Tsumura & Co.
TSE:4540.T
4792 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 78,075 | 94,752 | 67,552 | 61,310 | 61,957 | 72,240 | 83,520 | 29,931 | 25,150 | 19,379 | 14,445 | 13,793 | 13,939 | 17,219 | 15,401 | 14,603 | 13,833 | 19,897 | 9,389 | 6,057 |
Short Term Investments
| 41 | -7,425 | -8,348 | -7,225 | -14,699 | -6,711 | 3,500 | -1,058 | -122 | -1,123 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 0 | 0 | 24 |
Cash and Short Term Investments
| 78,075 | 94,752 | 67,552 | 61,310 | 61,957 | 72,240 | 87,020 | 29,931 | 25,150 | 19,379 | 14,445 | 13,793 | 13,939 | 17,219 | 15,401 | 14,603 | 13,942 | 19,897 | 9,389 | 6,081 |
Net Receivables
| 66,838 | 57,909 | 54,756 | 48,570 | 47,139 | 44,520 | 44,418 | 41,672 | 43,146 | 42,426 | 41,207 | 38,322 | 36,029 | 36,249 | 33,091 | 32,692 | 32,762 | 31,258 | 28,841 | 30,901 |
Inventory
| 117,616 | 101,725 | 92,750 | 80,754 | 73,309 | 51,806 | 49,993 | 52,136 | 52,348 | 50,715 | 43,422 | 35,564 | 30,569 | 22,056 | 22,334 | 19,808 | 19,651 | 17,073 | 16,468 | 15,655 |
Other Current Assets
| 18,763 | 13,756 | 14,239 | 13,586 | 8,120 | 4,943 | 10,970 | 10,940 | 13,024 | 15,964 | 9,618 | 6,848 | 5,793 | 3,544 | 2,463 | 1,900 | 2,369 | 1,755 | 2,611 | 1,538 |
Total Current Assets
| 281,292 | 268,320 | 229,420 | 204,273 | 194,288 | 190,027 | 192,401 | 134,679 | 133,668 | 128,484 | 108,692 | 94,527 | 86,330 | 79,068 | 73,289 | 69,003 | 68,724 | 69,983 | 57,309 | 54,175 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 104,058 | 93,415 | 90,040 | 84,176 | 77,207 | 73,703 | 71,329 | 64,686 | 62,822 | 60,624 | 57,148 | 50,657 | 44,869 | 42,154 | 40,857 | 38,754 | 40,251 | 41,288 | 48,497 | 47,702 |
Goodwill
| 8,350 | 8,480 | 8,513 | 7,881 | 12,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,903 | 6,167 | 3,815 | 3,562 | 1,324 | 872 | 526 | 266 | 226 | 209 | 210 | 235 | 227 | 250 | 307 | 406 | 1,290 | 1,390 | 1,410 | 1,340 |
Goodwill and Intangible Assets
| 17,253 | 14,647 | 12,328 | 11,443 | 13,340 | 872 | 526 | 266 | 226 | 209 | 210 | 235 | 227 | 250 | 307 | 406 | 1,290 | 1,390 | 1,410 | 1,340 |
Long Term Investments
| 15,241 | 18,585 | 18,532 | 18,670 | 25,449 | 22,353 | 10,679 | 18,588 | 20,241 | 19,290 | 17,462 | 21,361 | 15,821 | 14,600 | 15,843 | 13,871 | 21,544 | 0 | 0 | 16,773 |
Tax Assets
| 1,115 | 1,844 | 660 | 500 | 755 | 366 | 36 | 43 | 32 | 33 | 26 | 35 | 720 | 1,441 | 661 | 1,395 | 137 | 0 | 0 | 218 |
Other Non-Current Assets
| 9,295 | -2 | -2 | -1 | -1 | 0 | 18,727 | 3,743 | 5,476 | 7,012 | 4,083 | 3,648 | 3,907 | 4,036 | 3,740 | 3,395 | 3,200 | 30,717 | 27,942 | 2,466 |
Total Non-Current Assets
| 146,962 | 128,489 | 121,558 | 114,788 | 116,750 | 97,294 | 101,297 | 87,326 | 88,797 | 87,168 | 78,929 | 75,936 | 65,544 | 62,481 | 61,408 | 57,821 | 66,422 | 73,395 | 77,849 | 68,499 |
Total Assets
| 428,254 | 396,813 | 350,981 | 319,063 | 311,042 | 287,322 | 293,699 | 222,006 | 222,465 | 215,653 | 187,621 | 170,464 | 151,874 | 141,549 | 134,697 | 126,824 | 135,146 | 143,378 | 135,158 | 122,674 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 19,828 | 16,443 | 13,676 | 8,593 | 10,128 | 6,267 | 5,507 | 6,696 | 3,157 | 2,828 | 3,210 | 2,954 | 10,011 | 8,853 | 9,360 | 9,786 | 11,930 | 3,128 | 3,765 | 6,337 |
Short Term Debt
| 25,313 | 10,313 | 10,313 | 22,852 | 22,874 | 10,314 | 25,314 | 12,581 | 21,957 | 21,957 | 21,957 | 21,957 | 21,957 | 22,957 | 23,116 | 25,334 | 27,503 | 29,368 | 35,629 | 36,311 |
Tax Payables
| 2,979 | 3,233 | 3,271 | 4,057 | 3,607 | 2,101 | 3,538 | 1,901 | 2,838 | 635 | 5,890 | 4,222 | 5,425 | 4,403 | 5,260 | 3,888 | 3,516 | 8,086 | 633 | 247 |
Deferred Revenue
| 2,979 | 10,818 | 10,493 | 9,676 | 9,491 | 10,143 | 11,371 | 7,934 | 7,781 | 6,894 | 12,255 | 12,880 | 5,435 | 4,415 | 5,272 | 3,900 | 3,578 | 8,154 | 726 | 346 |
Other Current Liabilities
| 20,437 | 9,631 | 11,393 | 7,259 | 5,983 | 6,596 | 6,574 | 4,672 | 10,807 | 9,687 | 7,757 | 4,689 | 4,136 | 5,582 | 4,423 | 4,865 | 5,283 | 11,709 | 13,074 | 7,691 |
Total Current Liabilities
| 68,557 | 47,205 | 45,875 | 48,380 | 48,476 | 33,320 | 48,766 | 31,883 | 43,702 | 41,366 | 45,179 | 42,480 | 41,539 | 41,807 | 42,171 | 43,885 | 48,294 | 52,359 | 53,194 | 50,685 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 54,377 | 69,377 | 39,377 | 30,000 | 42,394 | 39,376 | 39,376 | 24,376 | 15,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,069 | 6,186 | 11,830 | 18,696 |
Deferred Revenue Non-Current
| 0 | 170 | 55 | 61 | 72 | 74 | 88 | 84 | 66 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 1,526 | 1,879 | 2,069 | 5,041 |
Deferred Tax Liabilities Non-Current
| 2,267 | 1,190 | 1,466 | 1,410 | 1,179 | 3,084 | 3,389 | 2,912 | 2,541 | 2,970 | 1,625 | 2,556 | 1,559 | 1,771 | 1,771 | 1,773 | 4,250 | 7,140 | 5,791 | 1,746 |
Other Non-Current Liabilities
| 7,685 | 6,625 | 6,099 | 6,043 | 5,873 | 5,327 | 5,549 | 5,356 | 5,457 | 5,307 | 7,501 | 6,893 | 6,536 | 6,817 | 7,003 | 7,198 | 6,596 | 6,196 | 7,649 | 7,682 |
Total Non-Current Liabilities
| 64,329 | 77,362 | 46,997 | 37,514 | 49,518 | 47,861 | 48,402 | 32,728 | 23,064 | 23,341 | 9,126 | 9,449 | 8,095 | 8,588 | 8,774 | 8,971 | 14,441 | 21,401 | 27,339 | 33,165 |
Total Liabilities
| 132,886 | 124,567 | 92,872 | 85,894 | 97,994 | 81,181 | 97,168 | 64,611 | 66,766 | 64,707 | 54,305 | 51,929 | 49,634 | 50,395 | 50,945 | 52,856 | 62,735 | 73,760 | 80,533 | 83,850 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30,142 | 30,142 | 30,142 | 30,142 | 30,142 | 30,142 | 30,142 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 | 19,487 |
Retained Earnings
| 205,804 | 194,224 | 182,929 | 168,989 | 158,610 | 149,740 | 140,040 | 129,937 | 122,047 | 114,313 | 103,934 | 90,397 | 79,255 | 70,075 | 60,744 | 52,868 | 44,349 | 37,631 | 26,013 | 16,226 |
Accumulated Other Comprehensive Income/Loss
| 20,821 | 15,008 | 13,648 | 5,544 | 3,260 | 8,721 | 10,202 | 8,811 | 9,891 | 12,964 | 6,213 | 5,555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,035 | 12,671 | 13,050 | 13,110 | 13,363 | 13,212 | 13,214 | -3,453 | 1,548 | 1,551 | 1,551 | 1,554 | 2,177 | 294 | 2,642 | 836 | 7,787 | 11,337 | 9,125 | 3,111 |
Total Shareholders Equity
| 270,802 | 252,045 | 239,769 | 217,785 | 205,375 | 201,815 | 193,598 | 154,782 | 152,973 | 148,315 | 131,185 | 116,993 | 100,919 | 89,856 | 82,873 | 73,191 | 71,623 | 68,455 | 54,625 | 38,824 |
Total Equity
| 295,364 | 272,244 | 258,108 | 233,167 | 213,046 | 206,139 | 196,531 | 157,395 | 155,699 | 150,946 | 133,316 | 118,535 | 102,240 | 91,154 | 83,752 | 73,968 | 72,411 | 69,618 | 54,625 | 38,824 |
Total Liabilities & Shareholders Equity
| 428,254 | 376,612 | 332,641 | 303,679 | 303,369 | 282,996 | 293,699 | 222,006 | 222,465 | 215,653 | 187,621 | 170,464 | 151,874 | 141,549 | 134,697 | 126,824 | 135,146 | 143,378 | 135,158 | 122,674 |