Rohto Pharmaceutical Co.,Ltd.
TSE:4527.T
3383 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 86,562 | 79,951 | 72,791 | 52,964 | 45,307 | 37,856 | 30,532 | 23,924 | 23,073 | 25,733 | 23,028 | 19,868 | 15,381 | 14,106 | 13,373 | 6,151 | 9,809 |
Short Term Investments
| 2,648 | 1,008 | 661 | -1,199 | -144 | 24 | -2,799 | -3,203 | -2,570 | -1,869 | -2,075 | -3,392 | 0 | 5 | 0 | 0 | 21 |
Cash and Short Term Investments
| 89,210 | 79,951 | 72,791 | 52,964 | 45,307 | 37,856 | 30,532 | 23,924 | 23,073 | 25,733 | 23,028 | 19,868 | 15,381 | 14,111 | 13,373 | 6,151 | 9,830 |
Net Receivables
| 69,115 | 60,656 | 51,682 | 47,865 | 50,416 | 44,364 | 41,420 | 40,114 | 41,123 | 35,879 | 31,964 | 35,965 | 35,437 | 33,242 | 31,024 | 30,881 | 30,483 |
Inventory
| 46,657 | 41,062 | 33,527 | 27,925 | 30,625 | 30,260 | 26,228 | 23,609 | 23,035 | 22,568 | 21,381 | 19,456 | 18,005 | 16,336 | 15,284 | 14,345 | 12,475 |
Other Current Assets
| 9,777 | 29,547 | 24,678 | 20,975 | 21,276 | 16,069 | 16,248 | 13,301 | 14,521 | 9,512 | 6,608 | 2,178 | 2,457 | 1,413 | 802 | 987 | 626 |
Total Current Assets
| 214,759 | 190,246 | 164,306 | 133,071 | 130,108 | 116,402 | 114,428 | 100,948 | 101,752 | 93,692 | 82,981 | 77,467 | 71,280 | 65,102 | 60,483 | 52,364 | 53,414 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 68,607 | 66,182 | 62,839 | 49,790 | 48,460 | 47,421 | 47,193 | 45,834 | 48,040 | 50,370 | 48,563 | 44,758 | 42,628 | 39,427 | 35,269 | 35,649 | 33,908 |
Goodwill
| 2,285 | 2,564 | 2,954 | 4,014 | 3,373 | 1,083 | 1,503 | 735 | 1,130 | 1,326 | 575 | 766 | 958 | 1,150 | 1,353 | 2,423 | 9,655 |
Intangible Assets
| 6,932 | 6,997 | 6,338 | 3,521 | 1,945 | 2,482 | 2,605 | 1,928 | 2,372 | 3,050 | 2,253 | 1,242 | 1,315 | 1,342 | 1,449 | 1,301 | 3,631 |
Goodwill and Intangible Assets
| 9,217 | 9,561 | 9,292 | 7,535 | 5,318 | 3,565 | 4,108 | 2,663 | 3,502 | 4,376 | 2,828 | 2,008 | 2,273 | 2,492 | 2,802 | 3,724 | 13,286 |
Long Term Investments
| 44,337 | 32,629 | 27,471 | 27,425 | 24,024 | 28,506 | 35,127 | 30,705 | 23,975 | 26,194 | 24,799 | 21,929 | 14,945 | 15,340 | 18,448 | 16,691 | 18,326 |
Tax Assets
| 3,869 | 5,371 | 5,297 | 4,606 | 4,292 | 2,220 | 577 | 1,617 | 1,815 | 1,944 | 2,059 | 2,697 | 2,452 | 2,350 | 2,373 | 2,247 | 9 |
Other Non-Current Assets
| 5,386 | 5,686 | 5,419 | 3,361 | 3,097 | 2,837 | -598 | -226 | 486 | 930 | 1,017 | 1,781 | 2,430 | 1,761 | 1,395 | 1,411 | 1,240 |
Total Non-Current Assets
| 131,416 | 119,429 | 110,318 | 92,717 | 85,191 | 84,549 | 86,407 | 80,593 | 77,818 | 83,814 | 79,266 | 73,173 | 64,728 | 61,370 | 60,287 | 59,722 | 66,769 |
Total Assets
| 346,175 | 309,677 | 274,627 | 225,790 | 215,301 | 200,953 | 200,836 | 181,543 | 179,573 | 177,509 | 162,249 | 150,643 | 136,008 | 126,472 | 120,770 | 112,086 | 120,183 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 21,123 | 16,025 | 13,660 | 9,603 | 11,324 | 11,005 | 12,098 | 9,593 | 9,796 | 10,201 | 11,753 | 10,151 | 10,525 | 9,121 | 8,685 | 10,902 | 9,755 |
Short Term Debt
| 6,123 | 4,177 | 8,033 | 2,312 | 2,105 | 3,745 | 4,151 | 3,353 | 4,452 | 8,349 | 8,216 | 5,611 | 5,103 | 3,199 | 3,527 | 4,252 | 3,997 |
Tax Payables
| 5,071 | 6,230 | 3,185 | 6,138 | 5,728 | 4,151 | 4,457 | 3,011 | 3,996 | 2,111 | 2,912 | 3,441 | 3,049 | 3,909 | 2,893 | 1,836 | 3,123 |
Deferred Revenue
| 5,071 | 30,592 | 22,539 | 34,548 | 36,775 | 35,619 | 4,457 | 32,139 | 37,141 | 33,810 | 31,151 | 28,851 | 24,572 | 23,972 | 19,634 | 17,519 | 19,621 |
Other Current Liabilities
| 54,770 | 29,368 | 27,256 | 10,008 | 11,913 | 10,391 | 40,758 | 8,337 | 7,968 | 5,247 | 5,523 | 4,941 | 4,735 | 5,451 | 5,341 | 3,048 | 4,202 |
Total Current Liabilities
| 87,087 | 80,162 | 71,488 | 56,471 | 62,117 | 60,760 | 61,464 | 53,422 | 59,357 | 57,607 | 56,643 | 49,554 | 44,935 | 41,743 | 37,187 | 35,721 | 37,575 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 5,190 | 7,516 | 13,350 | 5,787 | 5,190 | 1,424 | 1,702 | 1,765 | 994 | 1,074 | 1,666 | 1,578 | 3,335 | 2,716 | 4,621 | 4,679 | 6,603 |
Deferred Revenue Non-Current
| 1,498 | 3,146 | 3,387 | 5,126 | 6,274 | 5,326 | 5,459 | 5,199 | 5,381 | 4,657 | 2,764 | 2,093 | 1,912 | 1,512 | 1,799 | 1,620 | 2,132 |
Deferred Tax Liabilities Non-Current
| 1,597 | 1,173 | 1,450 | 639 | 373 | 255 | 3,525 | 2,492 | 2,300 | 3,260 | 2,138 | 3,264 | 1,917 | 2,317 | 3,309 | 2,735 | 4,342 |
Other Non-Current Liabilities
| 3,764 | 2,604 | 1,124 | 1,156 | 1,317 | 1,001 | 249 | 230 | 273 | 398 | 412 | 385 | 282 | 273 | 182 | 214 | 114 |
Total Non-Current Liabilities
| 12,049 | 14,439 | 19,311 | 12,708 | 13,154 | 8,006 | 10,935 | 9,686 | 8,948 | 9,389 | 6,980 | 7,320 | 7,446 | 6,818 | 9,911 | 9,248 | 13,191 |
Total Liabilities
| 99,136 | 94,601 | 90,799 | 69,179 | 75,271 | 68,766 | 72,399 | 63,108 | 68,305 | 66,996 | 63,623 | 56,874 | 52,381 | 48,561 | 47,098 | 44,969 | 50,766 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,504 | 6,504 | 6,504 | 6,504 | 6,504 | 6,446 | 6,415 | 6,415 | 6,411 | 6,411 | 6,411 | 6,408 | 6,405 | 6,398 | 6,398 | 6,398 | 5,860 |
Retained Earnings
| 209,399 | 184,005 | 162,195 | 145,511 | 131,985 | 119,989 | 112,696 | 106,302 | 98,675 | 92,315 | 86,505 | 79,677 | 73,814 | 67,511 | 60,822 | 54,695 | 55,645 |
Accumulated Other Comprehensive Income/Loss
| 30,843 | 18,705 | 8,735 | 3,167 | 66 | 4,167 | 7,769 | 4,485 | 5,189 | 11,075 | 5,377 | 2,110 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -420 | 354 | 851 | 725 | 726 | 668 | 802 | 799 | 531 | 287 | -46 | 5,254 | 3,135 | 3,761 | 6,397 | 5,978 | 7,865 |
Total Shareholders Equity
| 246,326 | 209,568 | 178,285 | 155,907 | 139,281 | 131,270 | 127,682 | 118,001 | 110,806 | 110,088 | 98,247 | 93,449 | 83,354 | 77,670 | 73,617 | 67,071 | 69,370 |
Total Equity
| 247,036 | 215,076 | 183,828 | 156,611 | 140,030 | 132,187 | 128,437 | 118,435 | 111,268 | 110,513 | 98,626 | 93,769 | 83,627 | 77,911 | 73,672 | 67,117 | 69,417 |
Total Liabilities & Shareholders Equity
| 346,172 | 309,677 | 274,627 | 225,790 | 215,301 | 200,953 | 200,836 | 181,543 | 179,573 | 177,509 | 162,249 | 150,643 | 136,008 | 126,472 | 120,770 | 112,086 | 120,183 |