
Riken Vitamin Co., Ltd.
TSE:4526.T
2597 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 23,384 | 19,155 | 17,302 | 19,230 | 14,538 | 16,587 | 15,915 | 18,017 | 14,270 | 14,645 | 15,212 | 12,869 | 15,710 | 17,313 | 13,379 | 10,963 | 9,567 | 9,270 | 8,761 | 10,891 |
Short Term Investments
| -25 | -4,476 | -4,125 | -3,721 | -2,696 | -2,596 | -1,463 | -843 | -30 | 816 | 1,117 | 1,009 | 815 | 814 | 813 | 1,312 | 809 | 1,309 | 1,806 | 2,215 |
Cash and Short Term Investments
| 23,384 | 19,155 | 17,302 | 19,230 | 14,538 | 16,587 | 15,915 | 18,017 | 14,270 | 15,461 | 16,329 | 13,878 | 16,525 | 18,127 | 14,192 | 12,275 | 10,376 | 10,579 | 10,567 | 13,106 |
Net Receivables
| 23,114 | 20,116 | 18,715 | 18,311 | 19,347 | 22,607 | 25,857 | 0 | 22,312 | 22,209 | 21,542 | 21,280 | 19,881 | 17,574 | 17,979 | 17,619 | 18,939 | 19,922 | 18,843 | 18,005 |
Inventory
| 18,581 | 17,735 | 15,076 | 14,287 | 19,502 | 18,329 | 16,194 | 17,346 | 17,372 | 18,866 | 17,943 | 16,502 | 12,761 | 12,519 | 14,259 | 13,058 | 13,140 | 13,041 | 13,096 | 10,191 |
Other Current Assets
| 1,442 | 1,120 | 1,697 | 1,498 | 1,728 | 1,495 | 2,470 | 1,566 | 3,510 | 1,976 | 1,999 | 2,180 | 1,934 | 1,831 | 2,335 | 1,988 | 2,015 | 2,032 | 2,021 | 1,609 |
Total Current Assets
| 66,521 | 58,126 | 52,790 | 53,326 | 55,115 | 59,018 | 60,436 | 60,054 | 57,464 | 58,512 | 57,813 | 53,840 | 51,101 | 50,051 | 48,765 | 44,940 | 44,470 | 45,574 | 44,527 | 42,911 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,382 | 23,637 | 25,428 | 27,861 | 28,003 | 27,867 | 28,764 | 28,238 | 30,899 | 31,747 | 28,531 | 24,997 | 23,044 | 21,075 | 23,245 | 24,081 | 27,589 | 27,296 | 27,589 | 22,301 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 976 | 645 | 698 | 681 | 667 | 656 | 701 | 774 | 901 | 1,144 | 1,034 | 840 | 721 | 745 | 847 | 860 | 1,037 | 1,026 | 907 | 799 |
Goodwill and Intangible Assets
| 976 | 645 | 698 | 681 | 667 | 656 | 701 | 774 | 901 | 1,144 | 1,034 | 840 | 721 | 745 | 847 | 860 | 1,037 | 1,026 | 907 | 799 |
Long Term Investments
| 21,544 | 22,338 | 23,267 | 24,294 | 20,233 | 23,414 | 20,951 | 19,542 | 18,722 | 19,968 | 12,715 | 12,422 | 9,189 | 8,236 | 9,047 | 7,230 | 10,814 | 15,394 | 16,018 | 10,141 |
Tax Assets
| 540 | 475 | 474 | 371 | 429 | 426 | 179 | 133 | 46 | 92 | 132 | 182 | 162 | 368 | 89 | 80 | 72 | 77 | 88 | 81 |
Other Non-Current Assets
| 5,813 | -1 | -1 | -1 | 2 | 8 | 1,159 | 904 | 1,062 | 2,628 | 2,118 | 1,973 | 2,307 | 1,974 | 2,070 | 2,966 | 2,525 | 3,551 | 3,659 | 3,770 |
Total Non-Current Assets
| 52,255 | 47,094 | 49,866 | 53,206 | 49,334 | 52,371 | 51,754 | 49,591 | 51,630 | 55,579 | 44,530 | 40,414 | 35,423 | 32,398 | 35,298 | 35,217 | 42,037 | 47,344 | 48,261 | 37,092 |
Total Assets
| 118,776 | 105,223 | 102,660 | 106,535 | 104,452 | 111,392 | 112,190 | 109,646 | 109,094 | 114,093 | 102,343 | 94,255 | 86,524 | 82,449 | 84,063 | 80,157 | 86,507 | 92,918 | 92,788 | 80,003 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9,900 | 7,660 | 7,168 | 6,059 | 6,778 | 9,023 | 8,881 | 7,888 | 8,387 | 8,681 | 9,263 | 10,355 | 9,938 | 8,152 | 7,922 | 7,983 | 8,746 | 9,914 | 8,809 | 8,177 |
Short Term Debt
| 11,938 | 3,306 | 3,674 | 23,920 | 9,276 | 9,753 | 9,462 | 13,956 | 11,642 | 12,580 | 5,619 | 10,305 | 8,710 | 7,833 | 7,509 | 6,418 | 6,717 | 7,622 | 8,457 | 4,915 |
Tax Payables
| 1,352 | 1,163 | 226 | 1,307 | 748 | 891 | 1,545 | 1,068 | 1,078 | 270 | 942 | 1,003 | 93 | 1,154 | 1,304 | 552 | 525 | 425 | 827 | 898 |
Deferred Revenue
| 0 | 5,971 | 4,882 | 6,148 | 5,624 | 6,192 | 6,865 | 5,973 | 5,663 | 4,853 | 5,494 | 5,522 | 4,568 | 5,159 | 5,427 | 4,707 | 5,070 | 5,885 | 5,792 | 5,529 |
Other Current Liabilities
| 7,927 | 6,795 | 7,153 | 21,526 | 19,389 | 9,160 | 8,809 | 7,752 | 7,439 | 8,941 | 1,987 | 6,410 | 7,200 | 5,804 | 6,137 | 529 | 667 | 1,559 | 2,889 | 1,950 |
Total Current Liabilities
| 31,117 | 18,924 | 18,221 | 52,812 | 36,191 | 28,827 | 28,697 | 30,664 | 28,546 | 30,472 | 28,799 | 28,073 | 25,941 | 22,943 | 22,872 | 20,189 | 21,725 | 25,405 | 26,774 | 21,469 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 4,115 | 11,254 | 13,881 | 480 | 13,924 | 15,288 | 17,045 | 19,212 | 435 | 738 | 1,010 | 148 | -480 | 623 | 15 | 1,331 | 1,865 | 749 | 281 | 869 |
Deferred Revenue Non-Current
| 0 | 393 | 316 | 275 | 262 | 266 | 210 | 195 | 196 | 115 | 906 | 1,936 | 1,731 | 1,148 | 1,106 | 727 | 798 | 1,063 | 1,064 | 1,012 |
Deferred Tax Liabilities Non-Current
| 4,626 | 1,579 | 2,038 | 4,285 | 2,607 | 3,428 | 4,159 | 4,295 | 4,132 | 5,280 | 2,986 | 2,026 | 885 | 1,015 | 1,620 | 1,113 | 2,495 | 4,202 | 4,409 | 2,678 |
Other Non-Current Liabilities
| 2,275 | 1,702 | 1,665 | 2,009 | 2,095 | 1,959 | 1,972 | 1,366 | 1,379 | 1,408 | 1,391 | 1,346 | 1,370 | 1,487 | 1,234 | 1,209 | 1,068 | 1,043 | 271 | 789 |
Total Non-Current Liabilities
| 11,016 | 14,928 | 17,900 | 7,049 | 18,888 | 20,941 | 23,386 | 25,068 | 6,142 | 7,541 | 6,293 | 5,456 | 4,220 | 4,366 | 4,919 | 4,192 | 6,226 | 7,299 | 7,089 | 5,348 |
Total Liabilities
| 42,133 | 33,852 | 36,121 | 59,861 | 55,079 | 49,768 | 52,083 | 55,732 | 34,688 | 38,013 | 35,092 | 33,529 | 30,161 | 27,309 | 27,791 | 24,381 | 27,951 | 32,704 | 33,863 | 26,817 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 | 2,537 |
Retained Earnings
| 65,290 | 58,729 | 65,426 | 45,230 | 50,947 | 61,040 | 58,343 | 53,771 | 62,169 | 59,440 | 56,656 | 53,906 | 52,315 | 51,715 | 51,442 | 49,668 | 48,767 | 47,287 | 46,092 | 44,084 |
Accumulated Other Comprehensive Income/Loss
| 14,272 | 9,243 | 9,266 | 9,111 | 6,229 | 8,314 | 9,513 | 9,835 | 10,875 | 14,780 | 8,753 | 5,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,487 | 833 | -1,445 | -1,612 | -1,915 | -1,574 | -1,236 | -12,765 | -1,753 | 13,498 | 7,472 | 3,757 | -111 | -112 | -112 | 3,190 | 6,758 | 9,864 | 9,969 | 6,335 |
Total Shareholders Equity
| 76,612 | 71,344 | 66,518 | 46,155 | 48,881 | 61,140 | 59,644 | 53,380 | 73,828 | 75,475 | 66,665 | 60,200 | 56,026 | 54,817 | 55,881 | 55,395 | 58,062 | 59,688 | 58,598 | 52,956 |
Total Equity
| 76,642 | 71,370 | 66,537 | 46,672 | 49,371 | 61,622 | 60,107 | 53,914 | 74,404 | 76,080 | 67,251 | 60,726 | 56,363 | 55,140 | 56,272 | 55,776 | 58,556 | 60,214 | 58,925 | 53,186 |
Total Liabilities & Shareholders Equity
| 118,773 | 105,196 | 102,639 | 106,016 | 103,960 | 110,908 | 112,190 | 109,646 | 109,092 | 114,093 | 102,343 | 94,255 | 86,524 | 82,449 | 84,063 | 80,157 | 86,507 | 92,918 | 92,788 | 80,003 |