Hisamitsu Pharmaceutical Co., Inc.
TSE:4530.T
4373 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 53,921 | 122,154 | 129,290 | 114,254 | 107,051 | 110,283 | 117,189 | 80,280 | 81,584 | 71,298 | 66,307 | 41,157 | 27,789 | 33,186 | 26,935 | 39,354 | 36,129 | 29,817 | 36,579 | 31,105 |
Short Term Investments
| 71,400 | 14,714 | 13,141 | 21,743 | 34,878 | 20,946 | 14,759 | 32,767 | 30,895 | 25,192 | 15,453 | 12,338 | 7,083 | 5,380 | -4,915 | 4,169 | 2,332 | 3,111 | 849 | 1,174 |
Cash and Short Term Investments
| 125,321 | 136,868 | 142,431 | 135,997 | 141,929 | 131,229 | 131,948 | 113,047 | 112,479 | 96,490 | 81,760 | 53,495 | 34,872 | 38,566 | 26,935 | 43,523 | 38,461 | 32,928 | 37,428 | 32,279 |
Net Receivables
| 42,983 | 40,014 | 38,505 | 39,546 | 49,232 | 42,112 | 39,025 | 39,047 | 41,931 | 50,067 | 40,013 | 39,267 | 36,531 | 40,480 | 44,582 | 41,548 | 32,652 | 29,637 | 25,235 | 20,687 |
Inventory
| 21,176 | 18,922 | 16,412 | 18,568 | 15,458 | 15,758 | 16,970 | 17,687 | 15,915 | 15,450 | 15,196 | 13,328 | 12,551 | 11,301 | 12,271 | 9,180 | 8,635 | 8,931 | 8,526 | 5,836 |
Other Current Assets
| 4,542 | 3,370 | 2,828 | 3,950 | 2,632 | 4,470 | 2,122 | 2,316 | 1,435 | 3,308 | 2,138 | 1,629 | 3,501 | 2,549 | 2,312 | 758 | 740 | 970 | 3,371 | 2,282 |
Total Current Assets
| 194,022 | 199,174 | 200,176 | 198,061 | 209,251 | 193,569 | 190,065 | 172,097 | 171,760 | 165,315 | 139,107 | 107,719 | 87,455 | 92,896 | 86,100 | 95,009 | 80,488 | 72,466 | 74,560 | 61,084 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 49,462 | 43,209 | 39,069 | 37,354 | 38,596 | 39,556 | 40,064 | 43,031 | 43,851 | 45,003 | 43,330 | 43,219 | 43,356 | 44,259 | 46,218 | 40,325 | 40,299 | 38,497 | 36,169 | 35,168 |
Goodwill
| 1,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,905 | 4,948 | 5,280 | 5,112 | 5,286 | 6,268 | 7,902 | 2,102 | 4,216 | 6,331 | 8,528 | 0 |
Intangible Assets
| 5,386 | 945 | 1,324 | 1,177 | 1,469 | 1,989 | 4,099 | 5,972 | 8,616 | 11,354 | 11,530 | 12,050 | 11,261 | 6,672 | 7,852 | 2,736 | 1,247 | 72 | 230 | 316 |
Goodwill and Intangible Assets
| 6,830 | 945 | 1,324 | 1,177 | 1,469 | 1,989 | 4,099 | 5,972 | 12,521 | 16,302 | 16,810 | 17,162 | 16,547 | 12,940 | 15,754 | 4,838 | 5,463 | 6,403 | 8,758 | 316 |
Long Term Investments
| 67,121 | 69,244 | 61,133 | 62,220 | 56,796 | 62,006 | 42,620 | 17,422 | 17,468 | 23,746 | 29,494 | 26,847 | 30,466 | 28,419 | 39,044 | 11,196 | 12,540 | 14,824 | 12,918 | 8,330 |
Tax Assets
| 1,649 | 1,342 | 1,153 | 1,047 | 1,287 | 388 | 353 | 512 | 2,056 | 1,705 | 1,239 | 460 | 1,402 | 3,833 | 3,829 | 4,588 | 2,154 | 6,843 | 796 | 1,803 |
Other Non-Current Assets
| 9,695 | 0 | -2 | -2 | -2 | -2 | 22,709 | 39,783 | 37,295 | 33,366 | 21,868 | 18,730 | 13,612 | 12,440 | 2,606 | 11,686 | 8,806 | 2,110 | 3,383 | 4,362 |
Total Non-Current Assets
| 134,757 | 114,740 | 102,677 | 101,796 | 98,146 | 103,937 | 109,845 | 106,720 | 113,191 | 120,122 | 112,741 | 106,418 | 105,383 | 101,891 | 107,451 | 72,633 | 69,262 | 68,677 | 62,024 | 49,979 |
Total Assets
| 328,779 | 313,917 | 302,858 | 299,861 | 307,401 | 297,512 | 299,913 | 278,820 | 284,954 | 285,440 | 251,852 | 214,141 | 192,838 | 194,787 | 193,551 | 167,642 | 149,750 | 141,143 | 136,584 | 111,063 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 16,263 | 8,351 | 7,533 | 7,672 | 10,488 | 8,290 | 7,709 | 8,005 | 7,669 | 9,928 | 8,987 | 12,991 | 18,109 | 18,471 | 23,132 | 22,998 | 7,699 | 9,254 | 8,947 | 6,694 |
Short Term Debt
| 1,421 | 1,398 | 1,372 | 1,212 | 1,277 | 1,387 | 1,490 | 1,583 | 1,716 | 1,787 | 1,789 | 1,799 | 4,556 | 6,158 | 10,519 | 1,047 | 1,038 | 3,467 | 5,822 | 1,629 |
Tax Payables
| 1,889 | 2,338 | 2,938 | 608 | 5,745 | 868 | 4,891 | 2,559 | 6,208 | 3,978 | 7,354 | 6,576 | 3,839 | 10,239 | 4,878 | 8,838 | 6,980 | 4,530 | 6,846 | 4,914 |
Deferred Revenue
| 4,539 | 15,847 | 11,121 | 8,695 | 15,295 | 8,534 | 13,949 | 10,665 | 15,286 | 14,187 | 16,132 | 15,554 | 5,734 | 11,914 | 6,496 | 9,895 | 17,721 | 14,222 | 17,592 | 12,961 |
Other Current Liabilities
| 23,715 | 16,982 | 12,134 | 12,478 | 13,995 | 12,143 | 11,790 | 12,172 | 16,326 | 18,397 | 14,837 | 4,041 | 2,735 | 2,732 | 2,678 | 706 | 1,148 | 976 | 1,816 | 1,002 |
Total Current Liabilities
| 45,938 | 42,578 | 32,160 | 30,057 | 41,055 | 30,354 | 34,938 | 32,425 | 40,997 | 44,299 | 41,745 | 34,385 | 31,134 | 39,275 | 42,825 | 34,646 | 27,606 | 27,919 | 34,177 | 22,286 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 76 | 897 | 1,088 | 390 | 498 | 503 | 568 | 608 | 689 | 788 | 1,008 | 1,234 | 1,528 | 3,464 | 8,287 | 881 | 842 | 1,058 | 3,549 | 1,373 |
Deferred Revenue Non-Current
| 603 | 8,408 | 8,216 | 7,928 | 7,600 | 7,465 | 7,297 | 7,028 | 6,821 | 7,210 | 6,465 | 6,421 | 6,157 | 6,110 | 5,890 | 5,726 | 5,173 | 5,550 | 5,615 | 3,820 |
Deferred Tax Liabilities Non-Current
| 4,518 | 1,813 | 4,170 | 5,125 | 2,978 | 7,416 | 7,823 | 5,525 | 5,730 | 7,249 | 3,775 | 2,286 | 3,389 | 4,132 | 5,191 | 2,164 | 2,164 | 415 | 1,887 | 1,887 |
Other Non-Current Liabilities
| 10,559 | 1,817 | 2,342 | 2,556 | 4,529 | 3,616 | 4,063 | 4,033 | 4,625 | 3,844 | 2,554 | 1,884 | 1,367 | 584 | 382 | 120 | 36 | 2,237 | 92 | 131 |
Total Non-Current Liabilities
| 15,756 | 12,935 | 15,816 | 15,999 | 15,605 | 19,000 | 19,751 | 17,194 | 17,865 | 19,091 | 13,802 | 11,825 | 12,441 | 14,290 | 19,750 | 8,891 | 8,215 | 9,260 | 11,143 | 7,211 |
Total Liabilities
| 61,694 | 55,513 | 47,976 | 46,056 | 56,660 | 49,354 | 54,689 | 49,619 | 58,862 | 63,390 | 55,547 | 46,210 | 43,575 | 53,565 | 62,575 | 43,537 | 35,821 | 37,179 | 45,320 | 29,497 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 219,207 | 227,494 | 232,706 | 229,944 | 222,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 | 8,473 |
Retained Earnings
| 242,578 | 235,569 | 236,192 | 233,376 | 230,929 | 248,687 | 236,342 | 224,214 | 210,725 | 199,990 | 187,846 | 172,488 | 159,677 | 147,272 | 132,298 | 119,650 | 106,010 | 92,137 | 81,460 | 68,704 |
Accumulated Other Comprehensive Income/Loss
| 48,452 | 37,155 | 25,671 | 19,589 | 19,327 | 24,675 | 27,977 | 24,208 | 23,531 | 26,017 | 12,578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -34,626 | -244,042 | -244,665 | -241,849 | -239,402 | -257,160 | -28,795 | -28,791 | -17,637 | -13,461 | -13,457 | -13,777 | -19,923 | -15,453 | -10,684 | -4,737 | -1,304 | 2,619 | 587 | 3,691 |
Total Shareholders Equity
| 264,877 | 256,362 | 253,165 | 252,295 | 249,271 | 246,863 | 243,997 | 228,104 | 225,092 | 221,019 | 195,440 | 167,184 | 148,227 | 140,292 | 130,087 | 123,386 | 113,179 | 103,229 | 90,520 | 80,868 |
Total Equity
| 267,082 | 258,404 | 254,882 | 253,805 | 250,741 | 248,158 | 245,224 | 229,201 | 226,092 | 222,050 | 196,305 | 167,931 | 149,263 | 141,222 | 130,976 | 124,105 | 113,929 | 103,964 | 91,264 | 81,566 |
Total Liabilities & Shareholders Equity
| 328,776 | 313,917 | 302,858 | 299,861 | 307,401 | 297,512 | 299,913 | 278,820 | 284,954 | 285,440 | 251,852 | 214,141 | 192,838 | 194,787 | 193,551 | 167,642 | 149,750 | 141,143 | 136,584 | 111,063 |