.778 | 2,193.372 | 3,005.003 | 1,309.655 | 1,213.314 | 649.402 |
Short Term Debt
| 10,248 | -192,914 | -100,032 | -92,958 | -88,791 | -85,041 | -83,534 | -76,326 | -69,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,923.534 | 143.637 | 118.7 | 87.728 | 6,610.939 | 5,033.377 | 3,167.062 | 188.993 | 137.949 | 193.681 |
Tax Payables
| 10,248 | 5,055 | 5,001 | 6,094 | 8,063 | 4,491 | 3,509 | 3,649 | 5,142 | 4,635 | 5,279 | 5,678 | 2,238 | 6,124 | 7,955 | 3,901 | 0 | 11,565.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 211,532 | 192,914 | 100,032 | 92,958 | 88,791 | 85,041 | 83,534 | 76,326 | 69,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,620.965 | 15,589.346 | 40,159.093 | 33,840.653 | 23,804.183 | 15,135.883 | 14,193.523 | 7,647.847 | 0 | 0 |
Other Current Liabilities
| 40,570 | 230,133 | 132,459 | 130,551 | 118,359 | 109,972 | 108,034 | 100,801 | 93,979 | 92,110 | 86,580 | 77,317 | 65,937 | 70,713 | 69,750 | 60,346 | 4,958.813 | 46,055.045 | 1,979.165 | 1,528.319 | 1,049.652 | 4,796.532 | 567.667 | 534.544 | 3,773.699 | 3,121.685 |
Total Current Liabilities
| 265,077 | 232,297 | 133,624 | 131,468 | 119,561 | 111,594 | 108,764 | 101,694 | 94,539 | 92,782 | 87,066 | 78,044 | 71,402 | 76,376 | 74,263 | 63,808 | 76,371.532 | 66,969.796 | 46,263.833 | 39,412.273 | 33,695.551 | 27,159.163 | 20,933.255 | 9,681.039 | 5,124.962 | 3,964.768 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | -6 | -7 | -9 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,433.899 | 11,469.326 | 9,766.767 | 6,005.829 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 54,065 | 46,072 | 42,480 | 40,049 | 38,450 | 34,071 | 30,113 | 28,531 | 27,429 | 24,464 | 20,714 | 21,106 | 19,200 | 14,887 | 12,833.73 | 7,681.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 6 | 7 | 9 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 13,126 | 9,824 | 11,336 | 9,801 | 10,244 | 7,517 | 6,868 | 6,302 | 6,177 | 5,533 | 4,462 | 3,009 | 2,287 | 2,048 | 1,781 | 1,225 | 1,116.202 | 1,410.433 | 4,851.241 | 3,980.3 | 3,706.917 | 2,727.402 | 1,469.589 | 713.795 | 351.979 | 0 |
Total Non-Current Liabilities
| 13,126 | 9,824 | 65,401 | 55,873 | 52,724 | 47,566 | 45,318 | 40,373 | 36,290 | 34,064 | 31,891 | 27,473 | 23,001 | 23,154 | 20,981 | 16,112 | 13,949.932 | 9,092.163 | 4,851.241 | 3,980.3 | 3,706.917 | 9,161.302 | 12,938.916 | 10,480.562 | 6,357.808 | 216.467 |
Total Liabilities
| 278,203 | 242,121 | 199,025 | 187,341 | 172,285 | 159,160 | 154,082 | 142,067 | 130,829 | 126,846 | 118,957 | 105,517 | 94,403 | 99,530 | 95,244 | 79,920 | 90,321.464 | 76,061.959 | 51,115.074 | 43,392.572 | 37,402.468 | 36,320.465 | 33,872.171 | 20,161.6 | 11,482.77 | 4,181.235 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 7,190 | 3,933 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 19,855 | 19,585 | 19,358 | 19,104 | 18,822 | 18,533 | 18,386 | 18,386 | 18,386 | 18,386 | 18,386 | 18,386 | 18,386 | 18,386 | 18,386 | 18,386 | 17,838.683 | 13,479.076 | 12,496.486 | 11,383.337 | 7,412.654 | 7,183.276 | 6,815.429 | 6,162.38 | 5,419.982 | 5,115.462 |
Retained Earnings
| 156,299 | 166,635 | 175,505 | 158,429 | 153,788 | 148,601 | 140,794 | 134,448 | 124,857 | 118,955 | 113,509 | 102,451 | 100,318 | 92,324 | 91,748 | 87,288 | 83,116.381 | 63,386.138 | 56,023.952 | 42,003.797 | 28,299.519 | 18,613.255 | 11,097.947 | 6,722.94 | 3,085.285 | 1,173.48 |
Accumulated Other Comprehensive Income/Loss
| 43,830 | 24,921 | 4,666 | -7,190 | -3,933 | -2,600 | 3,444 | 1,386 | 30,491 | 10,734 | 5,140 | 0 | 0 | 0 | 0 | 0 | 2,117.485 | 3,741.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,594 | 17,519 | 21,114 | 10,998 | 14,663 | 19,873 | 14,445 | 12,246 | -14,046 | 5,006 | 5,492 | -7,354 | -11,393 | -4,187 | -1,500 | -6,832 | 7,641.952 | 10,589.154 | 13,418.805 | 9,546.173 | 8,337.695 | 10,969.711 | 12,770.669 | 11,376.587 | 8,821.557 | 7,382.672 |
Total Shareholders Equity
| 214,390 | 228,660 | 220,643 | 188,531 | 187,273 | 187,007 | 177,069 | 166,466 | 159,688 | 153,081 | 142,527 | 113,483 | 107,311 | 106,523 | 108,634 | 98,842 | 110,714.501 | 91,196.048 | 81,939.243 | 62,933.308 | 44,049.868 | 36,766.242 | 30,684.045 | 24,261.907 | 17,326.824 | 13,671.614 |
Total Equity
| 214,423 | 228,678 | 221,432 | 189,360 | 187,425 | 187,083 | 177,075 | 166,470 | 159,691 | 153,092 | 142,536 | 113,490 | 107,362 | 106,569 | 108,643 | 98,846 | 110,730.848 | 91,202.68 | 81,943.85 | 62,933.308 | 44,049.868 | 36,766.242 | 30,684.045 | 24,261.907 | 17,326.824 | 13,671.614 |
Total Liabilities & Shareholders Equity
| 492,626 | 470,799 | 420,457 | 376,701 | 359,710 | 346,243 | 331,157 | 308,537 | 290,520 | 279,938 | 261,493 | 219,007 | 201,765 | 206,099 | 203,887 | 178,766 | 201,052.312 | 167,264.639 | 133,058.924 | 106,325.88 | 81,452.336 | 73,086.707 | 64,556.216 | 44,423.508 | 28,809.593 | 17,852.85 |