Fujikura Kasei Co., Ltd.
TSE:4620.T
472 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 52,611.706 | 50,843.232 | 48,214.371 | 49,498.467 | 53,107.417 | 55,207.031 | 57,431.211 | 62,779.555 | 73,740.748 | 69,560.098 | 72,165.743 | 53,868.919 | 51,524.707 | 52,625.357 | 46,482.374 | 49,800.252 | 50,320.899 |
Cost of Revenue
| 37,709.078 | 36,725.607 | 34,027.777 | 35,861.978 | 37,910.512 | 38,707.678 | 40,682.413 | 46,214.934 | 56,155.754 | 53,267.125 | 56,317.162 | 40,476.683 | 37,964.096 | 38,300.563 | 34,023.899 | 36,964.814 | 37,254.775 |
Gross Profit
| 14,902.628 | 14,117.625 | 14,186.594 | 13,636.489 | 15,196.905 | 16,499.353 | 16,748.798 | 16,564.621 | 17,584.994 | 16,292.973 | 15,848.581 | 13,392.236 | 13,560.611 | 14,324.794 | 12,458.475 | 12,835.438 | 13,066.124 |
Gross Profit Ratio
| 0.283 | 0.278 | 0.294 | 0.275 | 0.286 | 0.299 | 0.292 | 0.264 | 0.238 | 0.234 | 0.22 | 0.249 | 0.263 | 0.272 | 0.268 | 0.258 | 0.26 |
Reseach & Development Expenses
| 2,791.412 | 2,838 | 2,583 | 2,409 | 2,675 | 2,716 | 2,632.18 | 2,516.04 | 2,665.909 | 2,683 | 2,600 | 2,216 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 9,946.746 | 9,471 | 9,068 | 8,236 | 9,325 | 9,428 | 9,989.081 | 9,310.55 | 10,273.561 | 9,681 | 9,324 | 8,163 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 865 | 952 | 977 | 878 | 929 | 898 | 902 | 899 | 976 | 1,049 | 967 | 912 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,811.746 | 10,423 | 10,045 | 9,114 | 10,254 | 10,326 | 10,891.081 | 10,209.55 | 11,249.561 | 10,730 | 10,291 | 9,075 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 140.728 | 105.082 | 163.621 | 165.062 | 155.098 | 121.924 | 108.265 | 309.777 | 173.623 | 162.493 | 172.601 | 153.883 | 111.268 | 119.813 | 264.657 | 186.266 | 216.381 |
Operating Expenses
| 13,603.158 | 13,766.909 | 12,957.156 | 12,016.593 | 13,446.88 | 13,598.327 | 14,160.427 | 13,487.211 | 14,573.357 | 14,084.719 | 13,513.186 | 11,990.535 | 11,709.592 | 10,693.097 | 10,340.508 | 10,324.712 | 8,052.407 |
Operating Income
| 1,299.47 | 350.716 | 1,229.438 | 1,619.896 | 1,750.025 | 2,901.026 | 2,588.371 | 3,077.41 | 3,011.637 | 2,208.254 | 2,335.395 | 1,401.701 | 1,851.019 | 3,631.697 | 2,117.967 | 2,510.726 | 5,013.717 |
Operating Income Ratio
| 0.025 | 0.007 | 0.025 | 0.033 | 0.033 | 0.053 | 0.045 | 0.049 | 0.041 | 0.032 | 0.032 | 0.026 | 0.036 | 0.069 | 0.046 | 0.05 | 0.1 |
Total Other Income Expenses Net
| 703.194 | 181 | 348 | 276 | 238 | 266 | 418.47 | 520.749 | -34.689 | 473.808 | 340.662 | 327.775 | 189.198 | -240.082 | 95.625 | -2,347.762 | -230.706 |
Income Before Tax
| 2,002.664 | 533.51 | 1,449.047 | 1,897.538 | 1,990.077 | 3,168.657 | 3,006.841 | 3,598.159 | 2,976.948 | 2,682.062 | 2,676.057 | 1,729.476 | 2,040.217 | 3,391.615 | 2,213.592 | 162.964 | 4,783.011 |
Income Before Tax Ratio
| 0.038 | 0.01 | 0.03 | 0.038 | 0.037 | 0.057 | 0.052 | 0.057 | 0.04 | 0.039 | 0.037 | 0.032 | 0.04 | 0.064 | 0.048 | 0.003 | 0.095 |
Income Tax Expense
| 560.302 | 353.021 | 638.765 | 483.562 | 695.506 | 911.641 | 982.695 | 1,018.049 | 1,029.672 | 1,081.282 | 856.297 | -0.65 | 979.481 | 1,260.811 | 1,155.527 | 815.005 | 1,814.935 |
Net Income
| 1,074.666 | 9.901 | 741.098 | 1,220.31 | 1,234.651 | 2,032.61 | 2,000.778 | 2,399.84 | 1,765.692 | 1,249.47 | 1,605.684 | 1,589.156 | 993.044 | 1,933.925 | 923.961 | -980.06 | 2,872.655 |
Net Income Ratio
| 0.02 | 0 | 0.015 | 0.025 | 0.023 | 0.037 | 0.035 | 0.038 | 0.024 | 0.018 | 0.022 | 0.03 | 0.019 | 0.037 | 0.02 | -0.02 | 0.057 |
EPS
| 34.86 | 0.32 | 23.28 | 38.34 | 38.79 | 63.86 | 62.86 | 74.95 | 54.03 | 38.23 | 49.14 | 48.63 | 30.39 | 59.18 | 28.27 | -32.07 | 102.31 |
EPS Diluted
| 34.86 | 0.32 | 23.28 | 38.34 | 38.79 | 63.86 | 62.86 | 74.95 | 54.03 | 38.23 | 49.14 | 48.63 | 30.39 | 59.18 | 28.27 | -32.07 | 102.31 |
EBITDA
| 2,874.302 | 2,071.062 | 2,994.08 | 3,410.789 | 3,557.976 | 4,765.97 | 4,436.691 | 4,965.996 | 4,801.953 | 4,487.534 | 4,505.444 | 3,377.869 | 3,451.499 | 4,851.527 | 3,559.564 | 3,476.416 | 5,938.282 |
EBITDA Ratio
| 0.055 | 0.041 | 0.062 | 0.069 | 0.067 | 0.086 | 0.077 | 0.079 | 0.065 | 0.065 | 0.062 | 0.063 | 0.067 | 0.092 | 0.077 | 0.07 | 0.118 |