BASE CO., LTD.
TSE:4481.T
3625 (JPY) • At close August 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,230.185 | 18,708.863 | 17,045.851 | 13,293.952 | 12,400.7 | 9,714.829 | 7,500.626 | 5,888.533 |
| Cost of Revenue
| 13,771.134 | 12,883.447 | 12,133.863 | 9,398.196 | 8,986.745 | 7,106.654 | 5,631.056 | 4,420.425 |
| Gross Profit
| 6,459.051 | 5,825.416 | 4,911.988 | 3,895.756 | 3,413.955 | 2,608.175 | 1,869.57 | 1,468.108 |
| Gross Profit Ratio
| 0.319 | 0.311 | 0.288 | 0.293 | 0.275 | 0.268 | 0.249 | 0.249 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 134 | 134 | 142 | 193 | 199 | 197 | 0 | 0 |
| Selling & Marketing Expenses
| 927 | 835 | 720.292 | 590.643 | 663.751 | 731.867 | 0 | 0 |
| SG&A
| 1,232.301 | 969 | 862.292 | 783.643 | 862.751 | 928.867 | 774.099 | 670.647 |
| Other Expenses
| 0.001 | 154.356 | 139.22 | 110.171 | 112.66 | 0 | 0 | -0.737 |
| Operating Expenses
| 1,232.302 | 1,123.356 | 1,001.512 | 893.814 | 975.411 | 928.867 | 774.099 | 670.647 |
| Operating Income
| 5,226.749 | 4,702.059 | 3,910.475 | 3,001.942 | 2,438.544 | 1,679.306 | 1,095.469 | 797.46 |
| Operating Income Ratio
| 0.258 | 0.251 | 0.229 | 0.226 | 0.197 | 0.173 | 0.146 | 0.135 |
| Total Other Income Expenses Net
| 10.225 | -9.683 | 21.209 | 2.915 | -14.592 | -24.473 | -7.809 | 14.823 |
| Income Before Tax
| 5,236.974 | 4,692.376 | 3,931.684 | 3,004.857 | 2,423.952 | 1,654.833 | 1,087.66 | 812.283 |
| Income Before Tax Ratio
| 0.259 | 0.251 | 0.231 | 0.226 | 0.195 | 0.17 | 0.145 | 0.138 |
| Income Tax Expense
| 1,347.219 | 1,213.066 | 1,169.336 | 853.005 | 651.437 | 500.534 | 370.047 | 268.656 |
| Net Income
| 3,871.444 | 3,433.288 | 2,726.027 | 2,126.012 | 1,743.038 | 1,139.446 | 702.859 | 542.563 |
| Net Income Ratio
| 0.191 | 0.184 | 0.16 | 0.16 | 0.141 | 0.117 | 0.094 | 0.092 |
| EPS
| 207.04 | 187.61 | 150.9 | 118.72 | 97.87 | 64.15 | 44.44 | 31.01 |
| EPS Diluted
| 205.21 | 181.29 | 143.88 | 112.52 | 92.35 | 64.15 | 44.44 | 31.01 |
| EBITDA
| 5,250.413 | 4,717.581 | 3,966.734 | 3,080.604 | 2,494.609 | 1,733.036 | 1,182.133 | 897.763 |
| EBITDA Ratio
| 0.26 | 0.252 | 0.233 | 0.232 | 0.201 | 0.178 | 0.158 | 0.152 |