Rohto Pharmaceutical Co.,Ltd.
TSE:4527.T
3383 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 68,356 | 62,401 | 73,294 | 66,698 | 61,171 | 62,401 | 65,950 | 58,058 | 52,255 | 55,624 | 53,003 | 48,704 | 42,315 | 51,382 | 46,617 | 44,281 | 38,773 | 50,356 | 47,640 | 48,528 | 41,851 | 48,986 | 47,466 | 46,581 | 40,639 | 47,786 | 45,571 | 42,541 | 35,897 | 43,237 | 40,044 | 38,349 | 32,969 | 46,284 | 42,912 | 41,823 | 35,458 | 44,416 | 40,095 | 37,138 | 30,345 | 40,539 | 38,413 | 34,713 | 30,417 | 36,050 | 33,809 | 30,371 | 28,436 | 32,815 | 31,708 | 29,851 | 26,049 | 32,164 | 30,610 | 27,974 | 24,513 | 30,851 | 30,049 | 27,138 | 25,391 | 28,778 | 30,238 | 28,713 |
Cost of Revenue
| 29,280 | 26,415 | 29,930 | 28,510 | 25,399 | 26,415 | 26,995 | 25,174 | 22,659 | 23,129 | 21,471 | 20,369 | 18,188 | 21,416 | 18,864 | 17,634 | 16,412 | 18,960 | 18,363 | 19,261 | 17,551 | 19,553 | 19,212 | 18,554 | 16,729 | 19,259 | 18,285 | 17,517 | 15,685 | 17,174 | 16,293 | 15,444 | 14,343 | 18,509 | 16,938 | 16,712 | 15,091 | 17,216 | 16,040 | 15,236 | 12,903 | 16,207 | 15,010 | 14,204 | 12,503 | 14,507 | 13,734 | 12,584 | 11,967 | 13,712 | 12,636 | 12,415 | 11,165 | 12,996 | 12,048 | 11,514 | 10,763 | 11,846 | 12,469 | 11,704 | 10,630 | 12,165 | 11,760 | 12,130 |
Gross Profit
| 39,076 | 35,986 | 43,364 | 38,188 | 35,772 | 35,986 | 38,955 | 32,884 | 29,596 | 32,495 | 31,532 | 28,335 | 24,127 | 29,966 | 27,753 | 26,647 | 22,361 | 31,396 | 29,277 | 29,267 | 24,300 | 29,433 | 28,254 | 28,027 | 23,910 | 28,527 | 27,286 | 25,024 | 20,212 | 26,063 | 23,751 | 22,905 | 18,626 | 27,775 | 25,974 | 25,111 | 20,367 | 27,200 | 24,055 | 21,902 | 17,442 | 24,332 | 23,403 | 20,509 | 17,914 | 21,543 | 20,075 | 17,787 | 16,469 | 19,103 | 19,072 | 17,436 | 14,884 | 19,168 | 18,562 | 16,460 | 13,750 | 19,005 | 17,580 | 15,434 | 14,761 | 16,613 | 18,478 | 16,583 |
Gross Profit Ratio
| 0.572 | 0.577 | 0.592 | 0.573 | 0.585 | 0.577 | 0.591 | 0.566 | 0.566 | 0.584 | 0.595 | 0.582 | 0.57 | 0.583 | 0.595 | 0.602 | 0.577 | 0.623 | 0.615 | 0.603 | 0.581 | 0.601 | 0.595 | 0.602 | 0.588 | 0.597 | 0.599 | 0.588 | 0.563 | 0.603 | 0.593 | 0.597 | 0.565 | 0.6 | 0.605 | 0.6 | 0.574 | 0.612 | 0.6 | 0.59 | 0.575 | 0.6 | 0.609 | 0.591 | 0.589 | 0.598 | 0.594 | 0.586 | 0.579 | 0.582 | 0.601 | 0.584 | 0.571 | 0.596 | 0.606 | 0.588 | 0.561 | 0.616 | 0.585 | 0.569 | 0.581 | 0.577 | 0.611 | 0.578 |
Reseach & Development Expenses
| 3,626 | 4,970 | 2,757 | 3,156 | 2,507 | 3,470 | 2,269 | 3,126 | 2,250 | 8,781 | 1,939 | 2,389 | 1,894 | 2,227 | 0 | 0 | 0 | 7,082 | 0 | 0 | 0 | 6,908 | 0 | 0 | 0 | 6,578 | 0 | 0 | 0 | 6,146 | 0 | 0 | 0 | 5,836 | 0 | 0 | 0 | 5,585 | 0 | 0 | 0 | 4,547 | 0 | 0 | 0 | 4,062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -26,236 | 0 | 0 | 0 | -19,409 | 0 | 0 | 0 | -22,124 | 0 | 0 | 0 | -17,881 | 0 | 0 | 0 | -29,911 | 0 | 0 | 0 | -30,075 | 0 | 0 | 0 | -27,654 | 0 | 0 | 0 | -25,344 | 0 | 0 | 0 | -31,339 | 0 | 0 | 0 | -28,508 | 0 | 0 | 0 | -25,221 | 0 | 0 | 0 | -22,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 54,219 | 0 | 0 | 0 | 46,467 | 0 | 0 | 0 | 38,114 | 0 | 0 | 0 | 40,525 | 0 | 0 | 0 | 47,927 | 0 | 0 | 0 | 47,679 | 0 | 0 | 0 | 44,845 | 0 | 0 | 0 | 40,869 | 0 | 0 | 0 | 47,988 | 0 | 0 | 0 | 44,662 | 0 | 0 | 0 | 40,247 | 0 | 0 | 0 | 35,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 27,450 | 27,983 | 26,310 | 25,508 | 24,233 | 27,058 | 24,261 | 21,895 | 21,301 | 15,990 | 21,854 | 21,199 | 16,095 | 22,644 | 21,490 | 19,946 | 18,545 | 18,016 | 21,545 | 22,734 | 20,438 | 17,604 | 21,772 | 22,378 | 18,848 | 17,191 | 20,335 | 19,803 | 16,777 | 15,525 | 17,824 | 18,657 | 16,408 | 16,649 | 21,288 | 19,795 | 18,509 | 16,154 | 20,251 | 17,403 | 16,743 | 15,026 | 17,683 | 15,944 | 15,064 | 12,652 | 15,228 | 14,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -164 | -190 | 263 | 252 | 180 | -355 | -510 | 288 | 514 | -52 | 144 | 36 | 118 | 148 | 36 | -58 | 134 | -324 | 65 | 135 | 91 | -17 | -101 | 62 | 16 | -27 | -33 | 27 | 133 | 22 | 21 | 93 | 67 | -160 | -8 | 51 | -2 | 173 | 10 | -38 | 156 | 39 | -42 | -14 | 20 | 153 | -282 | 34 | 256 | -2 | 105 | -39 | 320 | 7 | 82 | -17 | 289 | -15 | 103 | -2 | 163 | -9 | 112 | 16 |
Operating Expenses
| 27,286 | 30,620 | 29,067 | 28,514 | 24,479 | 30,620 | 26,626 | 24,919 | 21,292 | 26,690 | 21,756 | 20,571 | 18,118 | 24,033 | 21,471 | 19,745 | 18,483 | 26,962 | 21,545 | 22,734 | 20,438 | 25,809 | 21,772 | 22,378 | 18,848 | 25,044 | 20,335 | 19,803 | 16,777 | 22,999 | 17,824 | 18,657 | 16,408 | 23,948 | 21,288 | 19,795 | 18,509 | 23,037 | 20,251 | 17,403 | 16,743 | 20,639 | 17,683 | 15,944 | 15,064 | 17,635 | 15,228 | 14,818 | 13,808 | 5,833 | 14,181 | 13,819 | 12,196 | 5,461 | 13,858 | 13,137 | 11,721 | 5,544 | 13,702 | 13,047 | 11,889 | 3,809 | 13,939 | 13,711 |
Operating Income
| 11,790 | 5,366 | 14,297 | 9,674 | 11,292 | 5,361 | 12,329 | 7,967 | 8,302 | 5,801 | 9,777 | 7,763 | 6,008 | 5,928 | 6,283 | 6,901 | 3,878 | 4,959 | 7,733 | 6,533 | 3,860 | 3,620 | 6,482 | 5,649 | 5,061 | 3,480 | 6,952 | 5,222 | 3,433 | 3,059 | 5,927 | 4,248 | 2,217 | 3,824 | 4,686 | 5,316 | 1,857 | 4,158 | 3,805 | 4,499 | 697 | 3,687 | 5,720 | 4,566 | 2,848 | 3,903 | 4,849 | 2,968 | 2,660 | 2,429 | 4,891 | 3,617 | 2,687 | 3,020 | 4,703 | 3,322 | 2,028 | 3,388 | 3,876 | 2,387 | 2,872 | 2,604 | 4,537 | 2,870 |
Operating Income Ratio
| 0.172 | 0.086 | 0.195 | 0.145 | 0.185 | 0.086 | 0.187 | 0.137 | 0.159 | 0.104 | 0.184 | 0.159 | 0.142 | 0.115 | 0.135 | 0.156 | 0.1 | 0.098 | 0.162 | 0.135 | 0.092 | 0.074 | 0.137 | 0.121 | 0.125 | 0.073 | 0.153 | 0.123 | 0.096 | 0.071 | 0.148 | 0.111 | 0.067 | 0.083 | 0.109 | 0.127 | 0.052 | 0.094 | 0.095 | 0.121 | 0.023 | 0.091 | 0.149 | 0.132 | 0.094 | 0.108 | 0.143 | 0.098 | 0.094 | 0.074 | 0.154 | 0.121 | 0.103 | 0.094 | 0.154 | 0.119 | 0.083 | 0.11 | 0.129 | 0.088 | 0.113 | 0.09 | 0.15 | 0.1 |
Total Other Income Expenses Net
| 302 | -596 | -271 | 628 | 702 | -598 | -612 | 188 | 1,359 | -1,264 | 32 | 291 | 403 | 50 | 1,692 | -844 | -886 | -1,667 | 751 | 763 | -678 | -3,887 | -488 | -171 | 29 | -1,875 | -24 | -452 | 81 | -527 | 166 | -122 | -221 | -1,276 | -164 | -196 | 253 | 227 | 152 | -112 | 319 | -2,216 | -230 | -251 | 469 | -1,061 | 499 | -391 | 199 | -11,010 | 170 | -83 | 545 | -11,198 | 174 | 442 | 248 | -10,228 | 107 | -279 | 212 | -11,156 | -1,464 | -93 |
Income Before Tax
| 12,092 | 4,763 | 14,026 | 10,302 | 12,242 | 4,763 | 11,717 | 8,155 | 9,655 | 4,404 | 9,709 | 7,429 | 6,411 | 5,982 | 7,974 | 6,058 | 2,992 | 2,768 | 8,484 | 7,295 | 3,183 | -263 | 5,994 | 5,479 | 5,090 | 1,608 | 6,928 | 4,769 | 3,515 | 2,536 | 6,093 | 4,127 | 1,996 | 2,551 | 4,521 | 5,121 | 2,110 | 4,390 | 3,957 | 4,387 | 1,017 | 1,477 | 5,489 | 4,315 | 3,318 | 2,846 | 5,346 | 2,578 | 2,860 | 2,260 | 5,061 | 3,534 | 3,233 | 2,509 | 4,878 | 3,765 | 2,277 | 3,233 | 3,985 | 2,108 | 3,084 | 1,648 | 3,075 | 2,779 |
Income Before Tax Ratio
| 0.177 | 0.076 | 0.191 | 0.154 | 0.2 | 0.076 | 0.178 | 0.14 | 0.185 | 0.079 | 0.183 | 0.153 | 0.152 | 0.116 | 0.171 | 0.137 | 0.077 | 0.055 | 0.178 | 0.15 | 0.076 | -0.005 | 0.126 | 0.118 | 0.125 | 0.034 | 0.152 | 0.112 | 0.098 | 0.059 | 0.152 | 0.108 | 0.061 | 0.055 | 0.105 | 0.122 | 0.06 | 0.099 | 0.099 | 0.118 | 0.034 | 0.036 | 0.143 | 0.124 | 0.109 | 0.079 | 0.158 | 0.085 | 0.101 | 0.069 | 0.16 | 0.118 | 0.124 | 0.078 | 0.159 | 0.135 | 0.093 | 0.105 | 0.133 | 0.078 | 0.121 | 0.057 | 0.102 | 0.097 |
Income Tax Expense
| 3,609 | 168 | 4,320 | 2,729 | 2,990 | 168 | 3,166 | 1,937 | 2,589 | 352 | 3,410 | 1,380 | 1,661 | 309 | 3,063 | 1,819 | 1,045 | 95 | 3,204 | 2,190 | 959 | 829 | 2,419 | 1,593 | 1,640 | 2,374 | 2,476 | 1,398 | 1,235 | 940 | 1,859 | 1,311 | 628 | 1,263 | 1,592 | 1,575 | 787 | 1,612 | 1,692 | 1,453 | 366 | 705 | 1,832 | 1,710 | 1,404 | 1,805 | 1,711 | 883 | 1,129 | 1,115 | 2,123 | 1,462 | 1,244 | 1,189 | 1,860 | 1,481 | 963 | 1,114 | 1,440 | 847 | 1,237 | 228 | 1,105 | 1,097 |
Net Income
| 8,482 | 4,779 | 9,563 | 7,504 | 9,090 | 4,740 | 8,445 | 6,198 | 6,994 | 4,085 | 6,177 | 6,025 | 4,731 | 5,660 | 4,905 | 4,241 | 1,937 | 2,848 | 5,257 | 5,088 | 2,217 | -1,072 | 3,554 | 3,877 | 3,440 | -813 | 4,455 | 3,372 | 2,275 | 1,597 | 4,223 | 2,818 | 1,373 | 1,291 | 2,934 | 3,545 | 1,328 | 2,784 | 2,269 | 2,930 | 648 | 761 | 3,663 | 2,604 | 1,919 | 997 | 3,642 | 1,702 | 1,746 | 1,169 | 2,938 | 2,090 | 1,987 | 1,338 | 3,021 | 2,294 | 1,311 | 2,126 | 2,542 | 1,258 | 1,841 | 1,424 | 1,963 | 1,682 |
Net Income Ratio
| 0.124 | 0.077 | 0.13 | 0.113 | 0.149 | 0.076 | 0.128 | 0.107 | 0.134 | 0.073 | 0.117 | 0.124 | 0.112 | 0.11 | 0.105 | 0.096 | 0.05 | 0.057 | 0.11 | 0.105 | 0.053 | -0.022 | 0.075 | 0.083 | 0.085 | -0.017 | 0.098 | 0.079 | 0.063 | 0.037 | 0.105 | 0.073 | 0.042 | 0.028 | 0.068 | 0.085 | 0.037 | 0.063 | 0.057 | 0.079 | 0.021 | 0.019 | 0.095 | 0.075 | 0.063 | 0.028 | 0.108 | 0.056 | 0.061 | 0.036 | 0.093 | 0.07 | 0.076 | 0.042 | 0.099 | 0.082 | 0.053 | 0.069 | 0.085 | 0.046 | 0.073 | 0.049 | 0.065 | 0.059 |
EPS
| 37.18 | 20.78 | 41.92 | 32.89 | 39.84 | 20.78 | 37.02 | 27.17 | 30.66 | 17.91 | 26.69 | 27.5 | 20.74 | 99.24 | 86 | 74.36 | 7.66 | 49.93 | 92.17 | 89.29 | 9.73 | -4.7 | 62.37 | 68.06 | 15.1 | -3.56 | 78.21 | 59.2 | 9.99 | 28.04 | 74.14 | 49.54 | 6.04 | 22.7 | 51.58 | 62.41 | 5.85 | 49.01 | 39.94 | 51.67 | 2.86 | 13.42 | 64.6 | 44.29 | 8.16 | 16.96 | 61.94 | 28.95 | 7.43 | 19.88 | 49.97 | 35.55 | 8.46 | 22.76 | 12.85 | 9.75 | 5.58 | 36.16 | 10.81 | 5.35 | 7.83 | 24.22 | 8.35 | 28.6 |
EPS Diluted
| 37.08 | 20.72 | 41.8 | 32.8 | 39.73 | 20.72 | 36.91 | 27.09 | 30.57 | 17.86 | 26.61 | 27.42 | 20.68 | 99.24 | 86 | 74.36 | 7.64 | 49.93 | 92.17 | 89.29 | 9.69 | -4.69 | 62.37 | 68.06 | 15.04 | -3.55 | 78.21 | 59.2 | 9.95 | 28.04 | 74.14 | 49.54 | 6.01 | 22.7 | 51.58 | 62.41 | 5.82 | 49.01 | 39.94 | 51.67 | 2.85 | 13.42 | 64.6 | 44.29 | 8.13 | 16.96 | 61.94 | 28.95 | 7.4 | 19.88 | 49.97 | 35.55 | 8.41 | 22.76 | 12.85 | 9.75 | 5.56 | 36.16 | 10.81 | 5.35 | 7.83 | 24.22 | 8.35 | 28.6 |
EBITDA
| 13,797.75 | 7,168 | 16,480 | 10,772 | 12,119 | 5,370 | 11,837 | 8,917 | 9,376 | 5,609 | 10,367 | 7,888 | 6,627 | 7,234 | 6,427 | 7,146 | 4,269 | 4,158 | 7,220 | 6,990 | 3,956 | 1,387 | 6,531 | 5,878 | 5,320 | 3,137 | 7,030 | 5,194 | 3,629 | 3,032 | 6,178 | 4,423 | 2,464 | 3,151 | 4,755 | 5,403 | 2,194 | 4,438 | 4,058 | 4,581 | 1,145 | 3,821 | 5,736 | 4,631 | 3,205 | 3,926 | 5,051 | 3,094 | 2,938 | 13,157 | 4,914 | 3,592 | 3,042 | 14,867 | 6,043 | 4,447 | 3,389 | 14,489 | 5,558 | 3,936 | 4,613 | 14,138 | 5,899 | 2,919 |
EBITDA Ratio
| 0.202 | 0.115 | 0.225 | 0.162 | 0.198 | 0.086 | 0.179 | 0.154 | 0.179 | 0.101 | 0.196 | 0.162 | 0.157 | 0.141 | 0.138 | 0.161 | 0.11 | 0.083 | 0.152 | 0.144 | 0.095 | 0.028 | 0.138 | 0.126 | 0.131 | 0.066 | 0.154 | 0.122 | 0.101 | 0.07 | 0.154 | 0.115 | 0.075 | 0.068 | 0.111 | 0.129 | 0.062 | 0.1 | 0.101 | 0.123 | 0.038 | 0.094 | 0.149 | 0.133 | 0.105 | 0.109 | 0.149 | 0.102 | 0.103 | 0.401 | 0.155 | 0.12 | 0.117 | 0.462 | 0.197 | 0.159 | 0.138 | 0.47 | 0.185 | 0.145 | 0.182 | 0.491 | 0.195 | 0.102 |