FALCO HOLDINGS Co., Ltd.
TSE:4671.T
2387 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 43,007 | 46,913 | 50,007 | 43,608 | 43,185 | 44,156 | 45,962 | 45,971 | 48,727 | 46,593 | 58,401 | 62,758 | 60,828 | 57,027 | 0 | 37,461 |
Cost of Revenue
| 30,291 | 32,269 | 32,683 | 29,910 | 30,848 | 31,382 | 32,279 | 32,243 | 34,380 | 33,068 | 42,915 | 45,467 | 43,941 | 40,565 | 0 | 25,663 |
Gross Profit
| 12,716 | 14,644 | 17,324 | 13,698 | 12,337 | 12,774 | 13,683 | 13,728 | 14,347 | 13,525 | 15,486 | 17,291 | 16,887 | 16,462 | 0 | 11,798 |
Gross Profit Ratio
| 0.296 | 0.312 | 0.346 | 0.314 | 0.286 | 0.289 | 0.298 | 0.299 | 0.294 | 0.29 | 0.265 | 0.276 | 0.278 | 0.289 | 0 | 0.315 |
Reseach & Development Expenses
| 0 | 0 | 300 | 0 | 16 | 0 | 0 | 85 | 250 | 87 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 515 | 514 | 379 | 298 | 299 | 381 | 11,472 | 429 | 369 | 358 | 360 | 365 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 278 | 285 | 273 | 234 | 244 | 256 | 252 | 245 | 263 | 329 | 369 | 383 | 0 | 0 | 0 | 0 |
SG&A
| 9,338 | 10,129 | 10,309 | 9,516 | 11,245 | 11,228 | 11,472 | 11,236 | 11,711 | 11,530 | 13,713 | 14,255 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,225 | 11,568 | 11,827 | 11,083 | 11,496 | 158 | 118 | 136 | 131 | 186 | 96 | 174 | 66 | 66 | 0 | 15 |
Operating Expenses
| 10,563 | 11,568 | 11,827 | 11,083 | 11,496 | 11,436 | 11,472 | 11,579 | 12,231 | 11,849 | 14,368 | 15,162 | 14,719 | 14,456 | 0 | 10,777 |
Operating Income
| 2,153 | 3,075 | 5,496 | 2,614 | 348 | 1,338 | 2,211 | 2,148 | 2,114 | 1,675 | 1,117 | 2,128 | 2,166 | 2,004 | 0 | 1,020 |
Operating Income Ratio
| 0.05 | 0.066 | 0.11 | 0.06 | 0.008 | 0.03 | 0.048 | 0.047 | 0.043 | 0.036 | 0.019 | 0.034 | 0.036 | 0.035 | 0 | 0.027 |
Total Other Income Expenses Net
| 419 | 620 | 71 | 278 | 1,503 | -135 | 447 | 79 | 197 | 198 | 3,043 | 96 | -193 | -241 | 0 | -361 |
Income Before Tax
| 2,572 | 3,695 | 5,567 | 2,892 | 1,851 | 1,203 | 2,658 | 2,228 | 2,313 | 1,874 | 4,161 | 2,225 | 1,975 | 1,765 | 0 | 660 |
Income Before Tax Ratio
| 0.06 | 0.079 | 0.111 | 0.066 | 0.043 | 0.027 | 0.058 | 0.048 | 0.047 | 0.04 | 0.071 | 0.035 | 0.032 | 0.031 | 0 | 0.018 |
Income Tax Expense
| 905 | 1,433 | 2,034 | 1,038 | 607 | 550 | 960 | 750 | 965 | 757 | 1,882 | 934 | 1,291 | 814 | 0 | 544 |
Net Income
| 1,666 | 2,261 | 3,533 | 1,853 | 1,243 | 653 | 1,697 | 1,478 | 1,347 | 1,117 | 2,278 | 1,290 | 683 | 950 | 0 | 115 |
Net Income Ratio
| 0.039 | 0.048 | 0.071 | 0.042 | 0.029 | 0.015 | 0.037 | 0.032 | 0.028 | 0.024 | 0.039 | 0.021 | 0.011 | 0.017 | 0 | 0.003 |
EPS
| 151.63 | 215.22 | 338.93 | 178.54 | 116.86 | 59.76 | 156.09 | 133.9 | 120.44 | 98.97 | 189.11 | 105.4 | 54.31 | 73.45 | 0 | 9.47 |
EPS Diluted
| 150.81 | 213.95 | 336.92 | 177.47 | 116.05 | 59.44 | 155.65 | 133.89 | 120.44 | 98.97 | 189.11 | 105.4 | 54.31 | 73.45 | 0 | 9.47 |
EBITDA
| 3,131 | 4,368 | 6,787 | 3,737 | 1,275 | 2,395 | 3,274 | 3,144 | 3,157 | 2,900 | 2,729 | 4,110 | 4,264 | 4,377 | 0 | 2,760 |
EBITDA Ratio
| 0.073 | 0.093 | 0.136 | 0.086 | 0.03 | 0.054 | 0.071 | 0.068 | 0.065 | 0.062 | 0.047 | 0.065 | 0.07 | 0.077 | 0 | 0.074 |