Power Solutions, Ltd. (4450.T) - Quarterly Income Statement

Home
4450.T
Financials

1420 (JPY) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3
Revenue Numbers are in millions	1,567.538	1,600.786	1,582.57	1,510.294	1,420.45	1,418.386	1,392.622	1,342.147	1,311.219	1,267.38	1,219.785	1,084.937	788.968	707.644	690.446	667.173	631.606	689.039	718.614	775.088
Cost of Revenue Numbers are in millions	1,060.44	1,055.369	1,036.905	996.045	942.112	950.27	928.562	919.29	847.095	839.32	806.92	727.307	508.196	482.952	476.554	460.102	437.468	480.844	502.392	513.422
Gross Profit Numbers are in millions	507.098	545.417	545.665	514.249	478.338	468.116	464.06	422.857	464.124	428.06	412.865	357.63	280.772	224.692	213.892	207.071	194.138	208.195	216.222	261.666
Gross Profit Ratio Numbers are in millions	0.323	0.341	0.345	0.34	0.337	0.33	0.333	0.315	0.354	0.338	0.338	0.33	0.356	0.318	0.31	0.31	0.307	0.302	0.301	0.338
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	9	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	104	0	0	0	98	0	0	0	118	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	311.828	0	0	0	262.979	0	0	0	157.348	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	424.79	387.02	415.828	373.801	395.997	346.702	360.979	352.197	322.624	272.187	275.348	254.326	213.42	172.332	0	0	0	0	0	0
Other Expenses Numbers are in millions	4.3	0.972	0	1.357	7.135	346.702	360.979	352.197	322.624	272.187	0.025	0.004	1.11	-0.05	2.142	0.011	192.81	0.004	-0.729	-15.272
Operating Expenses Numbers are in millions	424.79	387.02	415.828	373.801	395.997	346.702	360.979	352.197	322.624	272.187	275.348	254.326	213.42	172.332	165.687	201.165	192.81	180.512	203.117	140.744
Operating Income Numbers are in millions	82.308	158.397	129.837	140.448	82.342	121.412	103.081	70.661	218.108	68.509	137.517	103.304	67.352	52.359	48.206	5.905	1.327	27.683	13.105	120.923
Operating Income Ratio Numbers are in millions	0.053	0.099	0.082	0.093	0.058	0.086	0.074	0.053	0.166	0.054	0.113	0.095	0.085	0.074	0.07	0.009	0.002	0.04	0.018	0.156
Total Other Income Expenses Net Numbers are in millions	3.286	-6.302	-1.033	-6.941	169.002	-8.019	0.905	-7.6	-114.912	131.044	20.328	4.702	1.109	-7.133	2.143	33.289	-0.001	-0.008	-1.363	-17.039
Income Before Tax Numbers are in millions	85.594	152.095	128.804	133.507	251.344	113.393	103.986	63.061	103.196	199.553	157.845	108.005	68.461	45.227	50.348	39.195	1.326	27.675	11.743	103.883
Income Before Tax Ratio Numbers are in millions	0.055	0.095	0.081	0.088	0.177	0.08	0.075	0.047	0.079	0.157	0.129	0.1	0.087	0.064	0.073	0.059	0.002	0.04	0.016	0.134
Income Tax Expense Numbers are in millions	35.219	52.54	1.965	47.226	81.791	49.554	15.572	25.268	34.248	76.417	47.313	43.804	20.007	14.852	24.793	13.405	-0.375	10.795	-6.014	37.427
Net Income Numbers are in millions	50.376	99.554	126.839	86.281	169.553	63.838	88.414	37.792	68.949	123.135	110.532	64.2	48.455	30.374	25.555	25.79	1.7	16.88	17.757	66.455
Net Income Ratio Numbers are in millions	0.032	0.062	0.08	0.057	0.119	0.045	0.063	0.028	0.053	0.097	0.091	0.059	0.061	0.043	0.037	0.039	0.003	0.024	0.025	0.086
EPS Numbers are in millions	17.36	69.65	44.4	60.42	119.41	45.25	62.67	0.35	0.64	85.59	1.05	47.57	35.9	22.51	18.7	18.87	1.24	12.35	13.12	49.1
EPS Diluted Numbers are in millions	16.48	65.94	42.14	57.29	113.53	42.87	59.41	0.35	0.64	85.5	1.03	47.57	33.95	21.28	17.58	17.74	1.17	11.61	13.12	49.1
EBITDA Numbers are in millions	97.334	170.45	143.148	302.786	-79.525	129.436	102.178	78.308	179.805	112.189	117.214	98.607	67.352	59.443	50.348	39.195	1.328	27.687	11.768	103.896
EBITDA Ratio Numbers are in millions	0.062	0.106	0.09	0.2	-0.056	0.091	0.073	0.058	0.137	0.089	0.096	0.091	0.085	0.084	0.073	0.059	0.002	0.04	0.016	0.134

Power Solutions, Ltd.

TSE:4450.T Add to watchlist

TSE:4450.T