Sanyo Chemical Industries Ltd.
TSE:4471.T
4085 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 39,654 | 37,378 | 42,854 | 40,364 | 38,914 | 40,790 | 45,744 | 44,103 | 44,336 | 41,680 | 43,327 | 39,462 | 38,057 | 38,425 | 40,399 | 33,120 | 32,813 | 37,775 | 39,780 | 38,671 | 39,277 | 38,405 | 41,237 | 40,664 | 41,293 | 40,708 | 42,909 | 39,340 | 38,735 | 38,635 | 39,496 | 34,894 | 37,141 | 38,857 | 40,702 | 38,933 | 39,500 | 42,734 | 41,994 | 41,524 | 40,793 | 42,418 | 42,529 | 41,239 | 38,997 | 36,548 | 35,423 | 34,752 | 35,929 | 35,160 | 34,850 | 35,652 | 35,379 | 33,868 | 34,875 | 33,464 | 33,817 | 31,967 | 31,854 | 28,829 | 26,542 | 24,494 | 34,014 | 36,554 |
Cost of Revenue
| 31,381 | 31,082 | 34,566 | 32,866 | 32,193 | 33,316 | 36,884 | 36,021 | 36,216 | 33,489 | 33,860 | 31,030 | 29,370 | 29,589 | 30,654 | 25,885 | 25,171 | 29,281 | 30,894 | 29,937 | 30,636 | 30,062 | 32,113 | 31,759 | 32,218 | 32,673 | 33,738 | 31,154 | 30,086 | 30,510 | 30,451 | 26,017 | 27,750 | 29,969 | 31,934 | 30,752 | 31,023 | 34,338 | 34,327 | 35,002 | 33,768 | 35,792 | 35,289 | 34,820 | 31,857 | 30,494 | 29,413 | 28,790 | 29,661 | 29,627 | 28,907 | 29,916 | 28,427 | 27,227 | 27,726 | 26,347 | 26,575 | 25,857 | 25,011 | 23,017 | 21,457 | 22,068 | 29,270 | 30,749 |
Gross Profit
| 8,273 | 6,296 | 8,288 | 7,498 | 6,721 | 7,474 | 8,860 | 8,082 | 8,120 | 8,191 | 9,467 | 8,432 | 8,687 | 8,836 | 9,745 | 7,235 | 7,642 | 8,494 | 8,886 | 8,734 | 8,641 | 8,343 | 9,124 | 8,905 | 9,075 | 8,035 | 9,171 | 8,186 | 8,649 | 8,125 | 9,045 | 8,877 | 9,391 | 8,888 | 8,768 | 8,181 | 8,477 | 8,396 | 7,667 | 6,522 | 7,025 | 6,626 | 7,240 | 6,419 | 7,140 | 6,054 | 6,010 | 5,962 | 6,268 | 5,533 | 5,943 | 5,736 | 6,952 | 6,641 | 7,149 | 7,117 | 7,242 | 6,110 | 6,843 | 5,812 | 5,085 | 2,426 | 4,744 | 5,805 |
Gross Profit Ratio
| 0.209 | 0.168 | 0.193 | 0.186 | 0.173 | 0.183 | 0.194 | 0.183 | 0.183 | 0.197 | 0.219 | 0.214 | 0.228 | 0.23 | 0.241 | 0.218 | 0.233 | 0.225 | 0.223 | 0.226 | 0.22 | 0.217 | 0.221 | 0.219 | 0.22 | 0.197 | 0.214 | 0.208 | 0.223 | 0.21 | 0.229 | 0.254 | 0.253 | 0.229 | 0.215 | 0.21 | 0.215 | 0.196 | 0.183 | 0.157 | 0.172 | 0.156 | 0.17 | 0.156 | 0.183 | 0.166 | 0.17 | 0.172 | 0.174 | 0.157 | 0.171 | 0.161 | 0.197 | 0.196 | 0.205 | 0.213 | 0.214 | 0.191 | 0.215 | 0.202 | 0.192 | 0.099 | 0.139 | 0.159 |
Reseach & Development Expenses
| 0 | 1,338 | 1,274 | 1,201 | 1,409 | 1,398 | 1,417 | 1,474 | 1,402 | 5,650 | 1,405 | 1,383 | 1,402 | 1,456 | 0 | 0 | 0 | 5,322 | 0 | 0 | 0 | 5,569 | 0 | 0 | 0 | 5,365 | 0 | 0 | 0 | 5,443 | 0 | 0 | 0 | 5,622 | 0 | 0 | 0 | 5,515 | 0 | 0 | 0 | 4,659 | 0 | 0 | 0 | 4,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -1,208 | 0 | 0 | 0 | -2,045 | 0 | 0 | 0 | -5,886 | 0 | 0 | 0 | -1,592 | 0 | 0 | 0 | -5,437 | 0 | 0 | 0 | -5,772 | 0 | 0 | 0 | -6,118 | 0 | 0 | 0 | -5,895 | 0 | 0 | 0 | -5,659 | 0 | 0 | 0 | -5,135 | 0 | 0 | 0 | -5,467 | 0 | 0 | 0 | -4,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 5,498 | 0 | 0 | 0 | 6,222 | 0 | 0 | 0 | 6,104 | 0 | 0 | 0 | 5,787 | 0 | 0 | 0 | 6,386 | 0 | 0 | 0 | 6,157 | 0 | 0 | 0 | 6,406 | 0 | 0 | 0 | 6,151 | 0 | 0 | 0 | 6,025 | 0 | 0 | 0 | 5,674 | 0 | 0 | 0 | 5,526 | 0 | 0 | 0 | 5,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,089 | 4,290 | 4,334 | 4,501 | 6,016 | 4,177 | 4,562 | 4,480 | 6,163 | 218 | 5,786 | 5,604 | 4,079 | 4,195 | 5,495 | 5,088 | 5,188 | 949 | 6,074 | 5,733 | 5,735 | 385 | 5,718 | 5,706 | 5,483 | 288 | 5,640 | 5,481 | 5,472 | 256 | 5,489 | 5,341 | 5,402 | 366 | 5,499 | 5,354 | 5,284 | 539 | 5,123 | 5,072 | 5,074 | 59 | 4,802 | 4,783 | 4,670 | 310 | 4,366 | 4,612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1 | 65 | 30 | 246 | -12 | -393 | 37 | 1 | 19 | -231 | 39 | 5,604 | 64 | -159 | 22 | 34 | 9 | -209 | 50 | 68 | 47 | -127 | 115 | 24 | 63 | 32 | 67 | 28 | 83 | 60 | 34 | 54 | 86 | 22 | 47 | 42 | 52 | 52 | 66 | 24 | 40 | 19 | 61 | 323 | 80 | 58 | -34 | -8 | 370 | -53 | 204 | 98 | 316 | 38 | 231 | 116 | 247 | -21 | 195 | 65 | 202 | 48 | 194 | 36 |
Operating Expenses
| 6,090 | 5,628 | 6,089 | 6,183 | 6,016 | 5,722 | 6,136 | 6,106 | 6,163 | 5,919 | 5,786 | 5,604 | 5,595 | 5,751 | 5,495 | 5,088 | 5,188 | 4,770 | 6,074 | 5,733 | 5,735 | 5,614 | 5,718 | 5,706 | 5,483 | 5,444 | 5,640 | 5,481 | 5,472 | 5,555 | 5,489 | 5,341 | 5,402 | 5,687 | 5,499 | 5,354 | 5,284 | 5,393 | 5,123 | 5,072 | 5,074 | 5,055 | 4,802 | 4,783 | 4,670 | 4,493 | 4,366 | 4,612 | 4,632 | 1,320 | 4,518 | 4,697 | 4,616 | 1,710 | 4,555 | 4,595 | 4,554 | 1,762 | 4,482 | 4,422 | 4,227 | 923 | 4,544 | 4,790 |
Operating Income
| 2,183 | 668 | 2,197 | 1,316 | 704 | 1,749 | 2,724 | 1,976 | 1,956 | 2,268 | 3,682 | 2,827 | 3,091 | 3,082 | 4,251 | 2,146 | 2,453 | 3,722 | 2,811 | 3,001 | 2,905 | 2,723 | 3,406 | 3,200 | 3,590 | 2,587 | 3,532 | 2,705 | 3,175 | 2,567 | 3,556 | 3,537 | 3,987 | 3,198 | 3,269 | 2,827 | 3,192 | 3,000 | 2,544 | 1,450 | 1,950 | 1,567 | 2,438 | 1,636 | 2,469 | 1,557 | 1,643 | 1,351 | 1,635 | 962 | 1,425 | 1,040 | 2,335 | 1,811 | 2,593 | 2,522 | 2,688 | 1,540 | 2,359 | 1,389 | 857 | -1,548 | 200 | 1,013 |
Operating Income Ratio
| 0.055 | 0.018 | 0.051 | 0.033 | 0.018 | 0.043 | 0.06 | 0.045 | 0.044 | 0.054 | 0.085 | 0.072 | 0.081 | 0.08 | 0.105 | 0.065 | 0.075 | 0.099 | 0.071 | 0.078 | 0.074 | 0.071 | 0.083 | 0.079 | 0.087 | 0.064 | 0.082 | 0.069 | 0.082 | 0.066 | 0.09 | 0.101 | 0.107 | 0.082 | 0.08 | 0.073 | 0.081 | 0.07 | 0.061 | 0.035 | 0.048 | 0.037 | 0.057 | 0.04 | 0.063 | 0.043 | 0.046 | 0.039 | 0.046 | 0.027 | 0.041 | 0.029 | 0.066 | 0.053 | 0.074 | 0.075 | 0.079 | 0.048 | 0.074 | 0.048 | 0.032 | -0.063 | 0.006 | 0.028 |
Total Other Income Expenses Net
| 1,351 | -13,015 | -3,747 | 902 | 3,626 | -1,305 | -439 | 817 | 1,934 | -2,314 | 669 | 212 | 299 | 628 | -1,240 | -596 | -90 | -1,268 | 335 | -300 | -202 | -7,941 | 1,103 | 569 | 885 | -942 | 437 | 182 | 463 | -727 | 1,299 | -61 | -307 | -1,452 | 417 | -66 | 251 | 12 | 475 | -27 | 147 | -683 | 66 | 157 | 524 | 153 | 183 | -258 | 504 | -3,512 | 339 | 371 | 500 | -3,954 | 273 | 78 | 303 | -3,113 | -364 | -387 | 165 | -4,629 | -1,091 | 101 |
Income Before Tax
| 3,534 | -12,347 | -1,550 | 2,218 | 4,333 | 444 | 2,285 | 2,793 | 3,892 | -46 | 4,350 | 3,039 | 3,391 | 3,713 | 3,011 | 1,551 | 2,363 | 2,457 | 3,147 | 2,700 | 2,704 | -5,213 | 4,509 | 3,769 | 4,476 | 1,650 | 3,968 | 2,887 | 3,639 | 1,843 | 4,855 | 3,475 | 3,681 | 1,749 | 3,687 | 2,760 | 3,444 | 3,015 | 3,019 | 1,422 | 2,098 | 888 | 2,505 | 1,792 | 2,994 | 1,715 | 1,826 | 1,092 | 2,140 | 701 | 1,764 | 1,410 | 2,836 | 977 | 2,867 | 2,600 | 2,991 | 1,235 | 1,997 | 1,003 | 1,023 | -3,126 | -891 | 1,116 |
Income Before Tax Ratio
| 0.089 | -0.33 | -0.036 | 0.055 | 0.111 | 0.011 | 0.05 | 0.063 | 0.088 | -0.001 | 0.1 | 0.077 | 0.089 | 0.097 | 0.075 | 0.047 | 0.072 | 0.065 | 0.079 | 0.07 | 0.069 | -0.136 | 0.109 | 0.093 | 0.108 | 0.041 | 0.092 | 0.073 | 0.094 | 0.048 | 0.123 | 0.1 | 0.099 | 0.045 | 0.091 | 0.071 | 0.087 | 0.071 | 0.072 | 0.034 | 0.051 | 0.021 | 0.059 | 0.043 | 0.077 | 0.047 | 0.052 | 0.031 | 0.06 | 0.02 | 0.051 | 0.04 | 0.08 | 0.029 | 0.082 | 0.078 | 0.088 | 0.039 | 0.063 | 0.035 | 0.039 | -0.128 | -0.026 | 0.031 |
Income Tax Expense
| 945 | -971 | 342 | 649 | 1,270 | 919 | 583 | 474 | 1,209 | 661 | 1,120 | 719 | 1,076 | 697 | 839 | 589 | 774 | 725 | 969 | 636 | 924 | 1,405 | 1,340 | 811 | 1,203 | 304 | 909 | 599 | 967 | 226 | 1,228 | 662 | 904 | 562 | 963 | 1,294 | 969 | 1,040 | 801 | 354 | 593 | 448 | 647 | 634 | 770 | 562 | 336 | 212 | 900 | 416 | 614 | 259 | 1,020 | 177 | 985 | 899 | 988 | 474 | 779 | 356 | 382 | -454 | 85 | 449 |
Net Income
| 2,402 | -11,481 | -1,418 | 1,438 | 2,960 | -600 | 1,565 | 2,183 | 2,536 | -803 | 3,084 | 2,225 | 2,193 | 2,905 | 2,047 | 840 | 1,490 | 1,749 | 2,127 | 1,998 | 1,794 | -3,803 | 3,200 | 2,778 | 3,170 | 1,539 | 2,953 | 2,237 | 2,543 | 1,609 | 3,428 | 2,605 | 2,550 | 843 | 2,484 | 1,428 | 2,171 | 1,666 | 1,933 | 918 | 1,359 | 358 | 1,628 | 923 | 2,009 | 905 | 1,364 | 739 | 1,171 | 181 | 1,055 | 960 | 1,508 | 451 | 1,549 | 1,450 | 1,759 | 598 | 1,075 | 477 | 393 | -2,613 | -992 | 627 |
Net Income Ratio
| 0.061 | -0.307 | -0.033 | 0.036 | 0.076 | -0.015 | 0.034 | 0.049 | 0.057 | -0.019 | 0.071 | 0.056 | 0.058 | 0.076 | 0.051 | 0.025 | 0.045 | 0.046 | 0.053 | 0.052 | 0.046 | -0.099 | 0.078 | 0.068 | 0.077 | 0.038 | 0.069 | 0.057 | 0.066 | 0.042 | 0.087 | 0.075 | 0.069 | 0.022 | 0.061 | 0.037 | 0.055 | 0.039 | 0.046 | 0.022 | 0.033 | 0.008 | 0.038 | 0.022 | 0.052 | 0.025 | 0.039 | 0.021 | 0.033 | 0.005 | 0.03 | 0.027 | 0.043 | 0.013 | 0.044 | 0.043 | 0.052 | 0.019 | 0.034 | 0.017 | 0.015 | -0.107 | -0.029 | 0.017 |
EPS
| 108.76 | -519.81 | -64.2 | 65.11 | 134.09 | -27.18 | 70.9 | 98.92 | 114.96 | -36.41 | 139.81 | 100.85 | 99.52 | 131.77 | 92.85 | 38.11 | 67.61 | 79.34 | 96.49 | 90.64 | 81.41 | -172.52 | 145.16 | 126.01 | 143.8 | 69.81 | 133.95 | 101.47 | 115.38 | 72.98 | 155.49 | 118.14 | 115.68 | 38.23 | 112.66 | 64.76 | 98.45 | 75.55 | 87.66 | 41.62 | 61.65 | 16.23 | 73.82 | 41.84 | 91.1 | 41.03 | 61.84 | 33.5 | 53.1 | 8.21 | 47.83 | 43.52 | 68.35 | 20.44 | 70.2 | 65.72 | 79.75 | 27.1 | 48.71 | 21.62 | 17.81 | -118.41 | -44.95 | 28.4 |
EPS Diluted
| 108.76 | -519.81 | -64.2 | 65.11 | 134.09 | -27.18 | 70.9 | 98.92 | 114.96 | -36.4 | 139.81 | 100.85 | 99.52 | 131.77 | 92.85 | 38.11 | 67.61 | 79.34 | 96.49 | 90.64 | 81.41 | -172.52 | 145.16 | 126.01 | 143.8 | 69.81 | 133.95 | 101.47 | 115.38 | 72.98 | 155.49 | 118.14 | 115.68 | 38.23 | 112.66 | 64.76 | 98.45 | 75.55 | 87.66 | 41.62 | 61.65 | 16.23 | 73.82 | 41.84 | 91.1 | 41.03 | 61.84 | 33.5 | 53.1 | 8.21 | 47.83 | 43.52 | 68.35 | 20.44 | 70.2 | 65.72 | 73.8 | 27.1 | 48.71 | 21.62 | 17.81 | -118.41 | -44.95 | 28.4 |
EBITDA
| 4,718 | 3,351 | 4,711 | 4,870 | 5,555 | 4,097 | 4,202 | 5,785 | 6,787 | 4,100 | 6,990 | 5,682 | 5,994 | 7,196 | 6,914 | 4,212 | 5,000 | 5,930 | 5,728 | 5,307 | 5,142 | 5,912 | 6,276 | 6,228 | 6,836 | 4,981 | 6,423 | 5,266 | 5,905 | 5,003 | 7,029 | 5,531 | 5,666 | 5,735 | 6,226 | 5,283 | 5,859 | 5,882 | 5,956 | 4,204 | 4,651 | 4,314 | 5,222 | 4,512 | 5,423 | 4,562 | 4,675 | 3,513 | 4,432 | 6,865 | 4,444 | 3,657 | 5,041 | 7,665 | 5,252 | 4,475 | 4,838 | 6,377 | 4,630 | 3,221 | 3,054 | 4,436 | 1,624 | 1,261 |
EBITDA Ratio
| 0.119 | 0.09 | 0.11 | 0.121 | 0.143 | 0.1 | 0.092 | 0.131 | 0.153 | 0.098 | 0.161 | 0.144 | 0.158 | 0.187 | 0.171 | 0.127 | 0.152 | 0.157 | 0.144 | 0.137 | 0.131 | 0.154 | 0.152 | 0.153 | 0.166 | 0.122 | 0.15 | 0.134 | 0.152 | 0.129 | 0.178 | 0.159 | 0.153 | 0.148 | 0.153 | 0.136 | 0.148 | 0.138 | 0.142 | 0.101 | 0.114 | 0.102 | 0.123 | 0.109 | 0.139 | 0.125 | 0.132 | 0.101 | 0.123 | 0.195 | 0.128 | 0.103 | 0.142 | 0.226 | 0.151 | 0.134 | 0.143 | 0.199 | 0.145 | 0.112 | 0.115 | 0.181 | 0.048 | 0.034 |