Chugoku Marine Paints, Ltd.
TSE:4617.T
2577 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 116,174 | 99,481 | 84,295 | 82,442 | 87,729 | 88,452 | 82,980 | 82,368 | 115,066 | 106,737 | 90,901 | 83,656 | 93,560 | 96,595 | 86,810 | 103,622 | 104,798 | 88,196 | 67,846.358 | 63,389.468 |
Cost of Revenue
| 80,334 | 74,750 | 64,631 | 57,080 | 63,714 | 68,551 | 59,500 | 55,759 | 78,927 | 77,312 | 65,674 | 61,576 | 68,704 | 67,751 | 56,833 | 74,550 | 76,062 | 62,540 | 47,914.491 | 42,586.841 |
Gross Profit
| 35,840 | 24,731 | 19,664 | 25,362 | 24,015 | 19,901 | 23,480 | 26,609 | 36,139 | 29,425 | 25,227 | 22,080 | 24,856 | 28,844 | 29,977 | 29,072 | 28,736 | 25,656 | 19,931.867 | 20,802.627 |
Gross Profit Ratio
| 0.309 | 0.249 | 0.233 | 0.308 | 0.274 | 0.225 | 0.283 | 0.323 | 0.314 | 0.276 | 0.278 | 0.264 | 0.266 | 0.299 | 0.345 | 0.281 | 0.274 | 0.291 | 0.294 | 0.328 |
Reseach & Development Expenses
| 1,662 | 1,573 | 1,561 | 1,669 | 1,803 | 1,846 | 1,840 | 1,859 | 1,787 | 1,849 | 1,714 | 1,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 16,254 | 14,569 | 13,497 | 13,332 | 14,334 | 14,303 | 13,534 | 14,702 | 16,735 | 15,000 | 15,599 | 12,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5,744 | 5,631 | 4,875 | 4,825 | 5,536 | 5,712 | 5,237 | 5,546 | 8,314 | 6,615 | 5,209 | 4,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 21,998 | 20,200 | 18,372 | 18,157 | 19,870 | 20,015 | 18,771 | 20,248 | 25,049 | 21,615 | 20,808 | 16,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 6 | 383 | 345 | 333 | 372 | 282 | 381 | 371 | 479 | 452 | 440 | 328 | 473 | 535 | 600 | 597 | 518 | 495 | 185.812 | 270.988 |
Operating Expenses
| 23,654 | 20,843 | 18,976 | 18,801 | 20,516 | 20,489 | 19,718 | 21,137 | 26,127 | 21,982 | 21,168 | 17,363 | 19,381 | 20,020 | 19,981 | 20,642 | 20,604 | 18,397 | 16,299.557 | 16,081.21 |
Operating Income
| 12,186 | 3,887 | 687 | 6,560 | 3,498 | -588 | 3,761 | 5,471 | 10,012 | 7,442 | 4,058 | 4,715 | 5,474 | 8,823 | 9,995 | 8,429 | 8,132 | 7,257 | 3,632.31 | 4,721.417 |
Operating Income Ratio
| 0.105 | 0.039 | 0.008 | 0.08 | 0.04 | -0.007 | 0.045 | 0.066 | 0.087 | 0.07 | 0.045 | 0.056 | 0.059 | 0.091 | 0.115 | 0.081 | 0.078 | 0.082 | 0.054 | 0.074 |
Total Other Income Expenses Net
| 415 | 1,339 | 926 | -283 | -2,157 | 978 | 155 | 683 | 371 | 457 | 1,831 | 346 | 554 | 203 | 142 | -684 | -97 | -144 | 711.379 | 61.147 |
Income Before Tax
| 12,601 | 5,228 | 1,615 | 6,290 | 1,343 | 390 | 3,917 | 6,154 | 10,383 | 7,899 | 5,890 | 5,062 | 6,029 | 9,027 | 10,138 | 7,746 | 8,035 | 7,115 | 4,343.689 | 4,782.564 |
Income Before Tax Ratio
| 0.108 | 0.053 | 0.019 | 0.076 | 0.015 | 0.004 | 0.047 | 0.075 | 0.09 | 0.074 | 0.065 | 0.061 | 0.064 | 0.093 | 0.117 | 0.075 | 0.077 | 0.081 | 0.064 | 0.075 |
Income Tax Expense
| 1,998 | 1,146 | 1,195 | 2,380 | 1,097 | 1,309 | 998 | 1,833 | 2,929 | 2,342 | 2,050 | 1,673 | 2,565 | 2,706 | 3,814 | 1,997 | 2,331 | 1,834 | 1,493.653 | 1,826.34 |
Net Income
| 9,892 | 3,848 | 257 | 3,279 | -71 | -710 | 2,447 | 3,643 | 6,502 | 4,748 | 3,269 | 2,978 | 3,067 | 5,701 | 5,422 | 5,031 | 5,117 | 4,853 | 2,632.84 | 2,704.405 |
Net Income Ratio
| 0.085 | 0.039 | 0.003 | 0.04 | -0.001 | -0.008 | 0.029 | 0.044 | 0.057 | 0.044 | 0.036 | 0.036 | 0.033 | 0.059 | 0.062 | 0.049 | 0.049 | 0.055 | 0.039 | 0.043 |
EPS
| 199.58 | 76.69 | 4.92 | 57.69 | -1.19 | -11.35 | 37.36 | 55.5 | 98.21 | 71.71 | 49.36 | 44.21 | 44.63 | 82.94 | 78.87 | 73.14 | 74.35 | 70.47 | 38.21 | 38.65 |
EPS Diluted
| 199.58 | 76.69 | 4.92 | 57.69 | -1.19 | -11.35 | 37.36 | 55.5 | 98.21 | 71.71 | 49.36 | 44.21 | 44.63 | 82.94 | 78.87 | 73.14 | 74.35 | 70.47 | 38.21 | 38.65 |
EBITDA
| 13,827 | 6,378 | 3,428 | 8,780 | 6,629 | 1,965 | 6,069 | 8,143 | 12,478 | 10,343 | 7,007 | 6,938 | 7,978 | 11,082 | 12,244 | 10,250 | 10,056 | 9,096 | 5,426.271 | 6,313.197 |
EBITDA Ratio
| 0.119 | 0.064 | 0.041 | 0.106 | 0.076 | 0.022 | 0.073 | 0.099 | 0.108 | 0.097 | 0.077 | 0.083 | 0.085 | 0.115 | 0.141 | 0.099 | 0.096 | 0.103 | 0.08 | 0.1 |