Dai Nippon Toryo Company,Limited

TSE:4611.T

1071 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 4,6014,9123,6113,0765,7035,6296,8977,8905,6124,4753,7471,9602,2762,184157-2,8741,849
Depreciation & Amortization 2,3792,3952,5452,4262,1692,0212,0221,9061,9261,7742,0162,3762,4122,4282,5432,2851,482
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -2,918-4,941-2,253-310-2,716-1,667234-317-5462531,886-636-596-204616-817-487
Accounts Receivables 627-2,693-5931,4621,355124-671-445-141624980-21400000
Inventory -328-660-1,191413138-127-3662424743041,17872465-3212,353-694-82
Accounts Payables -6716841,608-783-2,4013781,299-114-87900000000
Other Working Capital -2,546-2,272-2,077-1,402-1,808-2,042600-559-1,020-51708-1,360-661117-1,737-123-405
Other Non Cash Items 4,531-1,084-539-1,551-722-1,625-3,838-3,346-1,207-1,719-1,150-835-719-1,045-1,482-309-1,093
Operating Cash Flow 3,4631,2823,3643,6414,4344,3585,3156,1335,7854,7836,4992,8653,3733,3631,834-1,7151,751
Investing Activities:
Investments In Property Plant And Equipment -4,202-3,162-1,492-2,903-4,393-2,432-1,465-1,325-1,372-2,031-1,644-1,210-1,077-625-1,015-2,129-2,777
Acquisitions Net 1,7761,60723330921-329602,1844103733-1,134-1,651553-2929454
Purchases Of Investments -563-524-341-260-427-188-19-294-21-22-26-27-30-678-26-2,820-352
Sales Maturities Of Investments 2,21943055948535417668650922239891717049811810027
Other Investing Activites -1200754421303340-43743139189575603915-60912827
Investing Cash Flow -772-1,449-966-2,325-4,424-2,470-398637-718-1,838-1,359-1,625-2,085663-1,561-4,427-3,021
Financing Activities:
Debt Repayment -100-600-600-600-26-151-1,789-2,436-4,176-2,810-3,779-3,757-4,602-4,666-4,927-1,951-2,698
Common Stock Issued 0000440915-1,992-2,5656000520000027
Common Stock Repurchased 0000-308-403-381-290-2500-96200000-1
Dividends Paid -710-708-707-707-714-722-582-514-445-371-296-222-14800-371-371
Other Financing Activities -695835-1,5341,806-13410-3-3-46204-22,3122,8081,1624,3209,3553,443
Financing Cash Flow -1,657-473-2,841499-742-351-4,747-5,808-4,317-2,977-4,987-1,667-1,942-3,504-6077,033400
Other Information:
Effect Of Forex Changes On Cash 492502186-14292-88133-81-120967250-23-2112-118-1
Net Change In Cash 2,088-139-2571,672-6401,44830388162865224-377-679501-322773-870
Cash At End Of Period 8,4296,3406,4796,7365,0645,7044,2563,9533,0722,4442,3792,1552,5323,2112,7103,0322,259