Fuso Pharmaceutical Industries,Ltd.
TSE:4538.T
2699 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 55,407 | 51,015 | 49,632 | 49,253 | 46,901 | 46,073 | 45,900 | 46,781 | 45,752 | 47,042 | 49,100 | 48,612 | 44,358 | 47,469 | 46,560 | 45,901 | 43,991 | 43,169 | 42,672 | 41,938 |
Cost of Revenue
| 41,889 | 37,274 | 36,235 | 35,141 | 34,100 | 32,644 | 32,629 | 33,532 | 33,201 | 34,046 | 34,419 | 33,296 | 32,164 | 33,659 | 32,662 | 32,059 | 31,350 | 30,005 | 28,916 | 28,192 |
Gross Profit
| 13,518 | 13,741 | 13,397 | 14,112 | 12,801 | 13,429 | 13,271 | 13,249 | 12,551 | 12,996 | 14,681 | 15,316 | 12,194 | 13,810 | 13,898 | 13,842 | 12,641 | 13,164 | 13,756 | 13,746 |
Gross Profit Ratio
| 0.244 | 0.269 | 0.27 | 0.287 | 0.273 | 0.291 | 0.289 | 0.283 | 0.274 | 0.276 | 0.299 | 0.315 | 0.275 | 0.291 | 0.298 | 0.302 | 0.287 | 0.305 | 0.322 | 0.328 |
Reseach & Development Expenses
| 1,469 | 1,353 | 1,442 | 1,462 | 1,409 | 1,764 | 2,005 | 2,091 | 2,084 | 0 | 0 | 1,673 | 1.739 | 0 | 0 | 3,685 | 2,964 | 2,419 | 2,631 | 1,948 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,636 | 7.647 | 0 | 0 | 2,634 | 2,648 | 2,649 | 2,681 | 2,674 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,970 | 2.084 | 0 | 13,434 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 10,084 | 9,801 | 9,544 | 9,811 | 9,875 | 9,901 | 9,973 | 9,951 | 9,772 | 0 | 0 | 9,606 | 9.731 | 0 | 13,434 | 2,634 | 2,648 | 2,649 | 2,681 | 2,674 |
Other Expenses
| -1 | -36 | 47 | 4 | 121 | 126 | -53 | 144 | 20 | 46 | 31 | 25 | -42 | -173 | 15 | 62 | 42 | 47 | 74 | -33 |
Operating Expenses
| 11,553 | 11,533 | 11,473 | 11,760 | 11,790 | 12,168 | 12,471 | 12,593 | 12,254 | 12,199 | 11,884 | 11,499 | 11,713 | 11,639 | 13,434 | 9,101 | 8,413 | 7,927 | 8,301 | 7,752 |
Operating Income
| 1,965 | 2,206 | 1,924 | 2,351 | 1,010 | 1,261 | 798 | 656 | 296 | 796 | 2,797 | 3,816 | 480 | 2,169 | 463 | 296 | -439 | 604 | 861 | 1,386 |
Operating Income Ratio
| 0.035 | 0.043 | 0.039 | 0.048 | 0.022 | 0.027 | 0.017 | 0.014 | 0.006 | 0.017 | 0.057 | 0.078 | 0.011 | 0.046 | 0.01 | 0.006 | -0.01 | 0.014 | 0.02 | 0.033 |
Total Other Income Expenses Net
| -198 | -1 | -13 | -7 | 31 | -7 | 563 | 405 | -180 | -145 | -148 | 2,420 | -475 | -1,187 | 109 | -4,892 | -4,182 | -6,643 | -7,507 | -4,904 |
Income Before Tax
| 1,767 | 2,205 | 1,911 | 2,345 | 1,042 | 1,255 | 1,361 | 1,061 | 117 | 652 | 2,649 | 6,237 | 6 | 984 | 573 | -151 | 46 | -1,406 | -2,052 | 1,090 |
Income Before Tax Ratio
| 0.032 | 0.043 | 0.039 | 0.048 | 0.022 | 0.027 | 0.03 | 0.023 | 0.003 | 0.014 | 0.054 | 0.128 | 0 | 0.021 | 0.012 | -0.003 | 0.001 | -0.033 | -0.048 | 0.026 |
Income Tax Expense
| 389 | 599 | 427 | 737 | 335 | 361 | 391 | 200 | 107 | 311 | 670 | 1,365 | -365 | -160 | 54 | 779 | -60 | 632 | -122 | 507 |
Net Income
| 1,377 | 1,605 | 1,483 | 1,607 | 707 | 894 | 970 | 861 | 10 | 340 | 1,979 | 4,871 | 372 | 1,144 | 518 | -931 | 107 | -2,038 | -1,929 | 582 |
Net Income Ratio
| 0.025 | 0.031 | 0.03 | 0.033 | 0.015 | 0.019 | 0.021 | 0.018 | 0 | 0.007 | 0.04 | 0.1 | 0.008 | 0.024 | 0.011 | -0.02 | 0.002 | -0.047 | -0.045 | 0.014 |
EPS
| 159.92 | 182.99 | 169.05 | 183.16 | 80.57 | 101.86 | 109.6 | 95.86 | 1.12 | 37.7 | 218.7 | 538.1 | 41.1 | 126.4 | 57.3 | -102.71 | 11.8 | -224.51 | -212.31 | 61.7 |
EPS Diluted
| 159.92 | 182.99 | 169.05 | 183.16 | 80.57 | 101.86 | 109.6 | 95.86 | 1.12 | 37.7 | 218.7 | 538.1 | 41.1 | 126.4 | 57.3 | -102.71 | 11.8 | -224.51 | -212.31 | 61.7 |
EBITDA
| 3,695 | 4,744 | 4,610 | 4,843 | 3,603 | 3,445 | 2,910 | 2,825 | 1,851 | 2,772 | 4,717 | 5,598 | 2,331 | 4,094 | 2,715 | 6,979 | 6,519 | 7,764 | 7,531 | 8,940 |
EBITDA Ratio
| 0.067 | 0.093 | 0.093 | 0.098 | 0.077 | 0.075 | 0.063 | 0.06 | 0.04 | 0.059 | 0.096 | 0.115 | 0.053 | 0.086 | 0.058 | 0.152 | 0.148 | 0.18 | 0.176 | 0.213 |