Sanyo Chemical Industries Ltd.
TSE:4471.T
4085 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 27,240 | 17,114 | 18,171 | 23,647 | 18,009 | 19,151 | 17,377 | 23,138 | 19,323 | 16,016 | 15,476 | 10,164 | 9,360 | 12,044 | 15,581 | 7,031 | 11,482 | 15,287 | 19,405 | 13,790 |
Short Term Investments
| 51 | -5,118 | -6,127 | -6,438 | -4,579 | -3,535 | -1,757 | -1,494 | -1,380 | -734 | -1 | -2 | -3 | -3 | -4 | -9 | -17 | -58 | -73 | -90 |
Cash and Short Term Investments
| 27,240 | 17,114 | 18,171 | 23,647 | 18,009 | 19,151 | 17,377 | 23,138 | 19,323 | 16,016 | 15,476 | 10,164 | 9,360 | 12,044 | 15,581 | 7,031 | 11,482 | 15,287 | 19,405 | 13,790 |
Net Receivables
| 44,975 | 45,326 | 44,849 | 40,144 | 40,954 | 47,223 | 47,255 | 39,915 | 42,815 | 46,838 | 44,907 | 44,313 | 43,588 | 37,531 | 34,762 | 30,311 | 40,084 | 39,454 | 31,261 | 27,784 |
Inventory
| 31,133 | 32,347 | 27,586 | 22,633 | 23,963 | 25,016 | 20,746 | 18,415 | 17,966 | 20,462 | 20,170 | 18,807 | 17,083 | 14,994 | 14,161 | 14,282 | 18,442 | 17,108 | 15,560 | 12,353 |
Other Current Assets
| 2,581 | 2,537 | 3,158 | 2,916 | 2,909 | 3,663 | 4,745 | 3,866 | 893 | 1,194 | 679 | 586 | 838 | 760 | 360 | 1,211 | 1,000 | 709 | 1,235 | 699 |
Total Current Assets
| 105,929 | 97,324 | 93,764 | 89,340 | 85,835 | 95,053 | 90,123 | 85,334 | 80,997 | 84,510 | 81,232 | 73,870 | 70,869 | 65,329 | 64,864 | 52,835 | 71,008 | 72,558 | 67,461 | 54,626 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 51,477 | 59,791 | 61,389 | 61,255 | 60,716 | 62,324 | 69,883 | 63,530 | 60,870 | 58,766 | 56,076 | 56,208 | 54,443 | 51,525 | 49,611 | 50,614 | 51,589 | 50,116 | 47,868 | 44,034 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 667 | 801 | 934 | 1,068 | 1,201 | 1,335 | 0 | 0 | 171 | 342 | 548 | 727 | 905 | 1,118 |
Intangible Assets
| 7,563 | 7,877 | 5,248 | 3,585 | 2,497 | 2,416 | 2,115 | 1,987 | 2,163 | 1,332 | 1,402 | 1,260 | 1,039 | 948 | 789 | 717 | 675 | 834 | 1,114 | 1,341 |
Goodwill and Intangible Assets
| 7,563 | 7,877 | 5,248 | 3,585 | 2,497 | 2,416 | 2,782 | 2,788 | 3,097 | 2,400 | 2,603 | 2,595 | 1,039 | 948 | 960 | 1,059 | 1,223 | 1,561 | 2,019 | 2,459 |
Long Term Investments
| 34,216 | 32,693 | 35,401 | 38,236 | 27,280 | 32,399 | 35,401 | 33,864 | 28,864 | 34,049 | 25,006 | 21,198 | 21,439 | 21,632 | 19,953 | 16,467 | 22,649 | 27,333 | 25,426 | 17,036 |
Tax Assets
| 417 | 350 | 378 | 368 | 311 | 452 | 486 | 216 | 263 | 320 | 365 | 303 | 304 | 249 | 630 | 1,917 | 1,035 | 328 | 364 | 1,610 |
Other Non-Current Assets
| 6,216 | 4,144 | 4,011 | 2,935 | 2,231 | 984 | 1,446 | 1,128 | 1,226 | 981 | 1,244 | 1,262 | 1,102 | 1,134 | 973 | 1,009 | 1,213 | 1,269 | 1,125 | 1,100 |
Total Non-Current Assets
| 99,889 | 104,855 | 106,427 | 106,379 | 93,035 | 98,575 | 109,998 | 101,526 | 94,320 | 96,516 | 85,294 | 81,566 | 78,327 | 75,488 | 72,127 | 71,066 | 77,709 | 80,607 | 76,802 | 66,239 |
Total Assets
| 205,818 | 202,182 | 200,194 | 195,723 | 178,873 | 193,630 | 200,125 | 186,863 | 175,321 | 181,029 | 166,529 | 155,438 | 149,196 | 140,817 | 136,991 | 123,901 | 148,717 | 153,165 | 144,263 | 120,865 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 28,760 | 20,307 | 20,575 | 17,903 | 17,444 | 22,248 | 25,144 | 19,552 | 23,298 | 26,153 | 28,322 | 27,567 | 27,515 | 22,289 | 21,727 | 13,342 | 26,986 | 26,542 | 20,089 | 16,652 |
Short Term Debt
| 9,187 | 8,321 | 7,737 | 8,274 | 7,267 | 8,185 | 4,837 | 7,223 | 7,897 | 15,512 | 16,449 | 14,647 | 11,119 | 7,955 | 15,584 | 7,713 | 5,157 | 1,186 | 1,046 | 755 |
Tax Payables
| 1,384 | 1,321 | 1,892 | 1,352 | 715 | 3,137 | 1,436 | 1,873 | 1,299 | 651 | 1,202 | 945 | 330 | 1,592 | 1,770 | 93 | 587 | 1,127 | 1,820 | 1,544 |
Deferred Revenue
| 1,384 | 7,471 | 8,389 | 8,173 | 6,425 | 8,906 | 6,782 | 7,059 | 6,287 | 5,640 | 6,071 | 5,366 | 4,708 | 6,051 | 5,972 | 3,339 | 4,986 | 7,817 | 8,889 | 6,706 |
Other Current Liabilities
| 14,188 | 10,839 | 11,203 | 11,872 | 11,630 | 13,185 | 13,434 | 10,630 | 5,295 | 4,961 | 3,048 | 2,911 | 3,512 | 3,993 | 1,949 | 1,619 | 2,586 | 2,585 | 3,957 | 3,460 |
Total Current Liabilities
| 53,519 | 46,938 | 47,904 | 46,222 | 42,766 | 52,524 | 50,197 | 44,464 | 42,777 | 52,266 | 53,890 | 50,491 | 46,854 | 40,288 | 45,232 | 26,013 | 39,715 | 38,130 | 33,981 | 27,573 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,516 | 1,909 | 150 | 1,000 | 2,400 | 3,800 | 5,762 | 7,981 | 8,320 | 3,784 | 3,017 | 6,037 | 6,927 | 6,612 | 1,991 | 12,946 | 14,275 | 15,138 | 11,397 | 1,634 |
Deferred Revenue Non-Current
| 0 | 444 | 414 | 343 | 216 | 153 | 1,627 | 769 | 968 | 922 | 2,605 | 2,911 | 3,583 | 4,285 | 0 | 0 | 6,236 | 6,817 | 7,233 | 7,539 |
Deferred Tax Liabilities Non-Current
| 2,938 | 2,772 | 3,350 | 3,682 | 1,758 | 3,044 | 5,513 | 5,170 | 4,214 | 5,342 | 2,154 | 762 | 367 | 332 | 0 | 0 | 108 | 1,033 | 1,159 | 29 |
Other Non-Current Liabilities
| 6,265 | 1,125 | 1,345 | 1,527 | 1,638 | 1,488 | 757 | 830 | 758 | 1,029 | 957 | 958 | 939 | 908 | 6,025 | 6,385 | 828 | 7,769 | 861 | 864 |
Total Non-Current Liabilities
| 10,719 | 6,250 | 5,259 | 6,552 | 6,012 | 8,485 | 13,659 | 14,750 | 14,260 | 11,077 | 8,733 | 10,668 | 11,816 | 12,137 | 8,016 | 19,331 | 21,447 | 30,757 | 20,650 | 10,066 |
Total Liabilities
| 64,238 | 53,188 | 53,163 | 52,774 | 48,778 | 61,009 | 63,856 | 59,214 | 57,037 | 63,343 | 62,623 | 61,159 | 58,670 | 52,425 | 53,248 | 45,344 | 61,162 | 68,887 | 54,631 | 37,639 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 132,355 | 130,226 | 127,108 | 121,471 | 117,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 | 13,051 |
Retained Earnings
| 99,488 | 111,762 | 109,713 | 106,662 | 103,033 | 98,350 | 95,544 | 88,697 | 80,163 | 75,000 | 70,412 | 67,148 | 64,623 | 62,571 | 59,017 | 57,686 | 61,742 | 61,951 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 18,901 | 13,712 | 14,253 | 13,364 | 6,162 | 11,534 | 15,061 | 13,405 | 12,345 | 17,303 | 9,217 | 4,597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,597 | -124,813 | -122,764 | -119,713 | -116,084 | -111,401 | 6,443 | 6,449 | 6,460 | 6,472 | 6,480 | 6,494 | 9,623 | 9,651 | 9,108 | 5,728 | 10,223 | 6,542 | 74,271 | 68,346 |
Total Shareholders Equity
| 139,037 | 146,067 | 144,479 | 140,472 | 127,633 | 129,370 | 130,099 | 121,602 | 112,019 | 111,826 | 99,160 | 91,290 | 87,297 | 85,273 | 81,176 | 76,465 | 85,016 | 81,544 | 87,322 | 81,397 |
Total Equity
| 141,577 | 148,994 | 147,031 | 142,949 | 130,095 | 132,621 | 136,269 | 127,649 | 118,284 | 117,686 | 103,906 | 94,279 | 90,526 | 88,392 | 83,743 | 78,557 | 87,555 | 84,278 | 89,632 | 83,226 |
Total Liabilities & Shareholders Equity
| 205,818 | 202,182 | 200,194 | 195,723 | 178,873 | 193,630 | 200,125 | 186,863 | 175,321 | 181,029 | 166,529 | 155,438 | 149,196 | 140,817 | 136,991 | 123,901 | 148,717 | 153,165 | 144,263 | 120,865 |