Trend Micro Incorporated

TSE:4704.T

8850 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 159,534154,203261,265188,897187,740173,696191,542167,061189,367204,262197,729178,843174,080149,901155,740139,113132,425119,777124,982116,129106,54298,733116,496107,75497,16495,23785,89781,92674,78578,67284,50970,35956,69550,28873,83851,15947,22351,60963,10954,08649,78557,15379,63270,00365,79363,42154,73258,66169,70166,69871,88368,51673,77267,66073,96071,79373,99770,37274,27179,92871,25967,86971,207.9759,667.99355,782.37452,706.03540,744.97146,823.16542,603.83347,343.15146,001.45940,673.90934,608.78324,352.79320,897.43815,664.1796,126.894
Short Term Investments 41,61451,73337,76188,64373,62757,40651,30780,64047,52153,55759,07262,04459,85367,18756,52750,68552,77038,24547,61756,65453,64358,25861,28950,88046,97148,22866,53559,63858,84645,39950,15456,73767,62274,92371,91473,54377,21065,15574,32870,91065,01943,07860,95855,56862,71655,77964,11052,49442,26039,29737,73435,23040,60043,78942,79546,48048,19749,41353,22844,30550,49440,85922,595.16723,852.85915,817.31415,611.94420,683.30710,717.2129,253.0542,784.53501,842.15401,887.0633,262.164624.9112,166.162
Cash and Short Term Investments 201,148205,936299,026277,540261,367231,102242,849247,701236,888257,819256,801240,887233,933217,088212,267189,798185,195158,022172,599172,783160,185156,991177,785158,634144,135143,465152,432141,564133,631124,071134,663127,096124,317125,211145,752124,702124,433116,764137,437124,996114,804100,231140,590125,571128,509119,200118,842111,155111,961105,995109,617103,746114,372111,449116,755118,273122,194119,785127,499124,233121,753108,72893,803.13783,520.85171,599.68868,317.97861,428.27757,540.37851,856.88750,127.68646,001.45942,516.06234,608.78326,239.85624,159.60216,289.098,293.055
Net Receivables 54,76159,39468,92557,08154,42454,65663,61446,52847,33845,38053,49938,73437,70539,64047,28033,46836,09438,01145,23134,01735,98735,00755,39048,84350,30549,29255,87547,78548,62947,48851,20443,55042,56142,70145,89340,88540,08942,30541,28937,97238,00739,93940,00835,58335,84636,61635,77434,12834,70036,58636,18636,98938,22439,73041,13737,04235,88237,37537,88833,71132,79035,48015,846.999013,738.672-012,409.13600010,728.35507,460.11706,810.8465,679.7224,903.648
Inventory 10,0048,7726,6625,1115,0914,2734,2553,9713,8023,8743,7013,5463,3953,8433,4043,9223,8994,0654,1064,1754,5964,5723,6753,4953,2412,9352,9802,7953,7433,4291,7111,5461,0631,036810682549532523517454432408425292355370306242338425459435502550539450356409398334385496.908360.235280.628200.493190.53878.177143.353360.138371.349238.283206.928317.127101.76764.11774.536
Other Current Assets 14,08514,82214,27213,00410,81510,1389,21613,76812,2229,1877,7486,4546,4006,7855,6975,7935,7506,5415,4114,3604,5195,1365,0657,1706,2955,5005,5058,7628,4907,3177,4537,4756,5855,9739,0335,7976,0354,6294,5503,9584,1713,9083,6065,2285,0275,1744,2734,0163,7615,7684,9945,4845,9864,7003,8074,5223,7953,2554,0503,3984,2642,8821,040.19727,877.8037,728.02422,942.2337,120.28318,016.19414,541.19816,003.444688.5550993.85102,689.5531,695.3681,113.683
Total Current Assets 279,998288,924388,885352,736331,697300,169319,934311,968300,250316,260321,749289,621281,433267,356268,648232,981230,938206,639227,347215,335205,287201,706241,915218,142203,976201,192216,792200,906194,493182,305195,031179,667174,526174,921201,488172,066171,106164,230183,799167,443157,436144,510184,612166,807169,674161,345159,259149,605150,664148,687151,222146,678159,017156,381162,249160,376162,321160,771169,846161,740159,141147,475123,040.081111,758.8993,347.01291,460.70481,148.23475,634.74866,541.43866,491.26861,098.98858,219.72346,066.8837,946.9833,761.76823,728.29714,384.923
Non-Current Assets:
Property, Plant & Equipment, Net 6,2286,2006,4896,6196,9406,7667,0897,7737,9697,8637,9327,7978,1338,0707,9718,2748,7219,1339,8609,6239,7369,3338,7698,5488,3207,8378,2227,6437,7007,4486,5514,9645,1675,4855,7885,8205,7945,5224,9494,4834,2754,3624,5834,3834,3204,2804,4374,2144,5784,9695,1575,3836,0246,1185,8485,4745,3355,0004,6784,5864,8244,9433,051.7642,400.8172,095.6131,841.3711,727.8961,707.9891,913.5331,924.9321,944.9492,007.5041,518.2171,218.539998.886750.486577.385
Goodwill 3,1313,4333,6624,3434,6736,4651,0941,1791,7342,3642,8173,1733,5013,7974,7786,0427,3538,65810,0966,5847,6718,98210,05111,49212,26213,02214,97814,64415,57516,58318,35625,26127,14931,3892383614966127408068729921,1198169079519601,4031,5731,7001,8262,1952,4992,8211,5201,7101,9031,0721,1791,3951,6961,9692,081.7682,132.2360000000000000
Intangible Assets 30,98730,36428,22128,38327,46524,34123,19824,63724,24623,69622,61622,75022,55322,51721,12820,80325,07725,41426,08122,98223,34024,63525,06125,46925,34323,56725,31625,06123,89523,64224,1819,0358,3098,2037,9718,3728,4458,2988,6878,5408,1428,3598,0417,0697,1756,8536,9107,0336,9197,7527,6927,6288,0638,0426,5916,5666,5015,4264,9814,5264,4133,0972,796.7252,567.5883,701.514295.198309.299312.386398.084357.406932.6151,107.557979.2572,731.5131,586.247440.638479.215
Goodwill and Intangible Assets 34,11833,79731,88332,72632,13830,80624,29225,81625,98026,06025,43325,92326,05426,31425,90626,84532,43034,07236,17729,56631,01133,61735,11236,96137,60536,58940,29439,70539,47040,22542,53734,29635,45839,5928,2098,7338,9418,9109,4279,3469,0149,3519,1607,8858,0827,8047,8708,4368,4929,4529,5189,82310,56210,8638,1118,2768,4046,4986,1605,9216,1095,0664,878.4934,699.8243,701.514295.198309.299312.386398.084357.406932.6151,107.557979.2572,731.5131,586.247440.638479.215
Long Term Investments 9,449-31,37118,375-48,417-25,32010,26823,135-35934,400-27,479-32,579-34,100-33,092-35,201-20,310-9,492-11,85912,0062,373-10,027-4,666-8,727-16,5548,59612,186223-14,142-6,440-4,70816,892571-15,945-27,912-35,644-9,1105,9883,2649,089-5,282-2,1094,05435,791-9,825-3,434-20,437-21,770-28,628-24,657-17,610-12,587-14,255-15,167-25,110-30,898-25,160-34,687-36,410-37,912-41,062-34,602-40,064-28,602000000000000000
Tax Assets 45,92844,97844,38039,61243,04342,28942,11142,32740,64139,54036,50136,88436,79736,65236,22834,23934,64734,56134,50129,95630,17030,31614,09912,14012,09512,04211,86312,06912,02612,00812,16110,49710,55110,62810,73111,12011,14411,11511,03111,21210,81810,37310,57610,33610,41210,51410,73910,79711,36711,22611,38111,44711,29910,87810,53910,72710,59710,70810,0618,3728,7719,2163,004.5812,035.3861,542.7871,689.3081,780.2071,808.2571,679.5211,532.6051,112.253969.7210444.46000
Other Non-Current Assets 2,24254,4542,61691,41176,26759,92354,23582,79350,13455,79761,41763,79461,68868,90358,25552,37354,49139,92049,44958,15955,12859,74962,89952,26148,47849,66668,12561,08160,35146,87051,68358,23769,08276,29573,41075,12178,76466,59476,01272,29066,39644,43662,38356,78663,91857,11665,32753,56343,31140,25938,74236,58942,44245,15744,51248,26749,71551,07954,20445,20251,57841,82713,535.38712,164.00710,828.57311,039.2981,916.2591,988.9542,537.3652,780.4964,497.2992,251.7114,833.6722,082.0152,164.4833,890.1733,879.045
Total Non-Current Assets 97,965108,058103,743121,951133,068150,052150,862158,350159,124101,78198,704100,29899,580104,738108,050112,239118,430129,692132,360117,277121,379124,288104,325118,506118,684106,357114,362114,058114,839123,443113,50392,04992,34696,35689,028106,782107,907101,23096,13795,22294,557104,31376,87775,95666,29557,94459,74552,35350,13853,31950,54348,07545,21742,11843,85038,05737,64135,37334,04129,47931,21832,45024,470.22421,300.03418,168.48714,865.1765,733.665,817.5876,528.5036,595.4398,487.1166,336.4937,331.1466,476.5284,749.6165,081.2974,935.644
Total Assets 377,963396,985492,628474,690464,768450,224470,799470,322459,377418,044420,457389,923381,015372,096376,701345,222349,372336,334359,710332,615326,668325,998346,243336,650322,663307,551331,157314,968309,335305,751308,537271,721266,874271,279290,520278,850279,015265,463279,938262,668251,997248,826261,493242,766235,971219,292219,007201,958200,802202,006201,765194,753204,234198,499206,099198,433199,962196,144203,887191,219190,359179,925147,510.306133,058.924111,515.499106,325.8886,881.89481,452.33673,069.94173,086.70769,586.10464,556.21653,398.02644,423.50838,511.38328,809.59319,320.567
Liabilities & Equity:
Current Liabilities:
Account Payables 3,0312,3002,7272,1721,8781,6852,1641,5751,3248851,1659571,0471,0609179077787801,2028038871,0561,6227241,1739747308982,5402,1228938486255375606606829956726926546854869927271,0387274,7364,5554,6815,4654,4735,4534,8395,6636,8518,9935,2134,5134,2483,5763,3924,338.2964,006.8743,713.6043,955.5723,838.7172,230.7782,269.822,193.3721,305.5173,005.003708.4681,309.6551,063.0871,213.314677.009
Short Term Debt 9,508-217,01410,248-202,356-203,061-195,225-192,914-184,807-185,061-175,312-100,032-93,104-95,425-95,751000000000000000000000000000000000000000000000000105.245118.7139.8787.72863.5136,610.9396,586.7075,033.3777,990.633,167.06257.126188.993148.14137.94987.989
Tax Payables 9,5088,90310,2483,2354,0785,8275,0553,5774,2693,2385,0012,0804,4434,0946,0941,8884,4353,6108,0632,7493,9123,7684,4911,6603,6952,5923,5092,1233,4922,5113,6491,3673,1082,7955,1423,8834,8693,0764,6353,2425,3692,9225,2792,0704,5681,9825,6782,9453,5792,4732,2389825,6142,8726,1241,7575,6493,1777,9554,0146,7543,952000000000000000
Deferred Revenue 218,013217,014211,532202,356203,061195,225192,914184,807185,061175,312100,03293,10495,42595,75100000000000000000000000000000000000000000000000037,770.49940,159.09326,233.26433,840.65320,551.82223,804.18316,989.46115,135.88311,146.55614,193.5236,309.3567,647.847000
Other Current Liabilities 31,803263,60240,570239,249237,346229,395230,133215,946222,747202,797132,459123,607127,995128,448130,551108,810113,515110,251118,359104,001106,868111,505109,972104,785104,369103,365108,03497,901103,941111,639100,80185,98886,91887,90093,97988,53292,16188,22592,11086,98086,61484,47886,58079,55983,48077,55977,31766,25967,55869,71765,93764,26472,30570,20870,71365,29469,16368,95669,75063,43067,73864,24213,773.7061,979.1658,638.2341,528.3198,250.2451,049.6523,885.7494,796.5326,607.425567.6673,027.328534.5444,8173,773.6993,276.451
Total Current Liabilities 262,355265,902265,077241,421239,224231,080232,297217,521224,071203,682133,624124,564129,042129,508131,468109,717114,293111,031119,561104,804107,755112,561111,594105,509105,542104,339108,76498,799106,481113,761101,69486,83687,54388,43794,53989,19292,84389,22092,78287,67287,26885,16387,06680,55184,20778,59778,04470,99572,11374,39871,40268,73777,75875,04776,37672,14578,15674,16974,26367,67871,31467,63455,987.74646,263.83338,724.97339,412.27332,704.29633,695.55129,731.73727,159.16327,050.12720,933.25510,102.2799,681.0396,028.2285,124.9624,041.45
Non-Current Liabilities:
Long Term Debt 0000000000000000000000000000000000000000000000000000000000000000000006,433.8996,492.44611,469.32615,466.8039,766.76710,863.486,005.8290
Deferred Revenue Non-Current 000000000054,06549,13647,93547,48646,07243,43442,52942,09242,48039,54640,13139,24140,04940,43539,85038,44538,45037,64535,97934,04534,07130,73230,22930,00430,11329,32829,19828,50228,53128,12728,07228,30527,42926,00425,49124,85124,46422,84622,24321,95920,71420,45420,97720,78321,10620,30919,66419,75319,20018,46018,22617,0680000000000-00000
Deferred Tax Liabilities Non-Current 0006,03100000000000000000000000000000000000000000000000000000000000000000000655.0830000
Other Non-Current Liabilities 14,40413,75313,12611,07412,68611,2739,82412,14012,62612,00811,33611,12110,67810,2529,80112,16511,81710,46710,2449,5767,9637,7987,5178,1407,4327,1356,8687,9417,5596,8016,3026,2766,1126,1846,1776,2466,1185,7795,5335,5304,9304,6434,4624,5463,9633,4333,0092,8642,5072,4252,2872,1872,2062,1522,0482,3592,2651,8701,7811,5071,4801,5116,809.0934,851.2414,256.0033,980.33,963.4583,706.9173,749.4612,727.4021,354.9981,469.589266.673713.795474.028351.9790
Total Non-Current Liabilities 14,40413,75313,12617,10512,68611,2739,82412,14012,62612,00865,40160,25758,61357,73855,87355,59954,34652,55952,72449,12248,09447,03947,56648,57547,28245,58045,31845,58643,53840,84640,37337,00836,34136,18836,29035,57435,31634,28134,06433,65733,00232,94831,89130,55029,45428,28427,47325,71024,75024,38423,00122,64123,18322,93523,15422,66821,92921,62320,98119,96719,70618,5796,809.0934,851.2414,256.0033,980.33,963.4583,706.9173,749.4619,161.3027,847.44512,938.91616,388.5610,480.56211,337.5086,357.808219.731
Total Liabilities 276,759279,655278,203258,526251,910242,353242,121229,661236,697215,690199,025184,821187,655187,246187,341165,316168,639163,590172,285153,926155,849159,600159,160154,084152,824149,919154,082144,385150,019154,607142,067123,844123,884124,625130,829124,766128,159123,501126,846121,329120,270118,111118,957111,101113,661106,881105,51796,70596,86398,78294,40391,378100,94197,98299,53094,813100,08595,79295,24487,64591,02086,21362,796.83951,115.07442,980.97643,392.57236,667.75537,402.46833,481.19836,320.46534,897.57233,872.17126,490.83820,161.617,365.73511,482.774,261.18
Equity:
Preferred Stock 000000000000007,1916,7076,3977,4823,9346,6995,6972,3642,60101,6312,82300073707,9537,12000000000000000000000000000000000000000000000
Common Stock 19,92619,88019,85519,69319,66519,63719,58519,55719,52819,38619,35819,33019,29219,26319,10418,96918,91718,84618,82218,77418,76118,61618,53318,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,38618,386012,496.48611,799.911,383.3379,208.9187,412.6547,248.3837,183.2767,231.5586,815.4296,797.4266,162.385,619.0385,419.9825,234.759
Retained Earnings 74,07766,936156,299158,374157,424151,942166,635165,284152,802146,372175,505162,808153,642145,942158,429150,506146,650140,385153,788148,165139,487132,740148,601141,298133,755126,872140,794135,619126,479120,542134,448123,509118,409115,461124,857120,561113,869108,926118,955113,143107,363102,636113,509108,575103,21298,457102,45199,77095,57492,288100,31896,44790,90786,97192,32489,15586,37483,13891,74888,18382,96379,11454,629.63856,023.95245,816.31542,003.79733,588.6928,299.51922,267.78518,613.25515,478.0811,097.9478,178.196,722.945,275.6413,085.2851,773.967
Accumulated Other Comprehensive Income/Loss 52,63647,28243,83045,18640,49927,23424,92132,31327,54614,4134,6661,41588538,117-7,191-6,707-6,397-7,482-3,934-6,699-5,697-2,364-2,6011,136-1,631-2,8233,4452,811728-7371,387-7,953-7,1202624,3404,3848,5716,23810,7346,1113,1643,9315,1401,0671,7071,35300000000000000002,261.4520228.0520-661.881000107.090537.7120000
Other Total Stockholders Equity -45,474-16,803-5,594-7,110-4,7509,03417,51923,14822,27121,53421,11420,64419,073-19,13010,9989,48614,44012,65514,66311,62212,37314,98619,87321,74017,69212,36814,44413,76213,71812,21212,2455,9796,19212,54212,10510,75010,0268,4015,0063,6902,8065,7535,4923,629-1,003-5,793-7,354-12,909-10,027-7,457-11,393-11,508-6,053-4,890-4,187-3,924-4,883-1,179-1,500-3,003-2,020-3,79527,816.76613,418.80510,685.5979,546.1738,078.4128,337.69510,072.57510,969.71111,871.80312,770.66911,393.86111,376.58710,099.5398,821.5578,050.66
Total Shareholders Equity 101,165117,295214,390216,143212,838207,847228,660240,302222,147201,705220,643204,197192,892184,192188,531178,961180,007171,886187,273178,561170,621166,342187,007182,560169,833157,626177,069170,578159,311151,140166,466147,874142,987146,651159,688154,081150,852141,951153,081141,330131,719130,706142,527131,657122,302112,403113,483105,247103,933103,217107,311103,325103,240100,467106,523103,61799,877100,345108,634103,56699,32993,70584,707.85581,939.24368,529.86462,933.30850,214.13944,049.86839,588.74336,766.24234,688.53230,684.04526,907.18824,261.90720,994.21817,326.82415,059.387
Total Equity 101,203117,330214,423216,164212,858207,871228,678240,661222,680202,354221,432205,102193,360184,850189,360179,906180,733172,744187,425178,689170,819166,398187,083182,566169,839157,632177,075170,583159,316151,144166,470147,877142,990146,654159,691154,084150,856141,962153,092141,339131,727130,715142,536131,665122,310112,411113,490105,253103,939103,224107,362103,375103,293100,517106,569103,62099,877100,352108,643103,57499,33993,71284,713.46781,943.8568,534.52362,933.30850,214.13944,049.86839,588.74336,766.24234,688.53230,684.04526,907.18824,261.90721,145.64817,326.82415,059.387
Total Liabilities & Shareholders Equity 377,962396,985492,626474,690464,768450,224470,799470,322459,377418,044420,457389,923381,015372,096376,701345,222349,372336,334359,710332,615326,668325,998346,243336,650322,663307,551331,157314,968309,335305,751308,537271,721266,874271,279290,520278,850279,015265,463279,938262,668251,997248,826261,493242,766235,971219,292219,007201,958200,802202,006201,765194,753204,234198,499206,099198,433199,962196,144203,887191,219190,359179,925147,510.306133,058.924111,515.499106,325.8886,881.89481,452.33673,069.94173,086.70769,586.10464,556.21653,398.02644,423.50838,511.38328,809.59319,320.567