WITZ Corporation
TSE:4440.T
781 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,477.56 | 2,501.479 | 2,345.368 | 2,198.912 | 2,222.802 | 2,300.593 | 2,375.816 | 2,166.307 |
| Cost of Revenue
| 2,271.883 | 1,609.057 | 1,458.306 | 1,428.871 | 1,477.066 | 1,564.729 | 1,690.852 | 1,598.61 |
| Gross Profit
| 1,205.677 | 892.422 | 887.062 | 770.041 | 745.736 | 735.864 | 684.964 | 567.697 |
| Gross Profit Ratio
| 0.347 | 0.357 | 0.378 | 0.35 | 0.335 | 0.32 | 0.288 | 0.262 |
| Reseach & Development Expenses
| 0 | 87.958 | 96.155 | 57.013 | 11.168 | 42.82 | 58.125 | 20.455 |
| General & Administrative Expenses
| 0 | 110 | 104 | 98 | 84 | 85 | 0 | 363.152 |
| Selling & Marketing Expenses
| 0 | 484.309 | 438.71 | 333.62 | 309.038 | 351.121 | 0 | 0 |
| SG&A
| 923.802 | 594.309 | 542.71 | 431.62 | 393.038 | 436.121 | 400.969 | 363.152 |
| Other Expenses
| 0 | 31.674 | 650.52 | 493.1 | 408.975 | 483.948 | 2.025 | 3.685 |
| Operating Expenses
| 923.802 | 705.259 | 650.52 | 493.1 | 408.975 | 483.948 | 463.721 | 362.388 |
| Operating Income
| 281.875 | 187.162 | 236.541 | 276.94 | 336.76 | 251.915 | 221.241 | 204.544 |
| Operating Income Ratio
| 0.081 | 0.075 | 0.101 | 0.126 | 0.152 | 0.11 | 0.093 | 0.094 |
| Total Other Income Expenses Net
| 73.787 | 1.206 | 23.964 | 20.349 | 11.177 | 82.481 | -0.274 | 2.957 |
| Income Before Tax
| 355.662 | 188.368 | 260.505 | 297.289 | 324.687 | 334.396 | 220.969 | 207.501 |
| Income Before Tax Ratio
| 0.102 | 0.075 | 0.111 | 0.135 | 0.146 | 0.145 | 0.093 | 0.096 |
| Income Tax Expense
| 70.582 | 51.931 | 81.901 | 88.715 | 97.825 | 98.85 | 80.1 | 63.628 |
| Net Income
| 275.081 | 133.487 | 175.827 | 206.169 | 221.977 | 230.659 | 135.527 | 138.814 |
| Net Income Ratio
| 0.079 | 0.053 | 0.075 | 0.094 | 0.1 | 0.1 | 0.057 | 0.064 |
| EPS
| 67.71 | 32.46 | 42.21 | 50.19 | 54.76 | 69.76 | 46.97 | 38.41 |
| EPS Diluted
| 67.67 | 32.42 | 42.11 | 49.51 | 53.49 | 67.5 | 46.97 | 38.41 |
| EBITDA
| 430.112 | 225.433 | 288.125 | 313.459 | 342.829 | 355.035 | 240.621 | 226.82 |
| EBITDA Ratio
| 0.124 | 0.102 | 0.12 | 0.14 | 0.152 | 0.112 | 0.102 | 0.105 |