Hisamitsu Pharmaceutical Co., Inc.
TSE:4530.T
4373 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 141,706 | 128,330 | 120,193 | 114,510 | 140,992 | 143,408 | 147,870 | 145,925 | 161,852 | 156,743 | 150,635 | 142,772 | 137,794 | 137,184 | 129,834 | 124,655 | 119,061 | 109,791 | 102,665 | 83,545 |
Cost of Revenue
| 62,735 | 55,630 | 50,126 | 45,337 | 53,388 | 54,727 | 55,688 | 53,155 | 58,319 | 57,063 | 55,471 | 51,659 | 46,785 | 47,697 | 42,659 | 39,884 | 36,101 | 32,906 | 29,840 | 24,724 |
Gross Profit
| 78,971 | 72,700 | 70,067 | 69,173 | 87,604 | 88,681 | 92,182 | 92,770 | 103,533 | 99,680 | 95,164 | 91,113 | 91,009 | 89,487 | 87,175 | 84,771 | 82,960 | 76,885 | 72,825 | 58,821 |
Gross Profit Ratio
| 0.557 | 0.567 | 0.583 | 0.604 | 0.621 | 0.618 | 0.623 | 0.636 | 0.64 | 0.636 | 0.632 | 0.638 | 0.66 | 0.652 | 0.671 | 0.68 | 0.697 | 0.7 | 0.709 | 0.704 |
Reseach & Development Expenses
| 8,614 | 9,785 | 10,613 | 10,766 | 10,504 | 13,032 | 15,076 | 14,378 | 14,965 | 13,718 | 13,924 | 12,662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 25,290 | 23,218 | 20,582 | 20,203 | 22,872 | 24,165 | 23,865 | 25,068 | 29,415 | 30,300 | 31,360 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 31,899 | 28,096 | 29,535 | 27,532 | 31,499 | 29,204 | 26,895 | 26,088 | 30,355 | 34,189 | 29,883 | 28,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 57,189 | 51,314 | 50,117 | 47,735 | 54,371 | 53,369 | 50,760 | 51,156 | 59,770 | 64,489 | 61,243 | 52,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 498 | 197 | 417 | 414 | 330 | 382 | 1,013 | 482 | 355 | 573 | 509 | 470 | 740 | 702 | 814 | 879 | 828 | 779 | 1,106 | 276 |
Operating Expenses
| 65,803 | 61,099 | 60,730 | 58,501 | 64,875 | 66,401 | 65,836 | 66,464 | 75,802 | 79,153 | 76,040 | 65,786 | 65,070 | 61,292 | 58,589 | 52,239 | 53,888 | 50,754 | 50,054 | 37,324 |
Operating Income
| 13,168 | 11,599 | 9,337 | 10,671 | 22,727 | 22,278 | 26,345 | 26,306 | 27,730 | 20,527 | 19,123 | 25,326 | 25,937 | 28,193 | 28,585 | 32,532 | 29,071 | 26,134 | 22,770 | 21,495 |
Operating Income Ratio
| 0.093 | 0.09 | 0.078 | 0.093 | 0.161 | 0.155 | 0.178 | 0.18 | 0.171 | 0.131 | 0.127 | 0.177 | 0.188 | 0.206 | 0.22 | 0.261 | 0.244 | 0.238 | 0.222 | 0.257 |
Total Other Income Expenses Net
| 6,018 | 4,511 | 3,618 | 1,524 | 3,426 | 3,392 | 1,348 | 3,678 | 192 | 8,889 | 14,604 | 6,665 | 6,440 | 7,909 | 3,262 | -324 | 1,134 | -214 | 1,736 | 401 |
Income Before Tax
| 19,186 | 16,113 | 12,956 | 12,197 | 26,155 | 25,673 | 27,694 | 29,984 | 27,922 | 29,416 | 33,727 | 31,991 | 32,379 | 36,104 | 31,848 | 32,208 | 30,206 | 25,917 | 24,507 | 21,898 |
Income Before Tax Ratio
| 0.135 | 0.126 | 0.108 | 0.107 | 0.186 | 0.179 | 0.187 | 0.205 | 0.173 | 0.188 | 0.224 | 0.224 | 0.235 | 0.263 | 0.245 | 0.258 | 0.254 | 0.236 | 0.239 | 0.262 |
Income Tax Expense
| 4,754 | 3,987 | 3,093 | 2,764 | 7,244 | 6,294 | 8,367 | 9,443 | 9,993 | 10,431 | 12,166 | 13,409 | 13,755 | 14,975 | 13,284 | 13,020 | 11,477 | 10,058 | 10,003 | 8,855 |
Net Income
| 13,969 | 11,742 | 9,658 | 9,250 | 18,694 | 19,204 | 19,119 | 20,395 | 17,784 | 18,784 | 21,357 | 18,809 | 18,439 | 20,956 | 18,423 | 19,120 | 18,663 | 15,847 | 14,448 | 12,873 |
Net Income Ratio
| 0.099 | 0.091 | 0.08 | 0.081 | 0.133 | 0.134 | 0.129 | 0.14 | 0.11 | 0.12 | 0.142 | 0.132 | 0.134 | 0.153 | 0.142 | 0.153 | 0.157 | 0.144 | 0.141 | 0.154 |
EPS
| 181.61 | 148 | 118.92 | 113.21 | 227.58 | 230.08 | 228.35 | 241.27 | 208.81 | 219.28 | 249.3 | 219.56 | 215.09 | 241.8 | 210.78 | 215.61 | 210.45 | 178.4 | 159.75 | 141.3 |
EPS Diluted
| 181.41 | 147.87 | 118.84 | 113.1 | 227.3 | 229.86 | 228.35 | 241.15 | 208.76 | 219.28 | 249.3 | 219.56 | 215.09 | 241.8 | 210.78 | 215.61 | 210.45 | 178.4 | 159.75 | 141.3 |
EBITDA
| 18,340 | 21,017 | 16,978 | 16,162 | 29,897 | 30,406 | 34,282 | 35,586 | 36,586 | 36,137 | 36,436 | 40,682 | 40,485 | 40,513 | 38,963 | 39,374 | 35,767 | 32,263 | 29,493 | 25,220 |
EBITDA Ratio
| 0.129 | 0.164 | 0.141 | 0.141 | 0.212 | 0.212 | 0.232 | 0.244 | 0.226 | 0.231 | 0.242 | 0.285 | 0.294 | 0.295 | 0.3 | 0.316 | 0.3 | 0.294 | 0.287 | 0.302 |