FALCO HOLDINGS Co., Ltd.
TSE:4671.T
2320 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 10,065 | 12,603 | 10,643 | 11,618 | 7,272 | 7,843 | 8,391 | 6,729 | 7,968 | 7,086 | 8,074 | 8,211 | 5,496 | 5,524 | 8,150 | 4,312 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 10 | 20 | 20 | 23 | 0 | 0 | 45 | 0 | 37 | 0 | -148 |
Cash and Short Term Investments
| 10,065 | 12,603 | 10,643 | 11,618 | 7,272 | 7,843 | 8,391 | 6,729 | 7,968 | 7,086 | 8,074 | 8,256 | 5,496 | 5,561 | 8,150 | 4,312 |
Net Receivables
| 6,242 | 6,651 | 7,870 | 6,812 | 6,044 | 6,301 | 7,148 | 6,819 | 7,347 | 6,824 | 6,547 | 5,229 | 6,953 | 7,276 | 7,737 | 7,181 |
Inventory
| 1,466 | 1,455 | 1,850 | 1,581 | 1,488 | 1,578 | 1,399 | 1,611 | 1,479 | 1,634 | 1,799 | 3,819 | 3,235 | 3,195 | 998 | 943 |
Other Current Assets
| 1,453 | 1,997 | 2,305 | 1,438 | 1,507 | 1,596 | 1,194 | 1,187 | 1,080 | 1,023 | 1,059 | 1,323 | 582 | 437 | 294 | 359 |
Total Current Assets
| 19,226 | 22,706 | 22,668 | 21,449 | 16,311 | 17,318 | 18,132 | 16,346 | 17,874 | 16,567 | 17,479 | 18,627 | 16,266 | 16,469 | 17,179 | 12,795 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 11,023 | 10,722 | 10,658 | 9,200 | 10,316 | 9,341 | 9,060 | 9,258 | 8,591 | 8,876 | 9,618 | 11,827 | 12,774 | 13,286 | 11,306 | 11,309 |
Goodwill
| 23 | 12 | 28 | 45 | 61 | 91 | 42 | 59 | 76 | 140 | 117 | 937 | 1,097 | 1,268 | 423 | 485 |
Intangible Assets
| 314 | 366 | 467 | 535 | 604 | 525 | 491 | 310 | 375 | 508 | 625 | 615 | 411 | 515 | 636 | 733 |
Goodwill and Intangible Assets
| 337 | 378 | 495 | 580 | 665 | 616 | 533 | 369 | 451 | 648 | 742 | 1,552 | 1,508 | 1,783 | 1,059 | 1,218 |
Long Term Investments
| 3,616 | 2,618 | 3,801 | 3,824 | 2,716 | 2,863 | 2,794 | 2,753 | 2,048 | 2,072 | 2,894 | 2,230 | 2,220 | 1,813 | 1,720 | 1,851 |
Tax Assets
| 902 | 946 | 1,258 | 1,048 | 979 | 1,002 | 769 | 842 | 785 | 833 | 884 | 831 | 1,165 | 1,271 | 1,030 | 808 |
Other Non-Current Assets
| 1,321 | 1,520 | 1,374 | 966 | 968 | 982 | 1,368 | 1,271 | 1,157 | 1,196 | 1,261 | 2,233 | 2,239 | 2,354 | 1,359 | 1,276 |
Total Non-Current Assets
| 17,199 | 16,184 | 17,586 | 15,618 | 15,644 | 14,804 | 14,524 | 14,493 | 13,032 | 13,625 | 15,399 | 18,673 | 19,906 | 20,507 | 16,474 | 16,462 |
Total Assets
| 36,425 | 38,893 | 40,256 | 37,069 | 31,957 | 32,124 | 32,656 | 30,839 | 30,906 | 30,192 | 32,878 | 37,300 | 36,172 | 36,976 | 33,653 | 29,257 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 4,414 | 4,374 | 5,384 | 4,737 | 4,115 | 4,389 | 4,685 | 1,155 | 954 | 6,281 | 6,347 | 9,449 | 7,562 | 6,365 | 5,719 | 5,379 |
Short Term Debt
| 669 | 2,607 | 1,277 | 2,089 | 2,370 | 1,976 | 2,205 | 2,072 | 1,716 | 1,559 | 3,015 | 4,813 | 5,874 | 7,180 | 5,909 | 6,412 |
Tax Payables
| 378 | 181 | 1,725 | 859 | 383 | 123 | 476 | 429 | 587 | 438 | 1,430 | 303 | 600 | 741 | 575 | 284 |
Deferred Revenue
| 378 | 1,482 | 0 | 2,147 | 2,298 | 123 | 1,938 | 5,827 | 6,997 | 1,102 | 2,090 | 1,062 | 1,286 | 1,421 | 1,160 | 800 |
Other Current Liabilities
| -2,489 | -3,454 | -2,381 | -4,330 | -3,647 | -1,307 | -4,126 | -685 | -498 | -5,409 | -6,594 | -8,617 | -7,336 | -5,963 | -5,646 | -4,982 |
Total Current Liabilities
| 7,764 | 9,564 | 11,389 | 10,239 | 9,634 | 9,693 | 9,863 | 9,953 | 10,710 | 10,252 | 12,635 | 16,459 | 15,548 | 16,109 | 13,436 | 13,272 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 148 | 194 | 2,791 | 3,815 | 1,139 | 535 | 732 | 336 | 460 | 351 | 1,428 | 3,768 | 4,721 | 5,231 | 6,697 | 2,786 |
Deferred Revenue Non-Current
| 0 | 1,983 | 0 | 2,228 | 2,213 | 2,298 | 2,262 | 2,202 | 2,781 | 2,871 | 2,760 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 319 | 222 | 209 | 236 | 10 | 67 | 213 | 177 | 86 | 284 | 174 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,165 | 341 | 2,391 | 67 | 69 | 518 | 505 | 507 | 103 | 69 | 109 | 2,731 | 2,760 | 2,604 | 1,973 | 1,805 |
Total Non-Current Liabilities
| 2,632 | 2,740 | 5,391 | 6,346 | 3,431 | 3,418 | 3,712 | 3,222 | 3,430 | 3,575 | 4,471 | 6,499 | 7,481 | 7,835 | 8,670 | 4,591 |
Total Liabilities
| 10,396 | 12,304 | 16,780 | 16,585 | 13,065 | 13,111 | 13,575 | 13,175 | 14,140 | 13,827 | 17,106 | 22,958 | 23,029 | 23,944 | 22,106 | 17,863 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 | 3,371 |
Retained Earnings
| 19,447 | 19,025 | 17,479 | 14,555 | 13,223 | 12,486 | 12,360 | 11,108 | 10,059 | 10,201 | 9,482 | 7,294 | 6,298 | 5,906 | 5,178 | 4,799 |
Accumulated Other Comprehensive Income/Loss
| 720 | 617 | 582 | 648 | 64 | 264 | 574 | 455 | 216 | 646 | 387 | 287 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,488 | 3,576 | 2,044 | 1,910 | 2,234 | 2,892 | 2,775 | 2,730 | 3,120 | 2,147 | 2,532 | 3,390 | 3,474 | 3,755 | 2,998 | 3,224 |
Total Shareholders Equity
| 26,026 | 26,589 | 23,476 | 20,484 | 18,892 | 19,013 | 19,080 | 17,664 | 16,766 | 16,365 | 15,772 | 14,342 | 13,143 | 13,032 | 11,547 | 11,394 |
Total Equity
| 26,026 | 26,589 | 23,476 | 20,484 | 18,892 | 19,013 | 19,080 | 17,664 | 16,766 | 16,365 | 15,772 | 14,342 | 13,143 | 13,032 | 11,547 | 11,394 |
Total Liabilities & Shareholders Equity
| 36,422 | 38,893 | 40,256 | 37,069 | 31,957 | 32,124 | 32,655 | 30,839 | 30,906 | 30,192 | 32,878 | 37,300 | 36,172 | 36,976 | 33,653 | 29,257 |