Fuso Pharmaceutical Industries,Ltd.

TSE:4538.T

2203 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Revenue 14,62212,57715,40613,91713,50711,79613,84813,00412,36711,36113,30512,36712,59911,04113,28212,50012,43010,67212,55611,92511,74810,45112,67211,59311,35710,44612,38811,55711,50910,57912,48411,86711,85110,42712,07511,60911,64110,78512,78711,84811,62211,16313,40712,34012,19011,05013,43911,98612,13710,66612,04811,41510,22910,88712,50312,22011,85910,74812,26311,94211,60610,46612,29411,594
Cost of Revenue 10,4499,44611,57510,54510,0028,68610,2609,4798,8498,3469,7029,0539,1348,1419,4468,8808,6747,8359,1298,8068,3307,4688,9858,1808,0117,4018,8058,2298,1947,5168,9948,6578,3657,6748,6668,4318,4307,8139,2078,6508,3767,9619,3978,7358,3267,6769,2218,2298,1707,8398,6838,2517,3917,7948,6748,6108,5807,7108,6278,3417,9827,4278,4508,165
Gross Profit 4,1733,1313,8313,3723,5053,1103,5883,5253,5183,0153,6033,3143,4652,9003,8363,6203,7562,8373,4273,1193,4182,9833,6873,4133,3463,0453,5833,3283,3153,0633,4903,2103,4862,7533,4093,1783,2112,9723,5803,1983,2463,2024,0103,6053,8643,3744,2183,7573,9672,8273,3653,1642,8383,0933,8293,6103,2793,0383,6363,6013,6243,0393,8443,429
Gross Profit Ratio 0.2850.2490.2490.2420.2590.2640.2590.2710.2840.2650.2710.2680.2750.2630.2890.290.3020.2660.2730.2620.2910.2850.2910.2940.2950.2910.2890.2880.2880.290.280.270.2940.2640.2820.2740.2760.2760.280.270.2790.2870.2990.2920.3170.3050.3140.3130.3270.2650.2790.2770.2770.2840.3060.2950.2760.2830.2970.3020.3120.290.3130.296
Reseach & Development Expenses 041941330932836134932232152029929233139600000000000000000000000000000001,6730001.73900000000000000
General & Administrative Expenses 0000000000000000000000003,12100000000000000000000-976000-1.08400000000000000
Selling & Marketing Expenses 0000000000000000000000000000000000000000000001,9700002.08400000000000000
SG&A 3,0222,5902,6752,5542,5862,5072,5592,5402,5742,5022,6272,3802,5222,52200000000003,121000000000000000000009942,9492,7802.883100000000000000
Other Expenses 0-1717-109-2113-3353011-17-81-21671-10674321211714-48143-2273,125-3177-13,17713132-348-71117-14-15-2499-20-5-3086309-4329-144-12338-21-135-82653533-38-1830-7-17
Operating Expenses 3,0223,0093,0882,8632,9142,8682,9082,8622,8953,0222,9262,6722,8532,9183,1732,8822,7872,8323,0023,0202,9362,9653,0992,9833,1213,0313,1253,1473,1683,1553,1773,0513,2103,0183,0313,2282,9772,9903,1063,0033,1003,0372,9982,8872,9622,8872,9492,7802,8832,9822,9112,8422,9782,8552,9012,8333,0492,9843,3773,5393,533-8623,3543,263
Operating Income 1,151122743510589241680663622-6677641612-166627389675425994811958839625813459181145-91312160275-266379-50233-184721961461661,0127189014871,2719741,084-156453323-140236928775229542576289-542488166
Operating Income Ratio 0.0790.010.0480.0370.0440.020.0490.0510.05-0.0010.0510.0520.049-0.0010.050.0590.07800.0340.0080.0410.0020.0460.0340.0230.0010.0370.0160.013-0.0090.0250.0130.023-0.0260.031-0.0040.02-0.0020.0370.0170.0130.0150.0750.0580.0740.0440.0950.0810.089-0.0150.0380.028-0.0140.0220.0740.0630.0190.0050.0210.0050.008-0.0520.040.014
Total Other Income Expenses Net -250-93-30-177103-89-18-46152-79-28-75168-72-457139-2725-74107-16-24-981312490-59130-87430-41103-98-65-141124-29-79-9154-118-7-9168702,538-117-71-76-153-184-62-358-250-177-405944-97-155-585-4,541-192-182
Income Before Tax 90129713333692152662617774-85649567780-886178091,007-2245026588356533235514948122277-179743118379-363313-191358-47395104200471,0056279705573,8078601,013-231301138-202-120678600-175998162-93-494-640298-16
Income Before Tax Ratio 0.0620.0020.0460.0240.0510.0130.0480.0470.063-0.0070.0490.0460.062-0.0080.0460.0650.081-0.0020.0360.0020.0500.0450.0290.0310.0010.0770.0110.024-0.0170.060.010.032-0.0350.026-0.0160.031-0.0040.0310.0090.0170.0040.0750.0510.080.050.2830.0720.083-0.0220.0250.012-0.02-0.0110.0540.049-0.0150.0930.013-0.008-0.043-0.0610.024-0.001
Income Tax Expense 269-1212029621240186159214-7419871232-26240237286-121663178-1718474120-122704885-78188-292-63109-67128112962776-216358200328194622232317-39430-2524-12820-596558-2616263135156
Net Income 632150510238479112475459559-12452496547-63377572721-928323410213812572352767873192-100555119287-300204-123229-160300771232636474286413633,184628696165270163-2268658660-181992104-67-511-904162-173
Net Income Ratio 0.0430.0120.0330.0170.0350.0090.0340.0350.045-0.0010.0340.040.043-0.0060.0280.0460.058-0.0010.0230.0020.0350.0020.030.0220.0210.0030.0550.0060.017-0.0090.0440.010.024-0.0290.017-0.0110.02-0.0150.0230.0060.0110.0240.0480.0350.0530.0330.2370.0520.0570.0150.0220.014-0.0220.0010.0530.054-0.0150.0920.008-0.006-0.044-0.0860.013-0.015
EPS 73.9717.7260.2727.2954.6212.7754.1652.3363.73-1.3751.4456.5562.36-7.1842.9865.1982.26-1.0332.252.6246.772.3943.4229.2826.853.0877.258.1721.49-11.1962.1213.1631.78-33.1722.56-13.625.4-17.6933.178.5113.729.0771.5147.3470.940.15352.1869.3676.918.2229.8218-24.960.8872.6472.86-19.98109.5111.48-7.39-56.39-99.7717.86-19.09
EPS Diluted 73.9717.7260.2727.2954.6212.7754.1652.3363.73-1.3751.4456.5462.36-7.1842.9865.1982.26-1.0332.252.6246.772.3943.4229.2826.853.0877.258.1721.49-11.1962.1213.1631.78-33.1722.56-13.625.4-17.6933.178.5113.729.0771.5147.3470.940.15352.1869.3676.918.2229.8218-24.960.8872.6472.86-19.98109.5111.48-7.39-56.39-99.7717.86-19.09
EBITDA 1,7282131,30250764421973063067923725640663-986947561,081-965331346514363638741215464183327-87318178412-294393-117356-274621752481491,0126899895221,2799341,113-157496205-1017601,3261,2117956458635846194,4991,028160
EBITDA Ratio 0.1180.0170.0850.0360.0480.0190.0530.0480.0550.0020.0540.0520.053-0.0090.0520.060.087-0.0090.0420.0110.0550.0040.050.0330.0360.0010.0370.0160.028-0.0080.0250.0150.035-0.0280.033-0.010.031-0.0030.0360.0150.0210.0130.0750.0560.0810.0470.0950.0780.092-0.0150.0410.018-0.010.070.1060.0990.0670.060.070.0490.0530.430.0840.014