Min Aik Precision Industrial Co., Ltd.
TWSE:4545.TW
52.3 (TWD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,075.139 | 2,275.017 | 2,167.903 | 1,921.7 | 1,797.291 | 2,073.532 | 2,469.384 | 2,632.106 | 3,322.622 | 3,119.183 | 2,367.738 | 2,084.213 | 0 |
| Cost of Revenue
| 1,708.986 | 1,789.795 | 1,707.939 | 1,486.273 | 1,399.042 | 1,713.429 | 1,968.624 | 1,934.13 | 2,204.017 | 1,967.836 | 1,682.245 | 1,644.782 | 0 |
| Gross Profit
| 366.153 | 485.222 | 459.964 | 435.427 | 398.249 | 360.103 | 500.76 | 697.976 | 1,118.605 | 1,151.347 | 685.493 | 439.431 | 0 |
| Gross Profit Ratio
| 0.176 | 0.213 | 0.212 | 0.227 | 0.222 | 0.174 | 0.203 | 0.265 | 0.337 | 0.369 | 0.29 | 0.211 | 0 |
| Reseach & Development Expenses
| 49.208 | 57.206 | 63.188 | 72.223 | 78.332 | 102.233 | 102.127 | 87.249 | 139.737 | 136.302 | 85.151 | 48.74 | 0 |
| General & Administrative Expenses
| 172.166 | 178.361 | 160.948 | 169.848 | 184.824 | 205.42 | 190.462 | 227.199 | 298.024 | 282.583 | 184.265 | 150.15 | 0 |
| Selling & Marketing Expenses
| 76.219 | 94.445 | 89.205 | 77.526 | 89.234 | 104.141 | 97.178 | 110.126 | 115.332 | 183.814 | 145.302 | 78.309 | 0 |
| SG&A
| 229.412 | 272.806 | 250.153 | 247.374 | 274.058 | 309.561 | 287.64 | 337.325 | 413.356 | 466.397 | 329.567 | 228.459 | 0 |
| Other Expenses
| 45.73 | 81.924 | -0.797 | -22.839 | 6.474 | 38.47 | -77.014 | 47.7 | 64.508 | 56.143 | 18.229 | 51.154 | 0 |
| Operating Expenses
| 278.62 | 330.012 | 313.341 | 319.597 | 352.39 | 411.794 | 389.767 | 424.574 | 553.093 | 602.699 | 414.718 | 277.199 | 0 |
| Operating Income
| 87.533 | 222.636 | 141.944 | 68.459 | 13.845 | -51.691 | 110.993 | 273.402 | 565.512 | 548.648 | 270.775 | 162.232 | 0 |
| Operating Income Ratio
| 0.042 | 0.098 | 0.065 | 0.036 | 0.008 | -0.025 | 0.045 | 0.104 | 0.17 | 0.176 | 0.114 | 0.078 | 0 |
| Total Other Income Expenses Net
| 41.781 | -0.518 | -26.989 | -14.995 | -12.178 | 17.482 | -92.026 | 43.395 | 87.103 | 73.736 | 24.598 | 31.146 | 0 |
| Income Before Tax
| 129.314 | 222.118 | 114.955 | 53.464 | 1.667 | -34.209 | 18.967 | 316.797 | 652.615 | 622.384 | 295.373 | 193.378 | 0 |
| Income Before Tax Ratio
| 0.062 | 0.098 | 0.053 | 0.028 | 0.001 | -0.016 | 0.008 | 0.12 | 0.196 | 0.2 | 0.125 | 0.093 | 0 |
| Income Tax Expense
| 34.854 | 60.29 | 25.738 | 23.477 | -12.493 | 22.558 | 2.454 | 89.168 | 141.234 | 128.191 | 57.166 | 30.933 | 0 |
| Net Income
| 83.065 | 161.828 | 89.217 | 29.987 | 14.16 | -56.767 | 16.513 | 227.629 | 511.381 | 494.193 | 238.207 | 112.705 | 0 |
| Net Income Ratio
| 0.04 | 0.071 | 0.041 | 0.016 | 0.008 | -0.027 | 0.007 | 0.086 | 0.154 | 0.158 | 0.101 | 0.054 | 0 |
| EPS
| 1.08 | 2.1 | 1.16 | 0.39 | 0.18 | -0.74 | 0.21 | 2.96 | 7.53 | 7.29 | 3.51 | 2.53 | 0 |
| EPS Diluted
| 1.07 | 2.09 | 1.15 | 0.39 | 0.18 | -0.74 | 0.21 | 2.94 | 7.49 | 7.24 | 3.48 | 2.49 | 0 |
| EBITDA
| 208.068 | 326.91 | 250.575 | 175.72 | 135.777 | 92.697 | 140.831 | 458.218 | 772.669 | 720.787 | 391.964 | 286.083 | 0 |
| EBITDA Ratio
| 0.1 | 0.144 | 0.116 | 0.091 | 0.076 | 0.045 | 0.057 | 0.174 | 0.233 | 0.231 | 0.166 | 0.137 | 0 |