
FALCO HOLDINGS Co., Ltd.
TSE:4671.T
2396 (JPY) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 43,313 | 43,007 | 46,913 | 50,007 | 43,608 | 43,185 | 44,156 | 45,962 | 45,971 | 48,727 | 46,593 | 58,401 | 62,758 | 60,828 | 57,027 | 0 | 37,461 |
Cost of Revenue
| 29,961 | 30,084 | 32,269 | 32,683 | 29,910 | 30,848 | 31,382 | 32,279 | 32,243 | 34,380 | 33,068 | 42,915 | 45,467 | 43,941 | 40,565 | 0 | 25,663 |
Gross Profit
| 13,352 | 12,923 | 14,644 | 17,324 | 13,698 | 12,337 | 12,774 | 13,683 | 13,728 | 14,347 | 13,525 | 15,486 | 17,291 | 16,887 | 16,462 | 0 | 11,798 |
Gross Profit Ratio
| 0.308 | 0.3 | 0.312 | 0.346 | 0.314 | 0.286 | 0.289 | 0.298 | 0.299 | 0.294 | 0.29 | 0.265 | 0.276 | 0.278 | 0.289 | 0 | 0.315 |
Reseach & Development Expenses
| 0 | 0 | 0 | 300 | 0 | 16 | 0 | 0 | 85 | 250 | 87 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 515 | 514 | 379 | 298 | 299 | 381 | 11,472 | 11,579 | 369 | 358 | 360 | 365 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 278 | 285 | 273 | 234 | 244 | 256 | 0 | 0 | 263 | 329 | 369 | 383 | 0 | 0 | 0 | 0 |
SG&A
| 11,017 | 9,337 | 10,129 | 10,309 | 9,516 | 11,245 | 11,228 | 11,472 | 11,579 | 11,711 | 11,530 | 13,713 | 14,255 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 1,434 | 11,568 | 11,827 | 11,083 | 11,496 | 158 | 0 | 0 | 131 | 186 | 96 | 174 | 66 | 66 | 0 | 15 |
Operating Expenses
| 11,017 | 10,771 | 11,568 | 11,827 | 11,083 | 11,496 | 11,436 | 11,472 | 11,579 | 12,231 | 11,849 | 14,368 | 15,162 | 14,719 | 14,456 | 0 | 10,777 |
Operating Income
| 2,335 | 2,152 | 3,075 | 5,496 | 2,614 | 348 | 1,338 | 2,211 | 2,148 | 2,114 | 1,675 | 1,117 | 2,128 | 2,166 | 2,004 | 0 | 1,020 |
Operating Income Ratio
| 0.054 | 0.05 | 0.066 | 0.11 | 0.06 | 0.008 | 0.03 | 0.048 | 0.047 | 0.043 | 0.036 | 0.019 | 0.034 | 0.036 | 0.035 | 0 | 0.027 |
Total Other Income Expenses Net
| 442 | 420 | 620 | 71 | 278 | 1,010 | -135 | 447 | 80 | 199 | 199 | 3,044 | 97 | -191 | -239 | 0 | -360 |
Income Before Tax
| 2,777 | 2,572 | 3,695 | 5,567 | 2,892 | 1,851 | 1,203 | 2,658 | 2,228 | 2,313 | 1,874 | 4,161 | 2,225 | 1,975 | 1,765 | 0 | 660 |
Income Before Tax Ratio
| 0.064 | 0.06 | 0.079 | 0.111 | 0.066 | 0.043 | 0.027 | 0.058 | 0.048 | 0.047 | 0.04 | 0.071 | 0.035 | 0.032 | 0.031 | 0 | 0.018 |
Income Tax Expense
| 857 | 905 | 1,433 | 2,034 | 1,038 | 607 | 550 | 960 | 750 | 965 | 757 | 1,882 | 934 | 1,291 | 814 | 0 | 544 |
Net Income
| 1,920 | 1,666 | 2,261 | 3,533 | 1,853 | 1,243 | 653 | 1,697 | 1,478 | 1,347 | 1,117 | 2,278 | 1,290 | 683 | 950 | 0 | 115 |
Net Income Ratio
| 0.044 | 0.039 | 0.048 | 0.071 | 0.042 | 0.029 | 0.015 | 0.037 | 0.032 | 0.028 | 0.024 | 0.039 | 0.021 | 0.011 | 0.017 | 0 | 0.003 |
EPS
| 181.79 | 150.9 | 215.22 | 338.93 | 178.54 | 116.86 | 59.76 | 156.09 | 133.9 | 120.44 | 98.97 | 189.11 | 105.4 | 54.31 | 73.45 | 0 | 9.47 |
EPS Diluted
| 180.8 | 150.81 | 213.95 | 336.92 | 177.47 | 116.05 | 59.44 | 155.65 | 133.89 | 120.44 | 98.97 | 189.11 | 105.4 | 54.31 | 73.45 | 0 | 9.47 |
EBITDA
| 3,724 | 3,562 | 4,117 | 6,461 | 3,568 | 1,775 | 2,165 | 3,089 | 3,024 | 3,029 | 2,743 | 2,632 | 4,140 | 4,125 | 4,208 | 0 | 2,498 |
EBITDA Ratio
| 0.086 | 0.083 | 0.088 | 0.129 | 0.082 | 0.041 | 0.049 | 0.067 | 0.066 | 0.062 | 0.059 | 0.045 | 0.066 | 0.068 | 0.074 | 0 | 0.067 |