Toyo Ink SC Holdings Co., Ltd.

TSE:4634.T

3880 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 9,73812,36013,1309,99912,30615,99614,801.2917,22218,36721,43720,40115,64411,72718,19912,523-1,9009,77414,33811,6239,093
Depreciation & Amortization 11,33910,7479,7319,1879,0879,99311,718.63711,53710,58612,8569,4788,9299,3299,82110,89912,84813,10511,74111,55211,618
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 2,652-8,770-4,137192-472482-1,2992,1473,423-879-2,762-440799-2,1672,735-1,372-4,9543,601-1,258417
Accounts Receivables -498-3,481-5,0541,7474,773-3,627-4,29503,2732,324-2,6752,089-2,1070000000
Inventory 5,110-5,328-11,8111,213-273-3,838-3,640-299296-860204855-2,911-2,3813,401-319-1,956-2,730-540-1,921
Accounts Payables -3,8593912,728-2,768-4,9728,1477,1610-146-2,3430000000000
Other Working Capital 1,899-2,708-2,408-7193,4534,320-5252,4463,127-19-2,966-1,2953,710214-666-1,053-2,9986,331-7182,338
Other Non Cash Items -251-10,075-2,964-2,635-1,248-7,19617,714.348-7,709-6,490-7,712-9,514-6,673-3,402-2,994-10-1,868-8,031-8,934-433-991
Operating Cash Flow 23,4784,26215,76016,74319,67319,27518,72423,19725,88625,70217,60317,46018,45322,85926,1477,7089,89420,74621,48420,137
Investing Activities:
Investments In Property Plant And Equipment -20,006-17,945-18,110-13,160-11,100-11,094-7,303-14,948-14,104-13,033-12,053-13,008-8,796-7,224-5,038-9,953-17,994-14,808-14,795-14,081
Acquisitions Net -95553550733-775731,189-256-2,1907,164-1,214381-241-2,826239-1,6481,8972551,299705
Purchases Of Investments -1,825-76-33-192-231-801-857-34-3,068-9,157-1,749-3,223-2,098-4,066-1,189-1,425-9,057-5,062-2,876-3,386
Sales Maturities Of Investments 4,32311,9084,7772,53112,3714,6481,2364,3243,2749,8322,0772,7308138055132497,1935,0333,9413,441
Other Investing Activites -87-67-4,717-2,506-10,669-3,654-177303-1,369-1,004-310-1,243-3293556956-857-1021,999-741
Investing Cash Flow -18,550-5,645-17,576-13,294-10,404-10,828-5,912-10,611-17,457-6,198-13,249-14,363-10,354-12,376-5,419-11,821-18,818-14,684-10,432-14,062
Financing Activities:
Debt Repayment -1,513-6,509-511-12,585-183-401-3,420-680-637-11,372-24,493-19,039-5,1080-13,301-15,153-14,458-1,177-1,124-15,741
Common Stock Issued 00-1,1810000-2,2560000004,87300000
Common Stock Repurchased -4-5,734-4,975-300-3,221-3,221000000-1,46700000
Dividends Paid -4,770-4,922-5,140-5,256-5,254-4,675-4,664-4,752-4,475-4,176-3,580-3,578-3,580-3,430-2,721-3,327-3,628-2,723-2,210-2,074
Other Financing Activities -2749,063-18134,062-810-698-331-150-8631,96320,76821,1526,808-749-1525,34216,606-10,3676,91310,353
Financing Cash Flow -3,536-8,102-11,98816,221-6,247-5,774-8,415-11,059-5,975-13,585-7,305-1,465-1,880-4,179-12,6316,862-1,480-14,2673,579-7,462
Other Information:
Effect Of Forex Changes On Cash 1,2641,9211,636-317-214-976977.333-1,138-1,2541,9042,3411,057-307-607472-2,367-814111,209-153
Net Change In Cash 2,655-7,564-12,16819,3522,8071,6964,7923881,1987,823-6102,6895,9125,6958,569382-10,486-7,79415,841-1,541
Cash At End Of Period 56,04053,38560,94973,11753,76550,95849,26244,13243,74442,54634,72335,33332,64426,73221,03712,46812,08622,57230,36614,525