Chugoku Marine Paints, Ltd.

TSE:4617.T

2603 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 27,70621,17720,09624,68326,66929,20933,75036,91834,01830,68228,36722,01117,61512,41214,7678,6257,9758,1329,692.5417,943.016
Short Term Investments 5,184-737-6433332362041431862551861,12710148760739900000
Cash and Short Term Investments 32,89021,17720,09625,01626,90529,41333,89337,10434,27330,86829,49422,11218,10213,01915,1668,6257,9758,1329,692.5417,943.016
Net Receivables 39,26433,39528,38329,00529,96731,27736,79433,66843,12348,12939,84637,72138,39742,58436,32635,73237,27337,05925,160.55224,657.146
Inventory 23,41024,27520,60416,82417,09717,35917,10514,05615,95817,62615,12914,36013,75114,15612,82916,00217,71918,25813,115.94311,909.755
Other Current Assets 1,8153,9703,6912,355457658258-827-1,296-897-1,351122-17311-2532706001,543597.814633.22
Total Current Assets 97,37981,08971,49572,13275,27679,55688,05084,00192,05895,72683,11874,31570,23370,07064,06860,62963,56764,99248,566.8545,143.137
Non-Current Assets:
Property, Plant & Equipment, Net 25,00024,78824,05424,44924,80325,58627,04926,82625,11225,91525,61023,78223,02723,48424,39423,83725,56926,03824,541.42223,204.934
Goodwill 00000000000000000000
Intangible Assets 3313323593975131,3411,4821,4271,6431,5011,296887728878841843450427225.329255.335
Goodwill and Intangible Assets 3313323593975131,3411,4821,4271,6431,5011,296887728878841843450427225.329255.335
Long Term Investments 8,0406,0618,3747,7624,4406,1427,8618,1968,05810,6407,0066,2814,2224,1015,4244,9587,2909,1018,981.2587,278.686
Tax Assets 8604763344231,0341,224683548545470239249488453268380370450386.648401.201
Other Non-Current Assets 7940-1-1-109191,0579708341,7487241,1521,3191,3511,1291,3041,0501,014.181884.623
Total Non-Current Assets 35,02531,65733,12033,03030,78934,29337,99438,05436,32839,36035,89931,92329,61730,23532,27831,14734,98337,06635,148.83832,024.779
Total Assets 132,404112,747104,618105,164106,069113,851126,047122,058128,389135,087119,019106,24099,850100,30596,34691,77698,550102,05883,715.68877,167.916
Liabilities & Equity:
Current Liabilities:
Account Payables 14,62911,42810,3339,35711,26413,21913,19511,64514,37819,42014,66413,37015,56120,46515,56615,94119,1543,5412,861.462,423.959
Short Term Debt 23,23422,31417,18119,26017,49919,26219,53117,39419,58921,68620,93022,04423,55020,72122,52525,13426,51528,00523,083.38823,613.024
Tax Payables 1,3477194159455904493158361,6701,4381,4358168471,2252,8937851,4791,089643.6521,494.848
Deferred Revenue 1,3476,3665,2145,8555,8306,1365,9956,8148,7488,4747,2246,0562,8943,3575,5282,6163,69220,17113,669.88914,522.908
Other Current Liabilities -7,666-10,039-8,782-8,587-11,199-13,220-12,939-11,833-15,614-20,237-15,739-13,777-15,990-21,088-17,954-16,066-20,272-4,325-3,292.948-3,515.959
Total Current Liabilities 47,52042,21634,69436,18735,24839,06539,29236,50143,14950,20143,17841,87942,42345,14544,12444,35149,72252,02239,826.90140,962.739
Non-Current Liabilities:
Long Term Debt 1,7001,5913,3155523,3181,7301,0392,7131,7421,1033,4033,3772,9121,9921,2603,0922,5553,1852,8151,245
Deferred Revenue Non-Current 6511,8711,9391,0941,7081,6951,4691,4561,4401,1681,2331,0301,0758978919541,0401,0911,608.331,460.681
Deferred Tax Liabilities Non-Current 4,5283,5094,2303,6882,3372,2872,7492,8562,8413,9883,4902,8732,6753,0583,2073,0593,8374,6434,386.3322,647.363
Other Non-Current Liabilities 1,827431401537473561405365401402384383351339326307291277231.682179.466
Total Non-Current Liabilities 8,7067,4029,8855,8717,8366,2735,6627,3906,4246,6618,5107,6637,0136,2865,6847,4127,7239,1969,041.3445,532.51
Total Liabilities 56,22649,61844,57942,05843,08445,33844,95443,89149,57356,86251,68849,54249,43651,43149,80851,76357,44561,21848,868.24546,495.249
Equity:
Preferred Stock 0000000000027700000000
Common Stock 11,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,62611,626.08511,626.085
Retained Earnings 48,85241,53644,24446,55245,19047,28650,24849,04546,52241,07937,27634,86732,72130,54725,73921,21017,76413,7539,417.5137,355.205
Accumulated Other Comprehensive Income/Loss 14,9329,9307,9214,7802,5823,3527,1655,7988,40213,1846,984-27700000000
Other Total Stockholders Equity -4,894-4,916-8,500-4,853-1,2301,1056,0816,0806,5826,5916,6016,3272,9613,5726,1245,0169,42913,19612,097.96310,344.298
Total Shareholders Equity 70,51658,17655,29158,10558,16863,36975,12072,54973,13272,48062,48752,82047,30845,74543,48937,85238,81938,57533,141.56129,325.588
Total Equity 76,17563,12960,03963,10662,98568,51381,09378,16778,81678,22567,33156,69850,41448,87446,53840,01341,10540,84034,847.44330,672.667
Total Liabilities & Shareholders Equity 132,401112,747104,618105,164106,069113,851126,047122,058128,389135,087119,019106,24099,850100,30596,34691,77698,550102,05883,715.68877,167.916