Fuso Pharmaceutical Industries,Ltd.
TSE:4538.T
2699 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 510 | 238 | 479 | 112 | 475 | 459 | 0.363 | 3.184 | 0.628 | 0.696 | 0.165 | -120 | 679 | 600 | -175 | 998 | 163 | -94 | -494 | -640 | 299 |
Depreciation & Amortization
| 559 | 541 | 539 | 545 | 632 | 648 | 0 | 0 | 0 | 0 | 0 | 541 | 533 | 516 | 498 | 552 | 569 | 551 | 541 | 562 | 541 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648 | 1,081 | 584 | 2 | 423 | -1,519 | 1,136 | -731 | -454 | -1,778 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 256 | -574 | 364 | 938 | -393 | -422 | 25 | -420 | -198 | -573 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 392 | 1,655 | 220 | -936 | 816 | -1,097 | 1,111 | -311 | -256 | -1,205 |
Other Non Cash Items
| 49 | 303 | 60 | 433 | 157 | 189 | -0.363 | -3.184 | -0.628 | -0.696 | -0.165 | 481 | 52 | -220 | 1,244 | 135 | -719 | -246 | 921 | 507 | 20 |
Operating Cash Flow
| 1,118 | 1,082 | 1,078 | 1,090 | 1,264 | 1,296 | 0 | 0 | 0 | 0 | 0 | 1,550 | 2,345 | 1,480 | 1,569 | 2,108 | -1,506 | 1,347 | 237 | -25 | -918 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -289 | -307 | -165 | -254 | -249 | -174 | -600 | -148 | -620 | -737 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 155 | 1 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | 24 | -289 | 29 | -66 | 229 | -275 | -212 | 113 | -250 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -380 | -283 | -454 | -225 | -246 | 55 | -875 | -360 | -352 | -986 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -886 | -714 | -851 | -904 | -1,252 | -660 | -799 | -787 | -1,172 | -587 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,866 | 0 | 1,420 | -390 | 945 | 1,414 | 1,200 | 570 | 3 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -2 | -2 | -1 | -3 | -1 | -2 | -1 | -3 | -7 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -268 | -34 | -237 | -6 | -266 | -36 | -233 | -5 | -266 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,415 | -1,864 | 975 | 1,417 | -389 | 946 | 1,413 | 1,198 | 572 | 969 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,307 | -2,848 | 88 | 275 | -1,650 | 19 | 576 | 177 | -608 | 112 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | -4 | -6 | -6 | 14 | 6 | -19 | -7 | 24 | -41 |
Net Change In Cash
| -844 | -559 | 67 | -134 | -551 | -686 | 0 | 0 | 0 | 0 | 0 | -1,134 | -791 | 1,107 | 1,614 | 225 | -1,425 | 1,027 | 48 | -962 | -1,834 |
Cash At End Of Period
| 6,678 | 7,522 | 8,081 | 8,014 | 8,148 | 8,699 | 0 | 0 | 0 | 0 | 0 | 3,833 | 4,967 | 5,758 | 4,651 | 3,037 | 2,812 | 4,237 | 3,210 | 3,162 | 4,124 |