Dai Nippon Toryo Company,Limited
TSE:4611.T
1085 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,429 | 6,864 | 6,777 | 6,983 | 5,317 | 5,871 | 4,428 | 4,416 | 3,125 | 2,498 | 2,439 | 2,232 | 2,622 | 3,590 | 3,885 | 3,592 | 2,310 |
Short Term Investments
| 562 | -18,573 | -17,847 | -17,131 | -9,963 | -11,590 | -10,392 | -5,315 | -2,937 | -2,320 | -13 | 0 | 0 | 0 | 0 | -30 | -34 |
Cash and Short Term Investments
| 8,429 | 6,864 | 6,777 | 6,983 | 5,317 | 5,871 | 4,428 | 4,416 | 3,125 | 2,498 | 2,439 | 2,232 | 2,622 | 3,590 | 3,885 | 3,592 | 2,310 |
Net Receivables
| 18,826 | 14,121 | 16,411 | 15,642 | 17,172 | 18,387 | 19,419 | 18,560 | 18,298 | 18,488 | 18,798 | 19,513 | 19,021 | 17,196 | 16,577 | 16,120 | 19,470 |
Inventory
| 11,291 | 11,140 | 10,228 | 8,930 | 9,438 | 9,514 | 9,427 | 9,008 | 9,361 | 10,084 | 9,977 | 10,867 | 11,358 | 11,557 | 11,294 | 13,586 | 12,473 |
Other Current Assets
| 1,652 | 6,479 | 1,357 | 1,518 | 1,390 | 1,616 | 1,016 | 939 | 995 | 1,388 | 1,384 | 1,267 | 1,622 | 1,596 | 1,573 | 1,530 | 1,466 |
Total Current Assets
| 40,198 | 38,604 | 34,773 | 33,073 | 33,317 | 35,388 | 34,290 | 32,923 | 31,779 | 32,458 | 32,598 | 33,879 | 34,623 | 33,939 | 33,329 | 34,828 | 35,719 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 26,321 | 25,545 | 25,591 | 25,877 | 25,437 | 22,446 | 22,499 | 22,476 | 23,629 | 24,270 | 23,235 | 23,130 | 23,423 | 24,378 | 25,682 | 26,800 | 26,308 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 17 | 32 | 67 | 155 | 169 | 238 | 287 | 144 |
Intangible Assets
| 898 | 445 | 374 | 424 | 542 | 813 | 637 | 848 | 749 | 699 | 605 | 670 | 1,220 | 1,732 | 2,271 | 2,650 | 443 |
Goodwill and Intangible Assets
| 898 | 445 | 374 | 424 | 542 | 813 | 637 | 848 | 752 | 716 | 637 | 737 | 1,375 | 1,901 | 2,509 | 2,937 | 587 |
Long Term Investments
| 10,216 | 26,301 | 25,171 | 24,518 | 15,538 | 18,242 | 16,945 | 11,801 | 9,007 | 9,145 | 5,464 | 5,069 | 4,251 | 4,285 | 4,354 | 3,335 | 4,888 |
Tax Assets
| 1,549 | 1,909 | 1,794 | 1,871 | 1,982 | 1,989 | 1,611 | 1,698 | 1,782 | 1,702 | 2,163 | 3,023 | 3,558 | 3,667 | 3,639 | 4,034 | 3,254 |
Other Non-Current Assets
| 22,436 | -3 | 0 | 0 | -1 | -2 | 524 | 628 | 783 | 961 | 1,194 | 1,450 | 1,676 | 1,922 | 2,103 | 2,233 | 1,380 |
Total Non-Current Assets
| 61,420 | 54,197 | 52,930 | 52,690 | 43,498 | 43,488 | 42,216 | 37,451 | 35,953 | 36,794 | 32,693 | 33,409 | 34,283 | 36,153 | 38,287 | 39,339 | 36,417 |
Total Assets
| 101,618 | 92,805 | 87,705 | 85,765 | 76,817 | 78,880 | 76,506 | 70,374 | 67,732 | 69,252 | 65,291 | 67,288 | 68,906 | 70,092 | 71,616 | 74,167 | 72,136 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 16,651 | 17,270 | 16,340 | 14,583 | 15,492 | 18,042 | 17,595 | 16,014 | 16,251 | 17,390 | 17,858 | 17,912 | 18,693 | 17,415 | 16,577 | 17,712 | 21,977 |
Short Term Debt
| 5,552 | 4,805 | 3,362 | 4,434 | 2,030 | 3,444 | 2,243 | 5,422 | 7,558 | 10,127 | 8,283 | 10,785 | 12,515 | 12,466 | 14,349 | 15,686 | 8,898 |
Tax Payables
| 959 | 721 | 429 | 282 | 661 | 431 | 806 | 1,537 | 629 | 556 | 450 | 373 | 277 | 515 | 534 | 378 | 346 |
Deferred Revenue
| 959 | 991 | 855 | 694 | 1,068 | 840 | 839 | 1,578 | 670 | 596 | 517 | 373 | 283 | 576 | 534 | 378 | 346 |
Other Current Liabilities
| 5,531 | 5,174 | 5,233 | 4,711 | 5,344 | 5,365 | 5,762 | 5,410 | 5,225 | 5,089 | 4,931 | 4,873 | 4,633 | 5,216 | 5,152 | 5,379 | 5,815 |
Total Current Liabilities
| 28,693 | 28,240 | 25,790 | 24,422 | 23,934 | 27,691 | 26,439 | 28,424 | 29,704 | 33,202 | 31,589 | 33,943 | 36,124 | 35,673 | 36,612 | 39,155 | 37,036 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 544 | 1,372 | 2,181 | 3,019 | 3,277 | 554 | 755 | 1,135 | 3,561 | 3,949 | 7,939 | 9,761 | 9,196 | 10,115 | 11,409 | 10,382 | 7,267 |
Deferred Revenue Non-Current
| 0 | 1,016 | 946 | 940 | 992 | 937 | 1,089 | 1,101 | 1,212 | 1,211 | 1,083 | 2,554 | 3,117 | 3,251 | 3,661 | 4,515 | 4,490 |
Deferred Tax Liabilities Non-Current
| 8,841 | 6,915 | 6,739 | 6,440 | 3,817 | 4,559 | 4,803 | 3,325 | 2,555 | 2,333 | 1,559 | 1,659 | 1,632 | 1,887 | 1,905 | 1,927 | 1,770 |
Other Non-Current Liabilities
| 1,048 | 53 | 59 | 81 | 119 | 57 | 71 | 70 | 80 | 116 | 143 | 124 | 221 | 338 | 159 | 411 | 28 |
Total Non-Current Liabilities
| 10,433 | 9,356 | 9,925 | 10,480 | 8,205 | 6,107 | 6,718 | 5,631 | 7,408 | 7,609 | 10,724 | 14,098 | 14,166 | 15,591 | 17,134 | 17,235 | 13,555 |
Total Liabilities
| 39,126 | 37,596 | 35,715 | 34,902 | 32,139 | 33,798 | 33,157 | 34,055 | 37,112 | 40,811 | 42,313 | 48,041 | 50,290 | 51,264 | 53,746 | 56,390 | 50,591 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 42,114 | 39,102 | 37,754 | 36,492 | 33,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 |
Retained Earnings
| 36,191 | 32,307 | 29,417 | 28,101 | 26,841 | 23,906 | 21,025 | 17,048 | 12,362 | 9,194 | 7,068 | 4,773 | 3,803 | 2,533 | 1,519 | 1,952 | 5,756 |
Accumulated Other Comprehensive Income/Loss
| 11,959 | 10,083 | 10,156 | 10,555 | 5,482 | 8,582 | 9,500 | 6,430 | 5,320 | 6,018 | 3,553 | 2,350 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,729 | -41,134 | -38,244 | -36,928 | -35,668 | -32,733 | 1,533 | 1,904 | 2,194 | 2,435 | 2,435 | 2,436 | 3,994 | 3,883 | 4,147 | 3,537 | 4,863 |
Total Shareholders Equity
| 59,706 | 52,197 | 49,258 | 48,309 | 41,974 | 42,451 | 40,885 | 34,209 | 28,703 | 26,474 | 21,883 | 18,386 | 16,624 | 15,243 | 14,493 | 14,316 | 19,446 |
Total Equity
| 62,490 | 55,209 | 51,990 | 50,863 | 44,678 | 45,082 | 43,347 | 36,319 | 30,620 | 28,441 | 22,978 | 19,247 | 18,616 | 18,828 | 17,870 | 17,777 | 21,545 |
Total Liabilities & Shareholders Equity
| 101,618 | 92,805 | 87,705 | 85,765 | 76,817 | 78,880 | 76,504 | 70,374 | 67,732 | 69,252 | 65,291 | 67,288 | 68,906 | 70,092 | 71,616 | 74,167 | 72,136 |