Power Solutions, Ltd.
TSE:4450.T
1420 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 5,931.7 | 5,313.368 | 3,801.334 | 2,678.264 | 2,872.32 | 2,364.018 | 2,131.833 |
| Cost of Revenue
| 3,925.332 | 3,534.267 | 2,525.375 | 1,854.968 | 1,889.827 | 1,616.983 | 1,443.791 |
| Gross Profit
| 2,006.368 | 1,779.101 | 1,275.959 | 823.296 | 982.493 | 747.035 | 688.042 |
| Gross Profit Ratio
| 0.338 | 0.335 | 0.336 | 0.307 | 0.342 | 0.316 | 0.323 |
| Reseach & Development Expenses
| 0 | 9.854 | 0 | 0 | 27.766 | 24.549 | 13.135 |
| General & Administrative Expenses
| 104 | 98 | 118 | 0 | 0 | 457.708 | 396.945 |
| Selling & Marketing Expenses
| 1,428.328 | 1,200.133 | 790.296 | 0 | 0 | 0 | 0 |
| SG&A
| 1,532.328 | 1,298.133 | 908.296 | 728.777 | 601.823 | 457.708 | 396.945 |
| Other Expenses
| 0 | 1,307.987 | 915.426 | 740.174 | 635.154 | 1.652 | 1.852 |
| Operating Expenses
| 1,532.328 | 1,307.987 | 915.426 | 740.174 | 635.154 | 456.875 | 396.945 |
| Operating Income
| 474.04 | 471.114 | 360.532 | 83.121 | 347.338 | 289.326 | 291.096 |
| Operating Income Ratio
| 0.08 | 0.089 | 0.095 | 0.031 | 0.121 | 0.122 | 0.137 |
| Total Other Income Expenses Net
| 153.008 | -1.318 | 19.006 | 35.423 | -18.54 | 0.927 | 0.447 |
| Income Before Tax
| 627.048 | 469.796 | 379.538 | 118.544 | 328.798 | 291.086 | 291.543 |
| Income Before Tax Ratio
| 0.106 | 0.088 | 0.1 | 0.044 | 0.114 | 0.123 | 0.137 |
| Income Tax Expense
| 180.536 | 151.505 | 125.976 | 48.618 | 105.511 | 88.56 | 84.604 |
| Net Income
| 446.511 | 318.29 | 253.561 | 69.925 | 223.286 | 202.525 | 206.938 |
| Net Income Ratio
| 0.075 | 0.06 | 0.067 | 0.026 | 0.078 | 0.086 | 0.097 |
| EPS
| 157.01 | 228.43 | 186.6 | 51.2 | 163.4 | 195.11 | 156.33 |
| EPS Diluted
| 148.99 | 216.09 | 176.36 | 48.24 | 163.4 | 195.11 | 156.33 |
| EBITDA
| 541.556 | 561.695 | 390.185 | 100.423 | 337.047 | 299.592 | 300.648 |
| EBITDA Ratio
| 0.091 | 0.106 | 0.103 | 0.037 | 0.117 | 0.127 | 0.141 |