BASE CO., LTD.

TSE:4481.T

3245 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 10,684.3029,216.4310,551.0149,214.7689,836.0838,573.81110,189.838,762.6828,262.3767,158.47,486.6466,598.776,401.3155,698.0287,180.5226,488.6195,982.4914,944.5895,868.4494,233.746
Short Term Investments 000000000000000-395.193-328.481-269.36700
Cash and Short Term Investments 10,684.3029,216.4310,551.0149,214.7689,836.0838,573.81110,189.838,762.6828,262.3767,158.47,486.6466,598.776,401.3155,698.0287,180.5226,488.6195,982.4914,944.5895,868.4494,233.746
Net Receivables 3,747.3853,944.3783,846.1142,623.672,543.3212,748.5142,502.4142,694.9612,376.1722,243.9482,309.3211,988.2321,857.7631,884.9621,608.2211,852.9671,781.6791,912.0811,651.0311,421.472
Inventory 93.251148.414135.354236.091194.912172.129176.018179.712120.835109.145112.352118.518118.355102.78773.46296.381126.717118.57139.22130.369
Other Current Assets 95.085102.746112.78806.385797.30570.41194.19350.38449.97459.75182.10256.86848.25348.17866.92543.8135.48453.30154.6930.682
Total Current Assets 14,620.02313,411.96814,645.26212,880.91413,371.62111,564.86512,962.45511,687.73910,809.3579,571.2449,990.4218,762.3888,425.6867,733.9558,929.138,481.7777,926.3717,028.5417,713.395,816.269
Non-Current Assets:
Property, Plant & Equipment, Net 91.74887.45382.84987.50960.10765.09760.5162.34662.19366.06169.31849.3235.42536.7927.81929.5331.00232.91321.56424.485
Goodwill 00000000004.56418.25731.94945.64259.33573.02886.721100.414114.106127.799
Intangible Assets 2.7623.1683.5743.984.3864.7924.4734.8435.2145.5845.9544.5555.0263.994.3593.7863.4654.0924.7495.321
Goodwill and Intangible Assets 2.7623.1683.5743.984.3864.7924.4734.8435.2145.58410.51822.81236.97549.63263.69476.81490.186104.506118.855133.12
Long Term Investments 1,073.7391,076.414970.396973.047993.297936.2937.758993.269967.73936.146922.383898.772882.99868.084788.0051,1331,079955826.080
Tax Assets 0.0030.002399.323-973.047-993.297-936.2370.688-993.269-967.73-936.146228.278-898.772-882.99-868.084324.285-1,133-1,079-955222.7170
Other Non-Current Assets 428.663290.943221.9311,469.9161,413.1381,256.829223.6211,453.7871,340.5551,212.765219.951,268.661,172.0331,140.105153.4471,133.6341,079.709955.101151.9321,118.712
Total Non-Current Assets 1,596.9151,457.981,678.0731,561.4051,477.6311,326.7181,597.051,520.9761,407.9621,284.411,450.4471,340.7921,244.4331,226.5271,357.251,239.9781,200.8971,092.521,341.1481,276.317
Total Assets 16,216.93814,869.94816,323.33814,442.32114,849.25412,891.58414,559.50713,208.71612,217.3210,855.65711,440.87110,103.1829,670.1218,960.48510,286.3819,721.7589,127.278,121.0639,054.5417,092.586
Liabilities & Equity:
Current Liabilities:
Account Payables 868.025925.621926.726902.742986.1531,017.4091,047.11,083.642951.524851.218718.084645.451582.122554.951483.821673.18657.019521.188451.212457.682
Short Term Debt 0011.93629.79241.69659.55280.9484.512104.75125.348173.276211.62261.636305.34448.882497.382612.632677.882706.501743.338
Tax Payables 618.655117.792669.735348.26574.74136.281990.049568.465545.105136.056476.745179.369288.77231.746566.531438.229381.5280.733371.116290.65
Deferred Revenue 002,220.2121,671.4121,460.457774.14100001,513.924927.669775.976454.6791,687.0591,293.255943.532476.4811,188.909965.187
Other Current Liabilities 2,031.7851,452.27692.875515.9961,149.362587.8582,806.3242,027.1161,552.048985.658342.848274.089243.361335.668484.11403.393316.371297.591321.364212.705
Total Current Liabilities 2,899.812,377.8913,851.7493,119.9423,637.6682,438.963,934.3643,195.272,608.3221,962.2242,748.1322,058.8291,863.0951,650.6383,103.8722,867.212,529.5541,973.1422,667.9862,378.912
Non-Current Liabilities:
Long Term Debt 00000011.93629.79241.69659.55292.876114.304146.446184.9266.152325.924408.082490.24715.034823.306
Deferred Revenue Non-Current 000000-71.272000-71.398000000000
Deferred Tax Liabilities Non-Current 0075.99800071.27200071.398000000000
Other Non-Current Liabilities 14.3814.38-61.61514.38314.38414.38214.38214.38314.93214.93314.93314.93314.93214.93214.93214.93114.93314.93314.93314.932
Total Non-Current Liabilities 14.3814.3814.38314.38314.38414.38226.31844.17556.62874.485107.809129.237161.378199.832281.084340.855423.015505.173729.967838.238
Total Liabilities 2,914.192,392.2713,866.1323,134.3253,652.0522,453.3423,960.6823,239.4452,664.952,036.7092,855.9412,188.0662,024.4731,850.473,384.9563,208.0652,952.5692,478.3153,397.9533,217.15
Equity:
Preferred Stock 00000000000000000000
Common Stock 1,120.0881,119.5831,119.1781,082.0751,080.8611,069.3361,069.1341,067.2131,066.1011,050.6331,050.6331,050.5311,049.0151,042.3421,042.3421,041.6351,041.3311,034.1531,034.1530
Retained Earnings 10,383.1919,609.699,702.3668,619.5568,523.187,834.3638,019.5337,325.5376,936.6456,295.4186,105.2145,474.4875,234.9534,728.6924,605.4234,265.4993,939.3023,473.2533,396.0723,064.768
Accumulated Other Comprehensive Income/Loss 390.12361.562268.448279.156284.643242.141237.762297.24282.432243.689222.208194.742179.2522,024.0181026564201140
Other Total Stockholders Equity 1,059.3291,059.0891,058.6831,021.5791,020.3661,008.0271,007.8241,005.9731,004.861989.639989.64989.538988.022-869.483982.498981.229982.469974.837974.437675.245
Total Shareholders Equity 12,952.72812,149.92412,148.67511,002.36610,909.0510,153.86710,334.2539,695.9639,290.0398,579.3798,367.6957,709.2987,451.2426,925.5696,732.2636,353.3636,027.1025,502.2435,518.6623,740.013
Total Equity 13,302.74712,477.67612,457.20611,307.99611,197.20210,438.24210,598.8259,969.2719,552.378,818.9488,584.937,915.1167,645.6487,110.0156,901.4256,513.6936,174.7015,642.7485,656.5883,875.436
Total Liabilities & Shareholders Equity 16,216.93714,869.94716,323.33814,442.32114,849.25412,891.58414,559.50713,208.71612,217.3210,855.65711,440.87110,103.1829,670.1218,960.48510,286.3819,721.7589,127.278,121.0639,054.5417,092.586