Riken Vitamin Co., Ltd.

TSE:4526.T

2716 (JPY) • At close July 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 22,29818,66622,64823,74720,14120,20321,07919,62819,15518,31117,80017,61617,30213,2759,68013,50619,23014,33913,70115,30914,53813,66113,96714,35816,58713,60915,94314,88615,91513,74618,66617,69718,01713,60312,93113,83814,27014,03713,33213,02714,64514,51414,35614,29515,21213,13312,76411,63312,86912,86014,26113,99415,71015,80716,26216,90217,31314,68113,99412,94413,37911,36910,92810,96310,577
Short Term Investments 003,0156,3913,24302,589-4,989-3,55302,656-4,691-4,125-4,279-4,2180-2,871-2,722-3,192-3,141-1,357-3,132-3,126-3,020-1,501-3,015-2,956-2,956-1,463-2,311-2,166-2,020-843-1,419-1,330-1,268-308168168168168161,1161,1171,1178168161,0311,0099869838158158158148148148148148138138138131,312811
Cash and Short Term Investments 22,29818,66622,64823,74723,38420,20321,07919,62819,15518,31117,80017,61617,30213,2759,68013,50619,23014,33913,70115,30914,53813,66113,96714,35816,58713,60915,94314,88615,91513,74618,66617,69718,01713,60312,93113,83814,27014,85314,14813,84315,46115,33015,47215,41216,32913,94913,58012,66413,87813,84615,24414,80916,52516,62217,07617,71618,12715,49514,80813,75714,19212,18211,74112,27511,388
Net Receivables 21,80825,38421,53323,59223,11424,82522,57320,89720,11623,23620,16419,85218,71521,45718,12717,96818,31121,60617,63417,80419,34700022,60725,848025,09725,8570022,264023,66320,31521,197022,85021,41921,74522,20922,86220,29520,24221,54222,21619,99420,96621,28021,10519,34000000000000000
Inventory 19,61019,34819,36919,20118,58118,11518,55418,79317,73517,62717,52316,61915,07614,25413,99514,40814,28715,01716,64416,47619,50217,92718,43019,30718,32917,46917,37717,50416,19417,71417,39418,36517,34617,73517,43619,19217,37219,55719,25020,51618,86620,07119,42519,54817,94318,49118,94018,38016,50216,82316,23016,26012,76113,50714,42813,47312,51913,15313,94314,16614,25915,08614,50613,05814,172
Other Current Assets 1,9831,4331,5931,4771,4421,5751,3281,2231,1201,1151,2151,8961,6971,6261,1401,0951,4981,3021,2001,4841,7281,2501,3301,0771,4951,3321,5241,5543,6683,1092,8612,1901,5663,0533,0243,6563,2582,6522,4032,0211,9762,2242,4132,4711,9992,3142,8852,5062,1801,8421,8481,8261,3292,4432,6052,3951,0582,4972,1162,2281,4382,0352,2941,1721,953
Total Current Assets 65,69964,83165,14368,01766,52164,71863,53460,54158,12660,28956,70255,98352,79050,61242,94246,97753,32652,26449,17951,07355,11557,35255,99357,85959,01858,25859,62959,04160,43659,95363,07160,51660,05458,05453,70657,88357,46459,91257,22058,12558,51260,48757,60557,67357,81356,97055,39954,51653,84053,61652,66252,81851,10152,16851,59850,21050,05151,18049,28848,74548,76549,60547,02544,94048,278
Non-Current Assets:
Property, Plant & Equipment, Net 25,52524,63524,23023,54923,38223,12423,44423,28923,63724,20625,00925,10525,42825,74925,91725,47627,86127,86527,90727,64728,00327,75628,36727,73427,86727,90328,05528,27728,76428,82828,66627,98228,23827,62627,76029,48830,89931,71431,64632,17531,74730,67228,97827,94228,53127,49126,68825,98124,99723,61923,00522,75723,04421,76721,71020,92921,07522,31022,96223,13923,24523,35223,48124,08125,135
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 09779249409766726426506456647106926986796836536816746736636676296496766566636816817017027167407747657848709011,0661,1021,1211,1441,0891,0371,0231,034982957890840785742749721711726744745779817852847765815860916
Goodwill and Intangible Assets 9809779249409766726426506456647106926986796836536816746736636676296496766566636816817017027167407747657848709011,0661,1021,1211,1441,0891,0371,0231,034982957890840785742749721711726744745779817852847765815860916
Long Term Investments 15,07820,70424,74520,79221,54421,44121,22725,59121,41518,12618,76122,76523,26727,14827,13920,83123,44423,52522,92921,49418,89423,90022,48121,97822,31923,95026,17824,78620,95124,26222,53922,99419,54220,23618,86618,84618,72220,84717,80920,67719,96816,85815,16813,63312,71514,93314,25612,71612,4229,9198,9469,0959,1898,3038,9148,2788,2368,8057,8857,9749,0478,5727,7447,2309,821
Tax Assets 619000540-21,441-21,227-1,368475-18,126-18,761-1,348474-1,208-1,213-20,831371-23,525-22,929-21,494429-23,900-22,481-21,978426-23,950-26,178-24,786179-24,262-22,539-22,994133-20,236-18,866-18,846462,0481,9191,789928161,1161,1171328168161,0311829869838151628158148143688148148138981381380811
Other Non-Current Assets 5,0985,52926,3935,81326,65726,2911,36792222,88223,5031,347-11,2081,21224,92184923,52422,92821,4941,34123,89922,48021,9781,10323,94926,17724,7841,15924,26222,53922,99390420,23618,86518,8451,0621,1531,1371,0872,6281,0931,1021,0962,1181,1461,1471,1601,9731,6671,6501,6402,3071,3841,3771,4131,9741,3201,3271,3592,0701,6201,6882,9661,730
Total Non-Current Assets 47,30051,84549,90151,67452,25550,45350,37749,52947,09447,75249,22248,56149,86653,57653,73851,05053,20652,06351,50849,80449,33452,28451,49650,38852,37152,51554,91353,74251,75453,79251,92151,71549,59148,62747,40949,20351,63056,82853,61356,84955,57950,52847,40144,81144,53045,36843,86441,77840,41436,97635,32635,05635,42332,98033,54132,17832,39834,02833,80534,13735,29835,12234,54135,21738,413
Total Assets 112,999116,676115,044119,691118,776115,173113,913110,073105,223108,042105,925104,547102,660104,18996,68198,028106,533104,326100,689100,878104,450109,638107,490108,247111,390110,775114,544112,784112,190113,745114,992112,233109,646106,681101,117107,086109,094116,741110,834114,973114,093111,014105,006102,483102,343102,33899,26396,29294,25590,59287,98887,87486,52485,14885,13982,38882,44985,20883,09382,88284,06384,72781,56680,15786,691
Liabilities & Equity:
Current Liabilities:
Account Payables 7,8999,4827,94710,0779,9009,1999,4288,7327,6609,8147,8218,0447,1688,2396,4496,7596,0597,4635,8616,7796,7788,5757,3558,1979,0239,0808,7779,2108,88110,1798,9537,9647,8889,6147,2228,3688,38710,7457,8889,2738,6819,9588,56210,1759,26310,0787,8489,75610,35510,58010,02810,5789,9389,9287,5178,4278,1529,8457,7818,2497,92210,1228,2137,98311,476
Short Term Debt 3,3732,89311,71312,03311,8297,3763,1463,4163,3063,0403,4743,9063,6743,1363,57117,66123,92022,46822,5309,9269,2768,0799,1739,4489,7539,4239,89210,0779,4628,39613,56413,01913,95612,86413,29037,38611,64213,85614,22912,77812,58013,04912,56710,8505,61911,50613,22411,70810,30510,1389,8109,8728,7108,71710,2098,1567,8337,5227,6188,0377,5097,9457,6866,4186,713
Tax Payables 0006391,3521,0001,1557251,1639578724272263172572121,3078946164137485648664738915271,0674761,5456489335731,0688579415051,0781,0148544632704228114599427058775511,003618589396931294534011,1547821,1635761,304834781552600
Deferred Revenue 0006391091,4432,4761,1325,9711,3672,0887974,8826781,4115546,1481,2101,7727915,6248962,0118136,1928602,1758126,8659522,0069075,9731,1561,9938055,6631,2821,8647464,8537001,7077455,4949821,7848195,5228721,4266444,5684191,4209175,1591,0101,9907975,4271,0401,5674,707817
Other Current Liabilities 9,8578,8477,9176,6017,8187,3207,7256,2226,7957,1806,7546,4717,1537,5506,9236,68321,52621,37320,34219,91419,3898,0388,3048,4479,1607,8808,7158,1908,8097,9658,1206,7357,7527,5146,9786,7897,4397,2727,4018,0658,9419,0567,4167,1301,9875,9434,3735,9986,4105,9676,2296,3537,2007,0877,1685,8235,8046,2016,1975,5176,1375,9795,4395,2365,730
Total Current Liabilities 21,12921,22227,57729,98931,11724,89521,45419,09518,92420,99118,92118,84818,22119,24217,20031,31552,81252,19849,34937,03236,19125,25625,69826,56528,82726,91028,45127,95328,69727,18831,57028,29130,66430,84928,43153,04828,54632,88730,37230,57930,47232,48529,35628,61428,79929,21428,10628,01328,07327,30326,65627,19925,94125,86125,34722,80722,94324,35022,75922,37922,87224,88022,11920,18924,519
Non-Current Liabilities:
Long Term Debt 6,5417,7412,8064,0834,1415,3489,94511,22211,25412,45412,55113,82813,88115,06010,65783448045156913,59613,87014,50614,21615,24315,24316,24316,24317,00017,00018,06418,10119,15919,19220,25720,2783504354925126917388648889631,0101,1511,1335701481831632012343143386777168859419099598368781,1431,305
Deferred Revenue Non-Current 0000260003930003160002750002620002660002100001950001960001150009060001,9360001,7310001,1480001,106007270
Deferred Tax Liabilities Non-Current 3,8080004,6260001,5790002,0380004,2850002,6070003,4280004,1590004,2950004,1320005,2800002,9860002,0260008850001,0150001,620001,1130
Other Non-Current Liabilities 2,3197,5966,5337,3562,2205,8845,1494,9871,7024,1724,1673,9891,6653,6703,9123,9852,0095,8025,5525,0422,1495,5505,1985,1722,0045,6926,7476,3612,0177,5076,8346,5681,3865,7115,2715,3481,3797,1036,0516,9681,4085,8205,4305,1831,3916,2835,9785,4511,3464,5114,2114,0111,3703,7954,0633,7991,4873,8163,7073,8461,2343,8273,6871,2093,654
Total Non-Current Liabilities 12,66815,3379,33911,43911,01311,23215,09416,20914,92816,62616,71817,81717,90018,73014,5694,8197,0496,2536,12118,63818,88820,05619,41420,41520,94121,93522,99023,36123,38625,57124,93525,72725,06825,96825,5495,6986,1427,5956,5637,6597,5416,6846,3186,1466,2937,4347,1116,0215,4564,6944,3744,2124,2204,1094,4014,4764,3664,7014,6484,7554,9194,6634,5654,1924,959
Total Liabilities 33,79736,55936,91641,42842,13036,12736,54835,30433,85237,61735,63936,66536,12137,97231,76936,13459,86158,45155,47055,67055,07945,31245,11246,98049,76848,84551,44151,31452,08352,75956,50554,01855,73256,81753,98058,74634,68840,48236,93538,23838,01339,16935,67434,76035,09236,64835,21734,03433,52931,99731,03031,41130,16129,97029,74827,28327,30929,05127,40727,13427,79129,54326,68424,38129,478
Equity:
Preferred Stock 00000000000000008,188000000000000000000000000000000000000000000000000
Common Stock 2,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,5372,537
Retained Earnings 64,77468,34567,00466,11965,29062,61561,20859,61058,72957,20756,22054,90765,42663,55661,70060,20645,23044,85144,68345,68650,94763,81262,43661,37161,04060,30959,27458,59858,34356,22655,28654,64753,77152,54751,24662,72062,16961,04260,61659,71659,44058,42457,82157,08556,65655,92355,14254,52253,90653,35952,75452,47952,31552,20452,09451,61151,71552,75352,18151,76351,44250,97250,53249,66849,722
Accumulated Other Comprehensive Income/Loss 11,33514,68214,03315,05314,27212,98812,72411,7479,2439,81910,6859,5979,26610,81610,8489,345-8,1888,7128,2297,2216,2318,9108,0817,6658,3909,39811,58510,6149,46912,39610,88611,2519,8379,0007,6038,73410,87413,86511,95715,15414,78011,5549,6608,7978,7537,9267,1065,9325,0370000000000000000
Other Total Stockholders Equity 517-5,474-5,479-5,479-5,486872864847833833819817-1,445105143-1,372-1,612-10,725-10,724-3,510-1,915-2,515-3,059-3,100-1,574-1,373-10,751-119-1,2361,665123-10,759-12,765-14,734-14,734-17,4409,122-1,752-1,75213,87213,49810,2738,3797,5167,472-1,2795,8264,6523,7572,2151,2361,1331,1741324726405655656621,0591,9021,2961,4293,1904,551
Total Shareholders Equity 79,16380,09078,09578,23076,61379,01477,33574,74171,34470,39770,26167,86066,51866,19864,38061,37146,15545,37344,72544,71348,88163,83461,91460,80861,14061,47362,64561,01659,64460,42857,94657,67653,38049,35046,65247,81773,82875,69273,35876,12575,47571,23468,73767,13866,66565,10763,50561,71160,20058,11156,52756,14956,02654,87355,10354,78854,81755,85555,38055,35955,88154,80554,49855,39556,810
Total Equity 79,20080,11778,12878,26576,64379,04577,36474,76871,37070,42470,28667,88166,53766,21664,91061,89446,67245,87545,21945,20849,37164,32662,37861,26761,62261,93063,10361,47060,10760,98658,48658,21553,91449,86447,13748,34074,40476,25973,89976,73576,08071,84569,33267,72367,25165,69064,04662,25860,72658,59556,95856,46356,36355,17855,39155,10555,14056,15755,68655,74856,27255,18454,88255,77657,213
Total Liabilities & Shareholders Equity 112,999116,676115,044119,691118,773115,141113,883110,045105,196108,014105,925104,525102,639104,17096,14998,028106,533104,326100,689100,878104,450109,638107,490108,247111,390110,775114,544112,784112,190113,745114,991112,233109,646106,681101,117107,086109,092116,741110,834114,973114,093111,014105,006102,483102,343102,33899,26396,29294,25590,59287,98887,87486,52485,14885,13982,38882,44985,20883,09382,88284,06384,72781,56680,15786,691