Min Aik Precision Industrial Co., Ltd. (4545.TW)

Home
4545.TW
Financials

58 (TWD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3
Revenue Numbers are in millions	640.604	534.527	433.671	502.998	515.441	623.029	570.184	598.825	532.851	573.157	566.556	500.582	643.265	457.5	582.757	490.4	456.56	391.983	511.743	433.352	468.49	383.706	577.017	641.486	425.024	430.005	791.502	724.976	502.123	450.784	701.898	629.691	631.104	669.413	760.197	987.118	756.72	818.587	874.458	967.332	695.908	638.697	690.966	690.966	535.932	492.904	558.81	558.81
Cost of Revenue Numbers are in millions	470.486	414.343	369.956	371.547	404.573	550.281	454.895	464.237	400.338	470.325	432.693	374.803	526.362	374.081	436.945	366.121	353.064	330.143	398.138	317.656	362.007	321.241	436.368	506.883	412.324	357.854	634.285	549.736	423.688	360.916	527.882	481.034	460.763	464.451	542.941	650.496	503.088	507.492	528.827	586.213	450.934	426.398	463.16	463.16	405.735	377.963	432.541	432.541
Gross Profit Numbers are in millions	170.118	120.184	63.715	131.451	110.868	72.748	115.289	134.588	132.513	102.832	133.863	125.779	116.903	83.419	145.812	124.279	103.496	61.84	113.605	115.696	106.483	62.465	140.649	134.603	12.7	72.151	157.217	175.24	78.435	89.868	174.016	148.657	170.341	204.962	217.256	336.622	253.632	311.095	345.631	381.119	244.974	212.299	227.806	227.806	130.197	114.941	126.269	126.269
Gross Profit Ratio Numbers are in millions	0.266	0.225	0.147	0.261	0.215	0.117	0.202	0.225	0.249	0.179	0.236	0.251	0.182	0.182	0.25	0.253	0.227	0.158	0.222	0.267	0.227	0.163	0.244	0.21	0.03	0.168	0.199	0.242	0.156	0.199	0.248	0.236	0.27	0.306	0.286	0.341	0.335	0.38	0.395	0.394	0.352	0.332	0.33	0.33	0.243	0.233	0.226	0.226
Reseach & Development Expenses Numbers are in millions	11.832	10.765	14.022	11.761	11.465	11.96	14.546	14.64	13.465	14.555	15.754	14.223	15.846	17.365	15.775	18.067	19.96	18.421	21.125	18.53	16.859	21.818	24.25	27.355	28.04	22.588	27.094	31.202	24.234	19.596	22.154	22.707	17.306	25.082	8.38	49.213	46.976	35.168	56.863	32.105	26.734	23.667	26.15	26.15	18.226	16.426	15.566	15.566
General & Administrative Expenses Numbers are in millions	55.737	48.588	38.22	46.206	47.191	40.549	37.81	48.714	45.866	45.971	39.66	41.962	41.215	38.111	39.161	39.105	45.027	46.555	43.125	41.917	54.421	45.361	49.917	52.85	50.532	52.121	35.825	43.186	57.3	54.151	54.189	36.444	72.099	64.467	86.58	74.958	73.094	63.392	103.492	66.072	55.356	56.51	49.355	49.355	41.559	42.778	32.616	32.616
Selling & Marketing Expenses Numbers are in millions	18.956	18.818	21.922	18.787	17.711	17.799	18.276	25.87	26.037	24.262	23.537	21.866	21.666	22.136	16.744	19.799	20.009	20.974	24.474	22.948	20.364	21.448	24.745	28.616	26.766	26.452	26.422	15.697	28.741	26.318	32.064	27.743	18.028	32.291	34.719	29.283	23.465	27.865	49.087	60.363	41.288	37.182	42.449	42.449	34.735	30.203	19.251	19.251
SG&A Numbers are in millions	76.065	67.63	58.899	64.993	64.902	58.348	56.086	74.584	71.903	70.233	63.197	63.828	62.881	60.247	55.905	58.904	65.036	67.529	67.599	64.865	74.785	66.809	74.662	81.466	77.298	78.573	62.247	58.883	86.041	80.469	86.253	64.187	90.127	96.758	121.299	104.241	96.559	91.257	152.579	126.435	96.644	93.692	91.804	91.804	76.294	72.98	51.867	51.867
Other Expenses Numbers are in millions	22.226	19.244	-12.549	29.048	29.018	0.213	-11.623	44.261	32.07	17.216	-3.372	6.026	-7.694	4.243	-20.258	-9.618	-4.809	13.023	-21.384	13.407	7.666	6.785	-0.907	9.36	37.333	-7.316	-12.247	-2.822	-8.458	-53.489	40.374	-13.292	29.169	-8.551	9.579	64.385	-11.093	1.637	29.869	17.16	-11.298	0	0	0	-8.53	0	0	0
Operating Expenses Numbers are in millions	87.897	78.395	72.921	76.754	76.367	70.308	70.632	89.224	85.368	84.788	78.951	78.051	78.727	77.612	71.68	76.971	84.996	85.95	88.724	83.395	91.644	88.627	98.912	108.821	105.338	101.161	89.341	90.085	110.275	100.065	108.407	86.894	107.433	121.84	129.679	153.454	143.535	126.425	209.442	158.54	123.378	108.785	106.723	106.723	94.52	84.898	43.656	43.656
Operating Income Numbers are in millions	82.221	41.789	-9.206	85.207	61.842	-0.233	27.771	85.869	76.132	32.864	41.922	47.728	38.176	5.807	74.132	47.308	18.5	-24.11	24.881	32.301	14.839	-26.162	41.737	25.782	-92.638	-29.01	67.876	85.155	-31.84	-10.197	65.609	61.763	62.908	83.122	87.577	183.168	110.097	184.67	136.189	222.579	121.596	94.94	109.853	109.853	35.677	25.535	58.837	58.837
Operating Income Ratio Numbers are in millions	0.128	0.078	-0.021	0.169	0.12	-0	0.049	0.143	0.143	0.057	0.074	0.095	0.059	0.013	0.127	0.096	0.041	-0.062	0.049	0.075	0.032	-0.068	0.072	0.04	-0.218	-0.067	0.086	0.117	-0.063	-0.023	0.093	0.098	0.1	0.124	0.115	0.186	0.145	0.226	0.156	0.23	0.175	0.149	0.159	0.159	0.067	0.052	0.105	0.105
Total Other Income Expenses Net Numbers are in millions	21.494	19.051	-9.918	-4.511	-5.394	0.132	-8.785	-3.749	-1.03	13.046	-2.463	2.188	-19.149	0.746	-40.559	-16.333	-11.92	6.446	-40.16	-1.998	-1.053	-0.981	-6.378	3.275	36.07	-13.047	-15.374	-9.439	-14.269	-52.946	46.328	-15.796	25.54	-12.677	9.234	75.522	-8.981	11.328	37.695	22.18	-8.835	6.931	9.301	9.301	-9.43	2.998	20.352	20.352
Income Before Tax Numbers are in millions	103.715	60.84	-19.124	80.696	56.448	-0.101	18.986	82.12	75.102	45.91	39.459	49.916	19.027	6.553	33.573	30.975	6.58	-17.664	-15.279	30.303	13.786	-27.143	35.359	29.057	-56.568	-42.057	52.502	75.716	-46.109	-63.143	111.937	45.967	88.448	70.445	96.811	258.69	101.116	195.998	173.884	244.759	112.761	101.871	119.154	119.154	26.247	28.533	79.189	79.189
Income Before Tax Ratio Numbers are in millions	0.162	0.114	-0.044	0.16	0.11	-0	0.033	0.137	0.141	0.08	0.07	0.1	0.03	0.014	0.058	0.063	0.014	-0.045	-0.03	0.07	0.029	-0.071	0.061	0.045	-0.133	-0.098	0.066	0.104	-0.092	-0.14	0.159	0.073	0.14	0.105	0.127	0.262	0.134	0.239	0.199	0.253	0.162	0.159	0.172	0.172	0.049	0.058	0.142	0.142
Income Tax Expense Numbers are in millions	23.045	14.569	-1.605	21.62	12.743	2.096	9.506	20.284	16.974	13.526	6.349	11.299	3.131	4.959	4.107	3.145	8.325	7.9	-30.864	9.438	9.497	-0.564	13.043	36.01	-20.642	-5.853	-0.388	25.603	-8.547	-14.215	23.424	18.142	20.879	26.723	9.057	70.572	17.085	44.52	47.031	44.507	20.988	18.327	24.788	24.788	4.427	3.795	11.885	11.885
Net Income Numbers are in millions	80.67	46.271	-17.519	59.076	43.705	-2.197	9.48	61.836	58.128	32.384	33.11	38.617	15.896	1.594	29.466	27.83	-1.745	-25.564	15.585	20.865	4.289	-26.579	22.316	-6.953	-35.926	-36.204	52.89	50.113	-37.562	-48.928	88.513	27.825	67.569	43.722	87.754	188.118	84.031	151.478	126.853	200.252	91.773	83.544	94.366	94.366	21.82	24.738	37.766	37.766
Net Income Ratio Numbers are in millions	0.126	0.087	-0.04	0.117	0.085	-0.004	0.017	0.103	0.109	0.057	0.058	0.077	0.025	0.003	0.051	0.057	-0.004	-0.065	0.03	0.048	0.009	-0.069	0.039	-0.011	-0.085	-0.084	0.067	0.069	-0.075	-0.109	0.126	0.044	0.107	0.065	0.115	0.191	0.111	0.185	0.145	0.207	0.132	0.131	0.137	0.137	0.041	0.05	0.068	0.068
EPS Numbers are in millions	1.05	0.6	-0.23	0.77	0.57	-0.029	0.12	0.8	0.76	0.42	0.43	0.5	0.21	0.02	0.38	0.36	-0.02	-0.33	0.2	0.27	0.06	-0.35	0.29	-0.09	-0.47	-0.47	0.69	0.65	-0.49	-0.64	1.15	0.36	0.88	0.57	1.29	2.77	1.24	2.23	1.87	2.95	1.35	1.23	1.38	1.38	0.32	0.36	0.56	0.56
EPS Diluted Numbers are in millions	1.04	0.6	-0.23	0.76	0.57	-0.029	0.12	0.79	0.75	0.42	0.43	0.5	0.21	0.02	0.38	0.36	-0.02	-0.33	0.2	0.27	0.06	-0.35	0.29	-0.09	-0.47	-0.47	0.69	0.65	-0.49	-0.64	1.15	0.36	0.88	0.56	1.29	2.77	1.23	2.22	1.87	2.94	1.35	1.23	1.38	1.38	0.32	0.36	0.56	0.56
EBITDA Numbers are in millions	107.496	66.946	19.573	114.807	92.3	31.465	56.506	110.615	101.077	58.712	75.593	78.339	58.23	38.413	64.543	61.755	36.103	13.319	15.781	65.021	48.973	6.002	66.333	63.175	-27.389	-11.86	80.982	106.667	-14.543	-32.276	145.183	80.269	124.958	107.808	131.512	290.779	128.603	221.775	199.666	269.348	114.384	117.156	132.092	132.092	28.429	47.604	81.232	81.232
EBITDA Ratio Numbers are in millions	0.168	0.125	0.045	0.228	0.179	0.051	0.099	0.185	0.19	0.102	0.133	0.156	0.091	0.084	0.111	0.126	0.079	0.034	0.031	0.15	0.105	0.016	0.115	0.098	-0.064	-0.028	0.102	0.147	-0.029	-0.072	0.207	0.127	0.198	0.161	0.173	0.295	0.17	0.271	0.228	0.278	0.164	0.183	0.191	0.191	0.053	0.097	0.145	0.145

Min Aik Precision Industrial Co., Ltd.

TWSE:4545.TW Add to watchlist

TWSE:4545.TW