
Nippon Paint Holdings Co., Ltd.
TSE:4612.T
1057.5 (JPY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 288,301 | 289,647 | 242,598 | 138,813 | 232,134 | 123,300 | 129,633 | 103,007 | 135,108 | 112,941 | 89,007 | 43,591 | 42,797 | 35,126 | 28,346 | 28,522 | 17,030 | 23,331 | 23,076 | 30,939 | 32,266 |
Short Term Investments
| 0 | 0 | 17,254 | 39,924 | 66,915 | 65,158 | 59,775 | 37,477 | 52,457 | 31,783 | 43,752 | -287 | -326 | -213 | -243 | -282 | -302 | -333 | -373 | 0 | -183 |
Cash and Short Term Investments
| 288,301 | 289,647 | 259,852 | 178,737 | 299,049 | 188,458 | 189,408 | 140,484 | 187,565 | 144,724 | 132,759 | 43,591 | 42,797 | 35,126 | 28,346 | 28,522 | 17,030 | 23,331 | 23,076 | 30,939 | 32,266 |
Net Receivables
| 376,976 | 317,940 | 321,158 | 277,982 | 240,653 | 217,837 | 179,269 | 175,185 | 148,852 | 0 | 136,694 | 86,714 | 80,698 | 81,393 | 71,891 | 73,301 | 68,223 | 85,000 | 92,528 | 73,098 | 72,042 |
Inventory
| 202,484 | 175,617 | 176,049 | 132,798 | 94,055 | 92,860 | 65,807 | 68,404 | 55,592 | 53,118 | 53,277 | 28,611 | 25,899 | 24,955 | 26,107 | 25,095 | 24,363 | 28,020 | 26,489 | 18,830 | 17,253 |
Other Current Assets
| 187,447 | 106,353 | 35,682 | 62,217 | 85,312 | 78,212 | 73,750 | 76,474 | 20,911 | 161,804 | 19,006 | 13,255 | 7,926 | 6,167 | 7,078 | 7,532 | 5,719 | 8,087 | 8,553 | 6,204 | 5,046 |
Total Current Assets
| 1,055,208 | 889,557 | 765,634 | 600,736 | 643,496 | 507,216 | 444,214 | 401,900 | 412,920 | 359,646 | 341,736 | 172,171 | 157,320 | 147,641 | 133,422 | 134,450 | 115,335 | 144,438 | 150,646 | 129,071 | 126,607 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 478,759 | 409,984 | 376,835 | 301,706 | 248,302 | 240,319 | 140,550 | 142,880 | 107,669 | 104,300 | 100,930 | 61,801 | 59,907 | 59,739 | 63,923 | 67,743 | 69,164 | 70,589 | 66,667 | 55,775 | 54,895 |
Goodwill
| 970,745 | 897,751 | 825,525 | 652,692 | 424,168 | 427,091 | 203,722 | 197,051 | 166,362 | 183,750 | 210,538 | 10,984 | 11,289 | 11,285 | 12,180 | 13,223 | 13,980 | 15,617 | 16,565 | 0 | 0 |
Intangible Assets
| 457,429 | 430,763 | 400,052 | 300,200 | 230,099 | 230,986 | 95,496 | 116,165 | 91,334 | 99,481 | 107,535 | 3,700 | 3,467 | 3,826 | 4,716 | 5,634 | 6,536 | 7,414 | 8,215 | 3,618 | 3,175 |
Goodwill and Intangible Assets
| 1,428,174 | 1,328,514 | 1,225,577 | 952,892 | 654,267 | 658,077 | 299,218 | 313,216 | 257,696 | 283,231 | 318,073 | 14,684 | 14,756 | 15,111 | 16,896 | 18,857 | 20,516 | 23,031 | 24,780 | 3,618 | 3,175 |
Long Term Investments
| 104,646 | 63,359 | 40,199 | 42,930 | -3,802 | 1,903 | -7,221 | 20,142 | 45,248 | 7,477 | 3,532 | 72,312 | 52,821 | 46,301 | 45,291 | 41,615 | 32,422 | 44,236 | 54,746 | 0 | 39,635 |
Tax Assets
| 0 | 7,543 | 7,279 | 5,019 | 3,078 | 3,151 | 3,075 | 1,143 | 1,210 | 1,816 | 917 | 1,888 | 1,546 | 3,248 | 3,282 | 2,119 | 4,027 | 609 | 367 | 0 | 3,476 |
Other Non-Current Assets
| 4,591 | 14,384 | 26,816 | 51,799 | 70,042 | 67,980 | 74,152 | 41,306 | 3,253 | 34,986 | 45,536 | 1,170 | 1,639 | 2,065 | 3,091 | 5,104 | 7,301 | 5,907 | 2,176 | 55,221 | 2,208 |
Total Non-Current Assets
| 2,016,170 | 1,823,784 | 1,676,706 | 1,354,346 | 971,887 | 971,430 | 509,774 | 518,687 | 415,076 | 431,810 | 468,988 | 151,855 | 130,669 | 126,464 | 132,483 | 135,438 | 133,430 | 144,372 | 148,736 | 114,614 | 103,389 |
Total Assets
| 3,071,378 | 2,713,341 | 2,442,340 | 1,955,083 | 1,615,384 | 1,478,646 | 953,988 | 920,589 | 827,996 | 791,458 | 810,725 | 324,025 | 287,991 | 274,105 | 265,905 | 269,888 | 248,765 | 288,810 | 299,382 | 243,685 | 229,996 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 292,513 | 262,152 | 256,835 | 209,686 | 161,525 | 153,277 | 121,999 | 96,229 | 92,244 | 70,769 | 82,272 | 45,026 | 55,469 | 58,628 | 51,898 | 52,136 | 49,005 | 66,991 | 71,754 | 54,715 | 51,577 |
Short Term Debt
| 146,473 | 70,458 | 109,118 | 23,737 | 32,109 | 366,139 | 44,112 | 25,354 | 31,085 | 20,547 | 11,108 | 12,296 | 14,152 | 29,500 | 31,374 | 33,068 | 30,479 | 27,888 | 31,419 | 13,633 | 19,512 |
Tax Payables
| 18,207 | 14,770 | 8,192 | 11,105 | 8,796 | 6,739 | 4,735 | 6,046 | 7,866 | 10,020 | 9,931 | 6,442 | 6,501 | 5,136 | 2,137 | 2,765 | 953 | 1,282 | 2,643 | 2,301 | 2,355 |
Deferred Revenue
| 0 | 0 | 0 | 42,284 | 37,275 | 21,406 | 10,777 | 8,386 | 7,866 | 10,020 | 9,931 | 6,442 | 6,501 | 5,140 | 2,141 | 2,772 | 964 | 1,286 | 2,650 | 2,301 | 2,355 |
Other Current Liabilities
| 124,879 | 90,321 | 94,066 | 34,706 | 30,926 | 24,017 | 26,682 | 71,583 | 48,871 | 72,232 | 63,666 | 14,404 | 14,401 | 11,794 | 13,765 | 14,937 | 13,334 | 15,484 | 16,085 | 12,323 | 11,320 |
Total Current Liabilities
| 582,072 | 437,701 | 468,211 | 372,633 | 315,547 | 598,147 | 215,776 | 199,212 | 187,932 | 173,568 | 166,977 | 91,052 | 90,523 | 105,058 | 99,174 | 102,906 | 93,771 | 111,645 | 121,901 | 82,972 | 84,764 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 613,540 | 683,771 | 689,130 | 500,390 | 508,373 | 97,121 | 37,881 | 32,648 | 8,856 | 2,629 | 3,810 | 1,649 | 8,494 | 10,981 | 14,992 | 22,462 | 21,977 | 26,036 | 22,591 | 9,772 | 17,382 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 75,635 | 68,455 | 69,963 | 109,715 | 17,853 | 883 | 16,797 | 17,239 | 18,069 | 11,809 | 11,104 | 9,598 | 9,669 | 9,949 | 8,942 | 9,670 | 10,707 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 102,714 | 91,580 | 74,040 | 59,602 | 62,560 | 25,986 | 33,337 | 23,270 | 23,836 | 27,404 | 1,427 | 1,340 | 1,246 | 1,543 | 1,879 | 2,311 | 2,939 | 5,578 | 1,304 | 0 |
Other Non-Current Liabilities
| 265,540 | 121,052 | 38,062 | 39,326 | 32,057 | 32,840 | 26,728 | 8,133 | 22,181 | 6,881 | 5,374 | 4,116 | 3,802 | 334 | 3,988 | 3,974 | 3,886 | 4,150 | 3,946 | 3,976 | 15,197 |
Total Non-Current Liabilities
| 879,080 | 907,537 | 818,772 | 613,756 | 600,032 | 192,521 | 90,595 | 91,971 | 54,307 | 50,143 | 53,827 | 25,261 | 25,445 | 23,665 | 30,121 | 37,984 | 38,123 | 42,067 | 41,785 | 32,967 | 32,579 |
Total Liabilities
| 1,461,152 | 1,345,238 | 1,286,983 | 986,389 | 915,579 | 790,668 | 306,371 | 291,183 | 242,239 | 223,711 | 220,804 | 116,313 | 115,968 | 128,723 | 129,295 | 140,890 | 131,894 | 153,712 | 163,686 | 115,939 | 117,343 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 12,199 | 0 | 5,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 671,432 | 671,432 | 671,432 | 671,432 | 78,862 | 78,862 | 78,862 | 78,862 | 78,862 | 0 | 78,862 | 27,712 | 27,712 | 27,712 | 27,712 | 27,712 | 27,712 | 27,712 | 27,712 | 27,712 | 27,712 |
Retained Earnings
| 435,671 | 351,205 | 272,527 | 228,009 | 444,639 | 411,941 | 390,287 | 385,369 | 361,074 | 339,113 | 314,743 | 140,270 | 112,318 | 95,211 | 85,017 | 72,785 | 65,116 | 65,932 | 61,482 | 55,879 | 50,774 |
Accumulated Other Comprehensive Income/Loss
| 0 | 341,721 | 210,961 | 66,230 | -12,199 | 5,568 | -5,905 | -9,916 | -23,521 | 0 | 150,768 | 5,785 | -5,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 483,879 | -6,048 | -6,096 | -6,153 | 32,654 | 56,549 | 56,803 | 75,277 | 57,007 | 130,458 | 86,222 | 26,581 | 26,851 | 13,260 | 26,873 | 26,968 | 26,977 | 26,999 | 27,028 | 27,068 | 27,092 |
Total Shareholders Equity
| 1,590,982 | 1,358,310 | 1,148,824 | 959,518 | 568,398 | 552,922 | 520,047 | 504,472 | 473,423 | 469,571 | 479,827 | 194,563 | 161,257 | 136,183 | 127,448 | 120,358 | 109,419 | 127,049 | 129,595 | 121,035 | 107,308 |
Total Equity
| 1,610,226 | 1,368,103 | 1,155,357 | 968,694 | 699,805 | 687,978 | 647,617 | 629,406 | 585,757 | 567,747 | 589,921 | 207,712 | 172,023 | 145,382 | 136,610 | 128,998 | 116,871 | 135,098 | 135,696 | 127,746 | 112,653 |
Total Liabilities & Shareholders Equity
| 3,071,378 | 2,713,341 | 2,442,340 | 1,955,083 | 1,615,384 | 1,478,646 | 953,988 | 920,589 | 827,996 | 791,458 | 810,725 | 324,025 | 287,991 | 274,105 | 265,905 | 269,888 | 248,765 | 288,810 | 299,382 | 243,685 | 229,996 |