Fujikura Kasei Co., Ltd.
TSE:4620.T
472 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,506.065 | 12,690.911 | 13,650.183 | 13,427.838 | 12,842.774 | 12,133.374 | 13,180.153 | 12,739.567 | 12,790.138 | 11,473.58 | 11,708.627 | 12,123.857 | 12,908.307 | 14,116.806 | 14,087.634 | 9,995.77 | 11,298.257 | 11,842.955 | 13,168.604 | 14,434.907 | 13,660.951 | 12,804.429 | 14,143.66 | 13,937.532 | 14,321.41 | 13,934.533 | 14,577.206 | 14,852.12 | 14,067.352 | 14,918.188 | 16,409.124 | 15,704.957 | 15,747.286 | 16,989.351 | 19,745.203 | 18,427.618 | 18,578.576 | 17,484.443 | 17,360.254 | 17,420.245 | 17,295.156 | 18,149.874 | 17,908.974 | 17,760.571 | 18,346.324 | 14,130.117 | 13,191.493 | 13,159.312 | 13,387.997 | 12,030.635 | 13,606.194 | 13,401.92 | 12,485.958 | 12,455.71 | 12,678.619 | 13,185.912 | 14,305.116 | 11,937.272 | 12,151.669 | 11,498.591 | 10,894.842 | 9,339.023 | 13,085.42 | 13,226.543 |
| Cost of Revenue
| 10,423.276 | 8,948.702 | 9,589.004 | 9,501.296 | 9,174.723 | 8,780.677 | 9,513.963 | 9,277.288 | 9,153.679 | 8,375.096 | 8,414.976 | 8,495.942 | 8,741.763 | 10,209.697 | 9,988.949 | 7,607.212 | 8,056.12 | 8,449.058 | 9,335.415 | 10,423.264 | 9,702.775 | 8,981.999 | 9,856.455 | 9,776.597 | 10,092.627 | 9,945.232 | 10,366.246 | 10,537.575 | 9,833.36 | 10,960.411 | 12,230.666 | 11,531.014 | 11,492.843 | 12,751.703 | 15,124.535 | 14,055.971 | 14,223.545 | 13,433.896 | 13,196.388 | 13,265.652 | 13,371.189 | 14,377.162 | 13,711.173 | 13,813.12 | 14,415.707 | 10,998.307 | 9,771.382 | 9,803.826 | 9,903.168 | 9,075.996 | 10,051.172 | 9,863.931 | 8,972.997 | 9,222.546 | 8,953.937 | 9,558.877 | 10,565.203 | 8,716.883 | 8,657.367 | 8,508.925 | 8,140.724 | 7,405.645 | 9,723.04 | 9,497.103 |
| Gross Profit
| 4,082.789 | 3,742.209 | 4,061.179 | 3,926.542 | 3,668.051 | 3,352.697 | 3,666.19 | 3,462.279 | 3,636.459 | 3,098.484 | 3,293.651 | 3,627.915 | 4,166.544 | 3,907.109 | 4,098.685 | 2,388.558 | 3,242.137 | 3,393.897 | 3,833.189 | 4,011.643 | 3,958.176 | 3,822.43 | 4,287.205 | 4,160.935 | 4,228.783 | 3,989.301 | 4,210.96 | 4,314.545 | 4,233.992 | 3,957.777 | 4,178.458 | 4,173.943 | 4,254.443 | 4,237.648 | 4,620.668 | 4,371.647 | 4,355.031 | 4,050.547 | 4,163.866 | 4,154.593 | 3,923.967 | 3,772.712 | 4,197.801 | 3,947.451 | 3,930.617 | 3,131.81 | 3,420.111 | 3,355.486 | 3,484.829 | 2,954.639 | 3,555.022 | 3,537.989 | 3,512.961 | 3,233.164 | 3,724.682 | 3,627.035 | 3,739.913 | 3,220.389 | 3,494.302 | 2,989.666 | 2,754.118 | 1,933.378 | 3,362.38 | 3,729.44 |
| Gross Profit Ratio
| 0.281 | 0.295 | 0.298 | 0.292 | 0.286 | 0.276 | 0.278 | 0.272 | 0.284 | 0.27 | 0.281 | 0.299 | 0.323 | 0.277 | 0.291 | 0.239 | 0.287 | 0.287 | 0.291 | 0.278 | 0.29 | 0.299 | 0.303 | 0.299 | 0.295 | 0.286 | 0.289 | 0.291 | 0.301 | 0.265 | 0.255 | 0.266 | 0.27 | 0.249 | 0.234 | 0.237 | 0.234 | 0.232 | 0.24 | 0.238 | 0.227 | 0.208 | 0.234 | 0.222 | 0.214 | 0.222 | 0.259 | 0.255 | 0.26 | 0.246 | 0.261 | 0.264 | 0.281 | 0.26 | 0.294 | 0.275 | 0.261 | 0.27 | 0.288 | 0.26 | 0.253 | 0.207 | 0.257 | 0.282 |
| Reseach & Development Expenses
| 0 | 654 | 716 | 702 | 719 | 668 | 739 | 739 | 692 | 2,583 | 674 | 648 | 648 | 580 | 0 | 0 | 0 | 2,675 | 0 | 0 | 0 | 2,716 | 0 | 0 | 0 | 2,632 | 0 | 0 | 0 | 2,516 | 0 | 0 | 0 | 2,665 | 0 | 0 | 0 | 2,683 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 2,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 1,902.243 | 0 | 0 | 0 | 1,750.841 | 0 | 0 | 0 | -635 | 0 | 0 | 0 | 1,609.145 | 0 | 0 | 0 | -863 | 0 | 0 | 0 | -771 | 0 | 0 | 0 | -753 | 0 | 0 | 0 | -702 | 0 | 0 | 0 | -721 | 0 | 0 | 0 | -683 | 0 | 0 | 0 | -744 | 0 | 0 | 0 | -804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 865 | 0 | 0 | 0 | 952 | 0 | 0 | 0 | 977 | 0 | 0 | 0 | 878 | 0 | 0 | 0 | 929 | 0 | 0 | 0 | 898 | 0 | 0 | 0 | 902 | 0 | 0 | 0 | 899 | 0 | 0 | 0 | 976 | 0 | 0 | 0 | 1,049 | 0 | 0 | 0 | 967 | 0 | 0 | 0 | 912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,713.038 | 2,767.243 | 2,879.427 | 2,890.933 | 3,488 | 2,702.841 | 2,780.396 | 2,723.354 | 3,414 | 342 | 3,208 | 3,273 | 2,574.513 | 2,487.145 | 2,953 | 2,857 | 3,139 | 66 | 3,326 | 3,465 | 3,397 | 127 | 3,411 | 3,455 | 3,333 | 149 | 3,433 | 3,483 | 3,827 | 197 | 3,322 | 3,396 | 3,422 | 255 | 3,684 | 3,670 | 3,642 | 366 | 3,498 | 3,529 | 3,337 | 223 | 3,428 | 3,360 | 3,280 | 108 | 3,037 | 3,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 31.285 | 26.571 | 3.039 | 79.833 | -14.388 | 33.628 | 46.201 | 39.641 | 32.399 | 47.9 | 20.106 | 63.216 | 37.002 | 52.012 | 39.82 | 36.228 | 54.242 | 32 | 21.436 | 47.42 | 26.935 | 36.083 | 18.84 | 40.066 | -40.44 | 12.011 | 48.062 | 88.632 | 33.479 | 38.559 | 52.199 | 185.54 | 25.983 | 4.408 | 19.932 | 123.3 | 35.613 | 12.838 | 41.492 | 72.55 | -38.536 | 92.646 | 72.908 | 45.583 | 20.855 | 46.544 | 24.498 | 61.986 | 3.176 | 41.279 | 21.708 | 45.105 | 26.881 | 39.628 | 11.943 | 41.715 | 50.045 | 28.757 | 104.082 | 81.773 | 73.337 | 35.493 | 7.337 |
| Operating Expenses
| 3,713.038 | 3,421.243 | 3,595.427 | 3,592.933 | 3,488.908 | 3,370.841 | 3,519.396 | 3,462.354 | 3,414.318 | 3,253.672 | 3,207.813 | 3,273.158 | 3,222.513 | 3,067.145 | 2,952.783 | 2,857.482 | 3,139.183 | 3,258.405 | 3,326.329 | 3,464.544 | 3,397.602 | 3,399.093 | 3,410.722 | 3,455.063 | 3,333.449 | 3,417.256 | 3,432.343 | 3,483.618 | 3,827.21 | 3,347.132 | 3,321.556 | 3,395.973 | 3,422.55 | 3,577.317 | 3,683.064 | 3,670.614 | 3,642.362 | 3,720.695 | 3,497.639 | 3,528.514 | 3,337.871 | 3,444.75 | 3,427.608 | 3,359.953 | 3,280.875 | 2,807.323 | 3,037.165 | 3,088.573 | 3,057.474 | 2,805.074 | 2,990.409 | 2,958.59 | 2,955.519 | 2,553.932 | 2,691.244 | 2,799.513 | 2,648.408 | 2,407.8 | 2,641.257 | 2,575.142 | 2,716.309 | 2,521.145 | 2,977.212 | 2,474.779 |
| Operating Income
| 369.751 | 320.966 | 465.752 | 333.609 | 179.143 | -18.144 | 146.794 | -0.075 | 222.141 | -155.188 | 85.838 | 354.757 | 944.031 | 839.964 | 1,145.902 | -468.924 | 102.954 | 135.492 | 506.86 | 547.099 | 560.574 | 423.337 | 876.483 | 705.872 | 895.334 | 572.045 | 778.617 | 830.927 | 406.782 | 610.645 | 856.902 | 777.97 | 831.893 | 660.331 | 937.604 | 701.033 | 712.669 | 329.852 | 666.227 | 626.079 | 586.096 | 327.962 | 770.193 | 587.498 | 649.742 | 324.487 | 382.946 | 266.913 | 427.355 | 149.565 | 564.613 | 579.399 | 557.442 | 679.232 | 1,033.438 | 827.522 | 1,091.505 | 812.589 | 853.045 | 414.524 | 37.809 | -587.767 | 385.168 | 1,254.661 |
| Operating Income Ratio
| 0.025 | 0.025 | 0.034 | 0.025 | 0.014 | -0.001 | 0.011 | -0 | 0.017 | -0.014 | 0.007 | 0.029 | 0.073 | 0.06 | 0.081 | -0.047 | 0.009 | 0.011 | 0.038 | 0.038 | 0.041 | 0.033 | 0.062 | 0.051 | 0.063 | 0.041 | 0.053 | 0.056 | 0.029 | 0.041 | 0.052 | 0.05 | 0.053 | 0.039 | 0.047 | 0.038 | 0.038 | 0.019 | 0.038 | 0.036 | 0.034 | 0.018 | 0.043 | 0.033 | 0.035 | 0.023 | 0.029 | 0.02 | 0.032 | 0.012 | 0.041 | 0.043 | 0.045 | 0.055 | 0.082 | 0.063 | 0.076 | 0.068 | 0.07 | 0.036 | 0.003 | -0.063 | 0.029 | 0.095 |
| Total Other Income Expenses Net
| 193.817 | 353.915 | 96.25 | 141.732 | 110 | 7.329 | 42.658 | 64.742 | 65 | 62 | 225 | 2 | 60.903 | -4.755 | 57.133 | 17.431 | 207.833 | 25.772 | 62.284 | 50.412 | 101.584 | 91.451 | 53.459 | 70.399 | 52.322 | 255.49 | 71.434 | 67.698 | 23.848 | 306.969 | 136.746 | -36.592 | 113.626 | -3.265 | -35.159 | -45.932 | 49.667 | 251.61 | 179.656 | 35.073 | 7.469 | 57.401 | -67.877 | 232.846 | 118.292 | 187.932 | -5.852 | 78.302 | 67.393 | 200.088 | 25.964 | -51.555 | 14.701 | 21.657 | -37.959 | -143.709 | -80.071 | 97.09 | 17.91 | -47.959 | 28.584 | -1,690.678 | -766.461 | -322.497 |
| Income Before Tax
| 563.568 | 674.881 | 562.002 | 475.341 | 290.44 | -10.815 | 189.452 | 64.667 | 290.206 | -222.922 | 311.216 | 355.819 | 1,004.934 | 835.209 | 1,203.035 | -451.493 | 310.787 | 161.264 | 569.144 | 597.511 | 662.158 | 514.788 | 929.942 | 776.271 | 947.656 | 827.535 | 850.051 | 898.625 | 430.63 | 917.614 | 993.648 | 741.378 | 945.519 | 657.066 | 902.445 | 655.101 | 762.336 | 581.462 | 845.883 | 661.152 | 593.565 | 385.363 | 702.316 | 820.344 | 768.034 | 512.419 | 377.094 | 345.215 | 494.748 | 349.653 | 590.577 | 527.844 | 572.143 | 700.889 | 995.479 | 683.813 | 1,011.434 | 909.679 | 870.955 | 366.565 | 66.393 | -2,278.445 | -381.293 | 932.164 |
| Income Before Tax Ratio
| 0.039 | 0.053 | 0.041 | 0.035 | 0.023 | -0.001 | 0.014 | 0.005 | 0.023 | -0.019 | 0.027 | 0.029 | 0.078 | 0.059 | 0.085 | -0.045 | 0.028 | 0.014 | 0.043 | 0.041 | 0.048 | 0.04 | 0.066 | 0.056 | 0.066 | 0.059 | 0.058 | 0.061 | 0.031 | 0.062 | 0.061 | 0.047 | 0.06 | 0.039 | 0.046 | 0.036 | 0.041 | 0.033 | 0.049 | 0.038 | 0.034 | 0.021 | 0.039 | 0.046 | 0.042 | 0.036 | 0.029 | 0.026 | 0.037 | 0.029 | 0.043 | 0.039 | 0.046 | 0.056 | 0.079 | 0.052 | 0.071 | 0.076 | 0.072 | 0.032 | 0.006 | -0.244 | -0.029 | 0.07 |
| Income Tax Expense
| 83.88 | 182.692 | 152.374 | 111.166 | 114.07 | 109.328 | 122.876 | 47.865 | 72.952 | 190.831 | 89.809 | 92.187 | 265.938 | 104.856 | 270.782 | 1.859 | 106.065 | 106.029 | 225.072 | 159.541 | 204.864 | 130.101 | 289.883 | 222.265 | 269.392 | 305.18 | 266.661 | 172.271 | 238.583 | 230.507 | 331.251 | 188.319 | 267.972 | 119.971 | 354.281 | 291.104 | 264.316 | 297.93 | 369.979 | 206.632 | 206.741 | 210.972 | 141.789 | 244.004 | 259.532 | -475.072 | 191.265 | 85.265 | 197.892 | 25.384 | 395.209 | 234.475 | 324.413 | 343.92 | 280.024 | 245.459 | 391.408 | 254.911 | 353.298 | 246.905 | 300.413 | -248.704 | -78.405 | 329.247 |
| Net Income
| 382.234 | 356.523 | 343.953 | 272.297 | 101.893 | -186.536 | 62.94 | -14.938 | 148.435 | -310.33 | 137.298 | 227.813 | 686.317 | 652.222 | 876.078 | -464.402 | 156.412 | 50.971 | 331.22 | 418.771 | 433.689 | 349.12 | 592.587 | 498.925 | 591.978 | 439.276 | 537.197 | 648.565 | 375.74 | 661.142 | 605.848 | 513.36 | 619.49 | 521.104 | 508.987 | 318.838 | 416.763 | 212.667 | 355.891 | 350.022 | 330.89 | 132.746 | 533.944 | 502.62 | 436.374 | 896.663 | 167.81 | 271.917 | 252.766 | 323.824 | 166.594 | 296.282 | 206.344 | 302.894 | 688 | 410.682 | 532.349 | 599.75 | 472.188 | 97.266 | -245.243 | -2,128.782 | -316.521 | 497.083 |
| Net Income Ratio
| 0.026 | 0.028 | 0.025 | 0.02 | 0.008 | -0.015 | 0.005 | -0.001 | 0.012 | -0.027 | 0.012 | 0.019 | 0.053 | 0.046 | 0.062 | -0.046 | 0.014 | 0.004 | 0.025 | 0.029 | 0.032 | 0.027 | 0.042 | 0.036 | 0.041 | 0.032 | 0.037 | 0.044 | 0.027 | 0.044 | 0.037 | 0.033 | 0.039 | 0.031 | 0.026 | 0.017 | 0.022 | 0.012 | 0.021 | 0.02 | 0.019 | 0.007 | 0.03 | 0.028 | 0.024 | 0.063 | 0.013 | 0.021 | 0.019 | 0.027 | 0.012 | 0.022 | 0.017 | 0.024 | 0.054 | 0.031 | 0.037 | 0.05 | 0.039 | 0.008 | -0.023 | -0.228 | -0.024 | 0.038 |
| EPS
| 12.45 | 11.56 | 11.16 | 8.83 | 3.31 | -6.05 | 2.02 | -0.48 | 4.67 | -9.75 | 4.31 | 7.16 | 21.56 | 20.49 | 27.52 | -14.59 | 4.91 | 1.6 | 10.41 | 13.16 | 13.63 | 10.97 | 18.62 | 15.68 | 18.6 | 13.8 | 16.88 | 20.38 | 11.8 | 20.77 | 19.03 | 15.82 | 19.1 | 16.06 | 15.69 | 9.76 | 12.75 | 6.51 | 10.89 | 10.71 | 10.13 | 4.06 | 16.34 | 15.38 | 13.35 | 27.44 | 5.14 | 8.32 | 7.73 | 9.91 | 5.1 | 9.07 | 6.31 | 9.27 | 21.05 | 12.57 | 16.29 | 18.35 | 14.45 | 2.98 | -7.5 | -65.14 | -9.69 | 15.21 |
| EPS Diluted
| 12.45 | 11.56 | 11.16 | 8.83 | 3.31 | -6.05 | 2.02 | -0.47 | 4.67 | -9.75 | 4.31 | 7.16 | 21.56 | 20.49 | 27.52 | -14.59 | 4.91 | 1.6 | 10.41 | 13.16 | 13.63 | 10.97 | 18.62 | 15.68 | 18.6 | 13.8 | 16.88 | 20.38 | 11.8 | 20.77 | 19.03 | 15.82 | 19.1 | 16.06 | 15.69 | 9.76 | 12.75 | 6.51 | 10.89 | 10.71 | 10.13 | 4.06 | 16.34 | 15.38 | 13.35 | 27.44 | 5.14 | 8.32 | 7.73 | 9.91 | 5.1 | 9.07 | 6.31 | 9.27 | 21.05 | 12.57 | 16.29 | 18.35 | 14.45 | 2.98 | -7.5 | -65.14 | -9.69 | 15.21 |
| EBITDA
| 781.421 | 736.185 | 573.851 | 323.419 | 318.649 | -29.948 | 204.01 | 82.873 | 317.546 | -81.002 | 206.853 | 373.042 | 1,014.716 | 848.198 | 1,214.765 | -438.909 | 339.703 | 174.711 | 581.086 | 614.333 | 672.891 | 525.213 | 939.909 | 785.638 | 956.68 | 601.916 | 858.751 | 908.06 | 475.669 | 926.844 | 1,002.99 | 749.895 | 962.548 | 671.963 | 918.311 | 669.731 | 778.19 | 499.309 | 862.899 | 678.104 | 611.107 | 418.605 | 854.394 | 715.66 | 813.636 | 535.769 | 392.929 | 254.244 | 530.323 | 144.989 | 568.606 | 557.705 | 613.139 | 1,074.997 | 1,335.645 | 1,071.502 | 1,369.737 | 1,205.679 | 1,224.84 | 718.158 | 410.887 | -153.167 | 182.912 | 1,114.939 |
| EBITDA Ratio
| 0.054 | 0.058 | 0.042 | 0.024 | 0.025 | -0.002 | 0.015 | 0.007 | 0.025 | -0.007 | 0.018 | 0.031 | 0.079 | 0.06 | 0.086 | -0.044 | 0.03 | 0.015 | 0.044 | 0.043 | 0.049 | 0.041 | 0.066 | 0.056 | 0.067 | 0.043 | 0.059 | 0.061 | 0.034 | 0.062 | 0.061 | 0.048 | 0.061 | 0.04 | 0.047 | 0.036 | 0.042 | 0.029 | 0.05 | 0.039 | 0.035 | 0.023 | 0.048 | 0.04 | 0.044 | 0.038 | 0.03 | 0.019 | 0.04 | 0.012 | 0.042 | 0.042 | 0.049 | 0.086 | 0.105 | 0.081 | 0.096 | 0.101 | 0.101 | 0.062 | 0.038 | -0.016 | 0.014 | 0.084 |