Tsumura & Co.
TSE:4540.T
4792 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 150,845 | 140,043 | 129,546 | 130,881 | 123,248 | 120,906 | 117,882 | 114,957 | 112,618 | 110,438 | 110,057 | 105,639 | 95,451 | 94,778 | 90,933 | 90,027 | 94,804 | 91,252 | 90,425 | 84,828 | 82,148 |
Cost of Revenue
| 82,028 | 71,762 | 63,081 | 55,949 | 50,748 | 49,450 | 49,607 | 49,457 | 45,048 | 41,859 | 38,788 | 35,928 | 29,946 | 29,434 | 28,518 | 29,040 | 31,614 | 29,463 | 28,006 | 26,513 | 25,627 |
Gross Profit
| 68,817 | 68,281 | 66,465 | 74,932 | 72,500 | 71,456 | 68,275 | 65,500 | 67,570 | 68,579 | 71,269 | 69,711 | 65,505 | 65,344 | 62,415 | 60,987 | 63,190 | 61,789 | 62,419 | 58,315 | 56,521 |
Gross Profit Ratio
| 0.456 | 0.488 | 0.513 | 0.573 | 0.588 | 0.591 | 0.579 | 0.57 | 0.6 | 0.621 | 0.648 | 0.66 | 0.686 | 0.689 | 0.686 | 0.677 | 0.667 | 0.677 | 0.69 | 0.687 | 0.688 |
Reseach & Development Expenses
| 8,288 | 7,594 | 7,313 | 6,631 | 6,270 | 5,926 | 6,048 | 6,087 | 5,968 | 6,252 | 5,949 | 4,904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 32,760 | 32,069 | 31,911 | 31,303 | 29,990 | 28,589 | 29,431 | 30,478 | 29,781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 16,157 | 15,284 | 15,098 | 13,873 | 13,439 | 13,186 | 13,404 | 12,381 | 11,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 48,799 | 39,771 | 36,775 | 48,917 | 47,353 | 47,009 | 45,176 | 43,429 | 41,775 | 42,835 | 42,859 | 41,682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 641 | 629 | 535 | 563 | 340 | 324 | 393 | 461 | 355 | 446 | 342 | 349 | 601 | 557 | 534 | 648 | 331 | 273 | 208 | -999 | -612 |
Operating Expenses
| 48,799 | 47,365 | 44,088 | 55,548 | 53,623 | 52,935 | 51,224 | 49,516 | 47,743 | 49,087 | 48,808 | 46,586 | 44,271 | 43,789 | 43,475 | 44,504 | 47,369 | 46,282 | 45,951 | 46,351 | 45,298 |
Operating Income
| 20,018 | 20,916 | 22,376 | 19,382 | 18,876 | 18,520 | 17,050 | 15,983 | 19,826 | 19,491 | 22,461 | 23,124 | 21,234 | 21,555 | 18,940 | 16,483 | 15,821 | 15,507 | 16,468 | 11,964 | 11,223 |
Operating Income Ratio
| 0.133 | 0.149 | 0.173 | 0.148 | 0.153 | 0.153 | 0.145 | 0.139 | 0.176 | 0.176 | 0.204 | 0.219 | 0.222 | 0.227 | 0.208 | 0.183 | 0.167 | 0.17 | 0.182 | 0.141 | 0.137 |
Total Other Income Expenses Net
| 3,718 | 2,102 | 3,185 | 1,072 | 345 | 1,375 | 3,233 | 1,201 | -928 | 587 | 5,657 | 937 | 1,214 | -497 | -230 | 1,457 | -1,216 | 5,754 | -1,742 | -3,416 | -2,091 |
Income Before Tax
| 23,736 | 23,018 | 25,563 | 20,456 | 19,223 | 19,897 | 20,284 | 17,184 | 18,898 | 20,078 | 28,118 | 24,062 | 22,448 | 21,058 | 18,710 | 17,940 | 14,605 | 21,261 | 14,726 | 8,548 | 9,132 |
Income Before Tax Ratio
| 0.157 | 0.164 | 0.197 | 0.156 | 0.156 | 0.165 | 0.172 | 0.149 | 0.168 | 0.182 | 0.255 | 0.228 | 0.235 | 0.222 | 0.206 | 0.199 | 0.154 | 0.233 | 0.163 | 0.101 | 0.111 |
Income Tax Expense
| 5,689 | 5,632 | 6,167 | 5,715 | 5,266 | 5,064 | 5,489 | 4,446 | 6,072 | 5,754 | 9,910 | 8,587 | 8,951 | 8,004 | 7,920 | 7,034 | 5,441 | 8,048 | 2,246 | -1,582 | 628 |
Net Income
| 16,707 | 16,482 | 18,836 | 15,332 | 13,765 | 14,593 | 14,504 | 12,488 | 12,557 | 14,075 | 18,050 | 15,373 | 13,431 | 12,945 | 10,704 | 10,777 | 9,139 | 13,152 | 12,380 | 10,401 | 8,479 |
Net Income Ratio
| 0.111 | 0.118 | 0.145 | 0.117 | 0.112 | 0.121 | 0.123 | 0.109 | 0.112 | 0.127 | 0.164 | 0.146 | 0.141 | 0.137 | 0.118 | 0.12 | 0.096 | 0.144 | 0.137 | 0.123 | 0.103 |
EPS
| 219.82 | 215.63 | 246.2 | 200.4 | 179.96 | 190.87 | 200.54 | 179.46 | 178.06 | 199.58 | 255.94 | 217.98 | 190.45 | 183.55 | 151.77 | 152.8 | 129.57 | 186.43 | 173.62 | 145.81 | 118.97 |
EPS Diluted
| 219.82 | 215.63 | 246.2 | 200.4 | 179.96 | 190.87 | 200.54 | 179.46 | 178.06 | 199.58 | 255.94 | 217.98 | 190.45 | 183.55 | 151.77 | 152.8 | 129.57 | 186.43 | 173.62 | 145.81 | 118.97 |
EBITDA
| 30,772 | 34,319 | 35,266 | 29,766 | 26,289 | 26,226 | 24,196 | 22,171 | 24,733 | 27,170 | 29,024 | 28,574 | 25,863 | 25,436 | 22,639 | 20,461 | 19,354 | 18,634 | 19,713 | 14,043 | 13,258 |
EBITDA Ratio
| 0.204 | 0.245 | 0.272 | 0.227 | 0.213 | 0.217 | 0.205 | 0.193 | 0.22 | 0.246 | 0.264 | 0.27 | 0.271 | 0.268 | 0.249 | 0.227 | 0.204 | 0.204 | 0.218 | 0.166 | 0.161 |