Nippon Paint Holdings Co., Ltd.

TSE:4612.T

1057.5 (JPY) • At close April 28, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 288,301260,974283,219279,977289,647251,659257,716211,045242,598227,246188,219178,184138,813129,536132,626121,600232,134141,191153,75288,906123,300124,941119,214120,220129,633119,29499,90093,239103,00797,80789,01482,807136,778127,200110,402112,94185,06290,33985,29089,00796,22845,01840,54743,59137,62731,39138,53142,79734,21527,38331,52935,12627,53120,49624,70228,34624,95322,70925,24528,52224,44321,27217,030
Short Term Investments 00080,02584,14649,78332,15324,70217,25428,17231,84024,61339,92447,14946,73054,87466,91557,31244,51053,89565,15855,75872,91764,85259,77525,05434,32930,42837,47736,94437,69940,44150,78717,83517,81231,78336,86641,97432,87443,752000-287000-326000-213000-243000-28200-302
Cash and Short Term Investments 288,301260,974283,219279,977289,647301,442289,869235,747259,852255,418220,059202,797178,737176,685179,356176,474299,049198,503198,262142,801188,458180,699192,131185,072189,408144,348134,229123,667140,484134,751126,713123,248187,565145,035128,214144,724121,928132,313118,164132,75996,22845,01840,54743,59137,62731,39138,53142,79734,21527,38331,52935,12627,53120,49624,70228,34624,95322,70925,24528,52224,44321,27217,030
Net Receivables 376,976412,021429,454383,213317,940393,778364,732344,467321,158372,954355,234322,257277,982281,790284,439270,426240,653245,014220,303209,875217,837220,235195,491192,192179,269176,255180,009174,778164,930174,046170,541160,944148,852143,7340137,465161,749153,518148,249133,515147,50284,68585,66386,22289,80082,22184,93280,69881,01482,52483,79981,39383,4550000000000
Inventory 202,484192,890206,076192,187175,617180,846180,145177,207176,049188,139183,174161,800132,798126,592128,909118,47994,05591,19989,71291,64192,86090,45865,53166,38265,80768,56566,19268,04468,40465,69662,37962,87755,59248,32751,78353,11854,68356,33756,65753,27753,17227,24028,93428,61129,39527,15426,98225,89926,55025,11525,97024,95526,07725,62426,04926,10726,65925,01025,84325,09524,88923,48424,363
Other Current Assets 187,447100,63194,69999,455106,35368,81247,32041,88135,68243,89849,41450,50062,21767,52464,58275,23785,31272,81359,49867,66378,21270,42682,84573,24469,50524,51426,73325,62828,08226,44821,17223,52620,91115,888172,61824,33924,83225,58221,28322,18533,59810,63515,20813,7479,95112,44810,6597,9268,90213,0618,5116,1677,56684,88280,47078,96990,37383,76384,91280,83387,23777,91273,942
Total Current Assets 1,055,208966,5161,013,448954,832889,557895,095849,913774,600765,634832,237776,041712,741600,736605,442610,556585,742643,496550,217523,265458,085507,216506,060463,081452,038444,214413,682407,163392,117401,900400,941380,805370,595412,920352,984352,615359,646363,192367,750344,353341,736330,500167,578170,352172,171166,773153,214161,104157,320150,681148,083149,809147,641144,629131,002131,221133,422141,985131,482136,000134,450136,569122,668115,335
Non-Current Assets:
Property, Plant & Equipment, Net 478,759445,941480,189442,083409,984405,726399,462379,565376,835393,893384,334346,900301,706286,119288,725273,457248,302243,806237,817232,160240,319231,729176,356178,608140,550145,808140,550139,218142,880141,050137,089126,281107,66999,356102,431104,300104,143107,153103,048100,93094,90160,79861,07461,80161,21061,17861,18159,90758,86159,48260,42559,73960,44462,24563,41163,92365,39066,21667,83967,74368,33669,01969,164
Goodwill 970,745940,8541,011,633955,597897,751917,083900,813842,169825,525892,917909,751843,694652,692638,100637,050689,976424,168418,721416,545400,188427,091511,409200,478205,020203,722187,625185,237184,812197,051196,155196,284221,544166,362155,030171,277183,750186,409196,528195,440210,538250,42610,39810,66110,98410,96811,19811,29511,28911,17710,94511,22411,28511,44411,76412,03712,18012,45012,70413,05713,22313,35613,76213,980
Intangible Assets 457,429436,200472,658444,194430,763434,804429,085404,627400,052415,508365,732344,848300,200288,993292,506245,364230,099222,204221,589209,852230,98694,20390,53094,77495,496111,474110,727109,845116,165114,571114,47189,19691,33483,73293,52599,481100,870106,328105,200107,5357,2663,3383,4473,7003,4313,5653,5313,4673,3693,5133,7793,8263,9984,3874,7114,7164,8225,1665,3485,6345,7766,2516,536
Goodwill and Intangible Assets 1,428,1741,377,0541,484,2911,399,7911,328,5141,351,8871,329,8981,246,7961,225,5771,308,4251,275,4831,188,542952,892927,093929,556935,340654,267640,925638,134610,040658,077605,612291,008299,794299,218299,099295,964294,657313,216310,726310,755310,740257,696238,762264,802283,231287,279302,856300,640318,073257,69213,73614,10814,68414,39914,76314,82614,75614,54614,45815,00315,11115,44216,15116,74816,89617,27217,87018,40518,85719,13220,01320,516
Long Term Investments 104,64628,78395,67369,24763,35917,54332,30934,76340,19936,78957,61262,49142,93037,50537,4816,637-3,8023,86616,3486,0571,9037,882-17,374-8,334-7,22129,11619,81423,66020,14215,96011,0193,298-5,36920,63617,8637,4777,584-313,6703,53253,64879,10273,57972,31275,64466,60361,06352,82144,69238,60545,95546,30141,06842,02946,78745,29144,21441,08940,61341,61539,77737,65532,422
Tax Assets 008,7998,3087,5438,8108,0407,0507,2797,2157,8697,7455,0193,1811,5572,9093,0783,8063,9084,0053,1517,2283,1823,0803,0758901,1061,1371,1431,1691,2421,0711,2102,9433,6021,8169457397759171,1721,2562,0621,8887847958021,5462,5183,8373,7873,2484,3384,3233,1433,2822,7203,3193,4702,1192,6933,1824,027
Other Non-Current Assets 4,59183,17115,70614,82014,38461,81843,04634,25626,81634,65437,37337,32251,79956,54050,14457,94670,04260,32846,99856,35067,98059,01074,77666,74574,15229,17337,95834,21941,30642,61642,81344,43353,86721,03721,14334,98639,40644,31234,58345,5364,9241,3391,3901,1701,6831,7661,8971,6392,0462,1262,2142,0652,5582,8523,0093,0914,0444,6184,6165,1045,8906,4227,301
Total Non-Current Assets 2,016,1701,934,9492,084,6581,934,2491,823,7841,845,7841,812,7551,702,4301,676,7061,780,9761,762,6711,643,0001,354,3461,310,4381,307,4631,276,289971,887952,731943,205908,612971,430911,461527,948539,893509,774504,086495,392492,891518,687511,521502,918485,823415,073382,734409,841431,810439,357455,057452,716468,988412,337156,231152,213151,855153,720145,105139,769130,669122,663118,508127,384126,464123,850127,600133,098132,483133,640133,112134,943135,438135,828136,291133,430
Total Assets 3,071,3782,901,4653,098,1062,889,0812,713,3412,740,8792,662,6692,477,0302,442,3402,613,2132,538,7122,355,7421,955,0831,915,8801,918,0191,862,0321,615,3841,502,9491,466,4711,366,6971,478,6461,417,522991,029991,932953,988917,771902,554885,010920,589912,463883,723856,419827,995735,719762,456791,458802,549822,806797,068810,725742,838323,809322,565324,025320,493298,318300,872287,991273,346266,591277,193274,105268,479258,602264,319265,905275,625264,594270,943269,888272,397258,959248,765
Liabilities & Equity:
Current Liabilities:
Account Payables 292,513270,892296,053278,802262,152280,497261,359238,112256,835275,365267,920238,178209,686194,275192,508167,697161,525152,451133,443129,271153,277147,808129,389119,778121,99979,96680,42880,314102,32086,83477,21275,58170,73266,48567,67182,95696,83296,05290,81293,72894,27454,04556,73256,85063,32255,23057,76855,46958,20260,01459,10958,62861,17151,47249,60451,89862,00453,73354,20852,13660,06650,29349,005
Short Term Debt 146,473121,678123,479163,44541,66778,19677,85981,187109,11874,58177,845259,91723,73784,81188,91073,35132,10973,64876,94052,382366,139395,30256,05057,66341,50327,42726,83426,31025,35425,90631,91150,88330,49515,46317,08520,54718,90219,77619,29411,10813,1664,80112,16412,29615,11112,94914,04414,15216,02615,94430,92329,50031,72431,28332,32031,37432,96532,92134,54733,06833,90834,48030,479
Tax Payables 0014,99718,76914,77018,06614,97812,4008,19217,00511,73512,62311,10513,13211,42812,7168,7969,6436,5855,0766,73912,28510,5106,3384,7354,9068,9476,2946,0462,6737,0375,3267,8669,6616,64110,0207,5497,4897,1279,9318,0644,2072,9296,4423,3434,6683,1796,5013,4433,9411,8515,1362,5142,2921,0472,1372,8222,7641,5592,7652,1041,381953
Deferred Revenue 00018,76914,77045,58653,7910000042,28441,12641,64144,93337,27526,04224,67022,26321,40639,00449,20916,19710,7775,2189,2696,6598,3862,6737,0375,3267,8669,6616,64110,0207,5497,4897,1279,9318,0644,2072,9296,4423,3484,6683,1796,5013,4483,9411,8555,1402,5182,2961,0562,1412,8222,7641,5592,7722,1131,389964
Other Current Liabilities 143,086135,040125,37598,76975,55170,74565,978112,18494,066133,408119,069107,17834,70646,27746,81941,30130,92642,23036,11233,15424,01729,78922,33928,23726,68295,94291,24285,11965,49296,33683,58471,86678,83971,34372,28160,04551,32463,49062,30352,21057,23215,07115,40215,4648,16014,11514,16814,4014,36212,17411,91211,79411,35511,94412,27013,76512,09112,40611,99214,93712,64911,24013,334
Total Current Liabilities 582,072527,610559,904578,554437,701493,090473,965443,883468,211500,359476,569617,896372,633379,621381,306339,998315,547304,014277,750242,146598,147624,188267,497228,213215,776208,241207,451198,037199,212214,422206,781208,982187,932162,952163,678173,568174,607186,807179,536166,977172,73678,12487,22791,05296,63286,96289,15990,52388,92992,073103,795105,058106,76496,99195,24199,174109,882101,824102,306102,906108,72797,39493,771
Non-Current Liabilities:
Long Term Debt 613,540649,170649,681609,758752,394640,945640,775640,957689,130670,843670,907469,286500,390457,730458,919468,917467,627383,546388,676371,94158,14750,20629,78530,82837,88121,90521,65621,04732,58731,71832,89520,9974,340-12,1934,0312,6291,5112,2431,8553,8102,6451,8671,7091,6491,7651,7448,5358,4948,4937,7827,5967,5647,9098,02515,13214,99015,22015,30522,41122,46222,62022,72121,977
Deferred Revenue Non-Current 000068,623113,036102,8590000075,63568,87470,80171,93768,45570,42169,96467,36769,96365,76442,57343,74325,51517,02717,23717,61517,85318,20518,54318,78519,56015,79516,37416,79716,02116,62416,96317,23918,79919,23919,60618,06912,42111,99711,87211,80911,62911,48611,32211,10410,77410,3659,9849,5989,9759,9209,8619,6699,8829,8309,949
Deferred Tax Liabilities Non-Current 00114,546106,458102,714101,61498,81391,39991,58096,87487,79684,38574,04072,90174,55864,17659,60258,83758,67455,21062,56023,46823,83325,53325,98631,70630,90830,39333,33737,56135,46422,91323,27020,10622,11323,83625,69725,49126,57927,4042,9911,5051,5231,4273,5512,7052,0591,3401,2651,2731,3061,2461,4391,4971,5731,5431,7561,8131,9581,8791,9352,0292,311
Other Non-Current Liabilities 265,540253,922158,987142,074-16,1975,6275,252100,61038,062109,569110,408103,35539,3265,7175,3284,3884,3483,9232,8661,8171,8511,6221,2321,31827,1996,8636,8607,2808,1947,1197,2048,5207,1377,7077,7236,8818,3317,3007,08932,7786,7164,6254,5464,1163,9823,9683,8015,1425,0064,9933,7733,7513,7323,7673,7463,9903,9663,8823,9373,9743,7693,7443,886
Total Non-Current Liabilities 879,080903,092923,214858,290907,534861,222847,699832,966818,772877,286869,111657,026613,756605,222609,606609,418600,032516,727520,180496,335192,521141,06097,423101,42290,59577,50176,66176,33591,97194,60394,10671,21554,30747,21050,24150,14351,56051,65852,48653,82731,15127,23627,38425,26121,71920,41426,26725,44525,12824,26123,99723,66523,85423,65430,43530,12130,91730,92038,16737,98438,20638,32438,123
Total Liabilities 1,461,1521,430,7021,483,1181,436,8441,345,2351,354,3121,321,6641,276,8491,286,9831,377,6451,345,6801,274,922986,389984,843990,912949,416915,579820,741797,930738,481790,668765,248364,920329,635306,371285,742284,112274,372291,183309,025300,887280,197242,239210,162213,919223,711226,167238,465232,022220,804203,887105,360114,611116,313118,351107,376115,426115,968114,057116,334127,792128,723130,618120,645125,676129,295140,799132,744140,473140,890146,933135,718131,894
Equity:
Preferred Stock 000000000000000012,15527,85925,75450,688017,68336,9772,0405,90500000000000000000000000015,49612,258000000000000
Common Stock 671,432671,432671,432671,432671,432671,432671,432671,432671,432671,432671,432671,432671,432671,432671,432671,43278,86278,86278,86278,86278,86278,86278,86278,86278,86278,86278,86278,86278,86278,86278,86278,86200078,86278,86278,86278,86278,86278,86227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,71227,712
Retained Earnings 435,671401,067385,500351,178351,205326,979319,071283,617272,527244,475220,976234,538228,009216,813211,896195,684444,639429,106421,414411,990411,941408,538403,844393,562390,287397,773396,671387,447385,369373,483370,105360,516361,074349,307338,841339,113332,842327,183318,579314,743306,355151,477141,971140,270132,786125,503117,512112,318108,173101,71797,57595,21190,91487,49285,13985,01782,01978,92275,27272,78570,96967,35865,116
Accumulated Other Comprehensive Income/Loss 489,894391,126550,217423,429341,721385,296349,634244,520210,961318,743299,738171,12866,23040,94441,338665,211-12,155-27,859-25,754-50,6885,570-17,683-36,977-2,040-5,905-24,851-31,034-35,487-16,566-23,143-31,664-33,179000-5,4142,54215,59012,42014,3187,3504,9524,4005,7857,8744,5141,745-5,622-13,436-15,496-12,258000000000000
Other Total Stockholders Equity -6,015-6,021-6,027-6,033-6,049-6,057-6,064-6,081-6,096-6,109-6,127-6,107-6,153-6,179-6,202-6,22157,05256,9135,26256,63956,54956,46856,76656,80156,80356,77156,77156,80756,80833,83856,98556,987135,869135,872111,39251,59659,55472,60269,43486,22279,26225,73025,19526,58128,67925,33828,58026,84926,855-4,13514,60240,97210,06713,39116,32214,71915,80616,23818,49619,86118,48220,11816,591
Total Shareholders Equity 1,590,9821,457,6041,601,1221,440,0071,358,3101,377,6511,334,0741,193,4891,148,8241,228,5421,186,0191,070,992959,518923,011918,465904,275568,398537,022531,292496,803552,922526,185502,495527,185520,047508,555501,267487,629504,472486,183474,286463,186473,422432,338450,233469,571471,258478,647466,875479,827464,479204,919194,878194,563189,177178,553173,804161,257149,304140,790139,889136,183128,693128,595129,173127,448125,537122,872121,480120,358117,163115,188109,419
Total Equity 1,610,2261,470,7631,614,9881,452,2321,368,1031,386,5671,341,0051,200,1811,155,3571,235,5681,193,0321,080,820968,694931,037927,107912,616699,805682,208668,541628,216687,978652,274626,109662,297647,617632,029618,442610,638629,406603,438582,836576,222585,756525,557548,537567,747576,382584,341565,046589,921538,951218,449207,954207,712202,142190,942185,446172,023159,289150,257149,401145,382137,861137,957138,643136,610134,826131,850130,470128,998125,464123,241116,871
Total Liabilities & Shareholders Equity 3,071,3782,901,4653,098,1062,889,0762,713,3382,740,8792,662,6692,477,0302,442,3402,613,2132,538,7122,355,7421,955,0831,915,8801,918,0191,862,0321,615,3841,502,9491,466,4711,366,6971,478,6461,417,522991,029991,932953,988917,771902,554885,010920,589912,463883,723856,419827,995735,719762,456791,458802,549822,806797,068810,725742,838323,809322,565324,025320,493298,318300,872287,991273,346266,591277,193274,105268,479258,602264,319265,905275,625264,594270,943269,888272,397258,959248,765