Toyo Ink SC Holdings Co., Ltd.
TSE:4634.T
3755 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 56,040 | 55,117 | 64,816 | 76,469 | 56,691 | 52,706 | 49,262 | 44,903 | 44,470 | 39,620 | 31,894 | 33,996 | 32,457 | 26,760 | 21,037 | 12,964 | 12,785 | 22,934 | 15,518 | 13,614 |
Short Term Investments
| 1,942 | 430 | 24 | 57 | 29 | 43 | 1,475 | 116 | 529 | 563 | 700 | 2,278 | 815 | 678 | 696 | 372 | 467 | 616 | 1,279 | 1,460 |
Cash and Short Term Investments
| 57,982 | 55,547 | 64,840 | 76,526 | 56,720 | 52,749 | 50,737 | 45,019 | 44,999 | 40,183 | 32,594 | 36,274 | 33,272 | 27,438 | 21,733 | 13,336 | 13,252 | 23,550 | 16,797 | 15,074 |
Net Receivables
| 101,986 | 100,390 | 94,297 | 87,126 | 90,173 | 97,732 | 93,601 | 90,957 | 92,857 | 96,931 | 95,239 | 85,379 | 83,597 | 82,839 | 80,800 | 77,211 | 90,977 | 90,176 | 90,362 | 85,223 |
Inventory
| 64,718 | 67,582 | 59,570 | 46,188 | 48,508 | 49,503 | 47,550 | 43,211 | 44,391 | 45,430 | 42,096 | 37,517 | 36,153 | 34,051 | 32,927 | 35,546 | 39,218 | 36,385 | 32,688 | 29,919 |
Other Current Assets
| 6,225 | 5,728 | 4,882 | 4,257 | 4,568 | 5,982 | 4,603 | 2,768 | 1,817 | 5,183 | 6,680 | 2,793 | 2,687 | 3,217 | 1,452 | 1,471 | 1,725 | 2,117 | 15,661 | 1,371 |
Total Current Assets
| 230,911 | 229,247 | 223,589 | 214,097 | 199,969 | 205,966 | 196,491 | 181,955 | 184,064 | 187,727 | 176,609 | 161,963 | 155,709 | 147,545 | 136,912 | 127,564 | 145,172 | 152,228 | 155,508 | 131,587 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 134,258 | 122,366 | 111,716 | 102,616 | 99,577 | 94,290 | 97,419 | 101,806 | 100,698 | 101,865 | 96,306 | 87,124 | 80,752 | 82,616 | 86,661 | 92,211 | 102,540 | 102,928 | 95,419 | 90,951 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,290 | 2,619 | 2,225 | 3,113 | 4,202 | 4,649 | 4,307 | 0 | 5,683 | 2,796 | 287 | 736 | 895 | 1,041 | 297 | 275 | 2,237 | 2,203 | 3,290 | 4,013 |
Goodwill and Intangible Assets
| 5,290 | 2,619 | 2,225 | 3,113 | 4,202 | 4,649 | 4,307 | 4,487 | 5,683 | 2,796 | 4,712 | 736 | 895 | 1,041 | 297 | 275 | 2,237 | 2,203 | 3,290 | 4,013 |
Long Term Investments
| 63,874 | 42,361 | 54,069 | 48,383 | 61,042 | 58,259 | 68,541 | 66,602 | 60,075 | 61,660 | 45,530 | 33,538 | 29,661 | 30,035 | 30,098 | 24,483 | 32,976 | 42,373 | 39,511 | 33,679 |
Tax Assets
| 3,323 | 2,826 | 2,420 | 2,398 | 2,333 | 1,908 | 1,068 | 833 | 771 | 1,025 | 938 | 1,053 | 3,882 | 1,443 | 1,194 | 5,237 | 3,568 | 921 | 776 | 746 |
Other Non-Current Assets
| 10,142 | 11,756 | 12,874 | 9,617 | 9,005 | 9,460 | 11,856 | 9,528 | 9,233 | 9,186 | 12,504 | 15,156 | 12,245 | 12,117 | 11,301 | 10,919 | 8,468 | 6,786 | 10,832 | 10,388 |
Total Non-Current Assets
| 216,887 | 181,928 | 183,304 | 166,127 | 176,159 | 168,566 | 183,191 | 183,256 | 176,460 | 176,532 | 159,990 | 137,607 | 127,435 | 127,252 | 129,551 | 133,125 | 149,789 | 155,211 | 149,828 | 139,777 |
Total Assets
| 447,798 | 411,177 | 406,896 | 380,227 | 376,130 | 374,536 | 379,682 | 365,214 | 360,526 | 364,262 | 336,601 | 299,571 | 283,144 | 274,797 | 266,463 | 260,689 | 294,961 | 307,439 | 305,336 | 271,364 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 67,075 | 70,738 | 68,221 | 54,608 | 59,543 | 62,117 | 55,984 | 49,320 | 48,369 | 48,773 | 48,159 | 43,585 | 44,766 | 39,407 | 36,610 | 33,417 | 46,992 | 50,626 | 44,350 | 43,208 |
Short Term Debt
| 37,894 | 24,022 | 24,042 | 19,379 | 30,315 | 19,219 | 21,851 | 29,364 | 20,401 | 20,931 | 33,369 | 34,822 | 35,306 | 20,129 | 16,341 | 30,016 | 34,220 | 34,394 | 30,419 | 37,277 |
Tax Payables
| 1,579 | 726 | 1,652 | 1,082 | 1,279 | 1,470 | 1,485 | 3,088 | 1,880 | 2,824 | 3,658 | 4,371 | 4,522 | 5,221 | 1,365 | 604 | 2,529 | 2,746 | 3,633 | 1,062 |
Deferred Revenue
| 195 | 120 | 2,189 | 1,082 | 1,279 | 2,354 | 1,485 | 3,088 | 1,880 | 2,824 | 3,658 | 4,371 | 4,522 | 5,221 | 1,365 | 604 | 2,529 | 2,746 | 3,633 | 1,062 |
Other Current Liabilities
| 18,789 | 18,583 | 17,673 | 16,342 | 15,610 | 15,432 | 14,024 | 14,177 | 15,036 | 18,214 | 16,426 | 15,222 | 14,533 | 15,052 | 12,621 | 12,313 | 14,866 | 19,638 | 16,201 | 13,340 |
Total Current Liabilities
| 123,953 | 113,463 | 112,125 | 91,411 | 106,747 | 99,122 | 93,344 | 95,949 | 85,686 | 90,742 | 101,612 | 98,000 | 99,127 | 79,809 | 66,937 | 76,350 | 98,607 | 107,404 | 94,603 | 94,887 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 50,161 | 59,851 | 55,415 | 60,492 | 27,460 | 38,845 | 38,409 | 33,262 | 46,037 | 44,895 | 40,051 | 35,383 | 31,491 | 45,206 | 50,317 | 44,104 | 32,333 | 28,436 | 42,776 | 42,554 |
Deferred Revenue Non-Current
| 1,841 | 0 | 2,671 | 3,430 | 4,264 | 32,719 | 106 | 4,398 | 2,687 | 2,691 | 1,888 | 1,770 | 1,826 | 1,755 | 1,664 | 1,543 | 1,613 | 1,690 | 2,057 | 2,035 |
Deferred Tax Liabilities Non-Current
| 13,563 | 6,276 | 8,703 | 6,561 | 9,584 | 9,772 | 11,641 | 10,884 | 10,175 | 10,451 | 4,664 | 1,481 | 2,104 | 1,342 | 2,225 | 1,444 | 1,698 | 6,229 | 7,296 | 3,025 |
Other Non-Current Liabilities
| 2,623 | 3,712 | 1,037 | 1,010 | 1,184 | -29,728 | 5,112 | 1,031 | 1,270 | 1,728 | 1,778 | 1,614 | 1,683 | 651 | 377 | 226 | 217 | 171 | 289 | 179 |
Total Non-Current Liabilities
| 68,188 | 69,839 | 67,826 | 71,493 | 42,492 | 51,608 | 55,268 | 49,575 | 60,169 | 59,765 | 48,381 | 40,248 | 37,104 | 48,954 | 54,583 | 47,317 | 35,861 | 36,526 | 52,418 | 47,793 |
Total Liabilities
| 192,141 | 183,302 | 179,951 | 162,904 | 149,239 | 150,730 | 148,612 | 145,524 | 145,855 | 150,507 | 149,993 | 138,248 | 136,231 | 128,763 | 121,520 | 123,667 | 134,468 | 143,930 | 147,021 | 142,680 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,733 | 31,713 | 31,711 | 24,610 |
Retained Earnings
| 156,381 | 151,414 | 151,740 | 147,390 | 146,627 | 146,097 | 138,871 | 133,116 | 125,084 | 117,368 | 109,220 | 100,540 | 95,406 | 91,749 | 83,661 | 79,827 | 87,058 | 83,968 | 78,926 | 75,019 |
Accumulated Other Comprehensive Income/Loss
| 35,838 | 14,153 | 12,375 | 3,247 | 13,813 | 11,818 | 25,857 | 0 | 20,153 | 62,891 | 8,791 | -6,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 21,856 | 21,844 | 22,763 | 27,583 | 27,531 | 27,328 | 27,708 | 48,509 | 31,155 | -4,773 | 31,170 | 24,563 | 16,002 | 18,634 | 23,793 | 20,190 | 33,970 | 40,336 | 40,887 | 25,569 |
Total Shareholders Equity
| 245,808 | 219,144 | 218,611 | 209,953 | 219,704 | 216,976 | 224,169 | 213,358 | 208,125 | 207,219 | 180,914 | 156,836 | 143,141 | 142,116 | 139,187 | 131,750 | 152,761 | 156,017 | 151,524 | 125,198 |
Total Equity
| 255,653 | 227,875 | 226,945 | 217,323 | 226,891 | 223,806 | 231,070 | 219,690 | 214,671 | 213,755 | 186,608 | 161,323 | 146,913 | 146,034 | 144,943 | 137,022 | 160,493 | 163,509 | 158,315 | 128,684 |
Total Liabilities & Shareholders Equity
| 447,794 | 411,177 | 406,896 | 380,227 | 376,130 | 374,536 | 379,682 | 365,214 | 360,526 | 364,262 | 336,601 | 299,571 | 283,144 | 274,797 | 266,463 | 260,689 | 294,961 | 307,439 | 305,336 | 271,364 |