WITZ Corporation
TSE:4440.T
798 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,039.16 | 950.828 | 787.322 | 700.25 | 593.331 | 631.172 | 649.747 | 627.229 | 593.145 | 673.377 | 555.924 | 522.922 | 588.886 | 618.643 | 515.52 | 475.863 | 575.44 | 588.566 | 569.966 | 488.83 | 537.218 | 600.684 | 609.905 | 552.786 |
Cost of Revenue
| 661.108 | 621.216 | 525.631 | 461.38 | 420.116 | 402.253 | 398.935 | 387.753 | 403.784 | 412.423 | 326.071 | 316.028 | 389.093 | 393.288 | 322.136 | 324.354 | 395.674 | 381.038 | 369.953 | 330.401 | 390.761 | 348.931 | 436.351 | 388.686 |
Gross Profit
| 378.052 | 329.612 | 261.691 | 238.87 | 173.215 | 228.919 | 250.812 | 239.476 | 189.361 | 260.954 | 229.853 | 206.894 | 199.793 | 225.355 | 193.384 | 151.509 | 179.766 | 207.528 | 200.013 | 158.429 | 146.457 | 251.753 | 173.554 | 164.1 |
Gross Profit Ratio
| 0.364 | 0.347 | 0.332 | 0.341 | 0.292 | 0.363 | 0.386 | 0.382 | 0.319 | 0.388 | 0.413 | 0.396 | 0.339 | 0.364 | 0.375 | 0.318 | 0.312 | 0.353 | 0.351 | 0.324 | 0.273 | 0.419 | 0.285 | 0.297 |
Reseach & Development Expenses
| 0 | 13.69 | 17.896 | 19.222 | 20.94 | 22.831 | 24.93 | 19.257 | 23.581 | 25.362 | 28.839 | 18.373 | 13.652 | 14.41 | 0 | 0 | 11 | 0 | 0 | 0 | 42 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 85 | 0 | 0 | 114.077 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 47.015 | 0 | 0 | 0 | 31.736 | 0 | 0 | 0 | 10.55 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | -17 | 0 | 0 | 0 |
SG&A
| 306.094 | 230.831 | 163.142 | 172.927 | 157.015 | 155.994 | 135.549 | 145.751 | 135.736 | 157.407 | 144.148 | 114.525 | 108.55 | 114.165 | 126 | 116 | 74 | 100 | 105 | 114 | 68 | 142 | 112 | 114.077 |
Other Expenses
| 0 | 4.227 | 6.205 | 7.413 | 9.158 | 181.374 | 163.028 | 167.556 | 161.866 | 182.769 | 172.987 | 1.688 | 1.621 | 10.425 | 0.564 | 1.771 | -15.472 | -3.628 | 0.452 | 0.622 | 4.933 | -8.514 | -1.433 | 0.671 |
Operating Expenses
| 306.094 | 244.521 | 181.038 | 194.697 | 193.301 | 181.374 | 163.028 | 167.556 | 161.866 | 182.769 | 172.987 | 132.898 | 122.202 | 128.575 | 126.246 | 116.077 | 89.015 | 100.948 | 104.861 | 114.151 | 115.266 | 142.346 | 112.259 | 114.077 |
Operating Income
| 71.958 | 85.091 | 80.653 | 44.172 | -20.086 | 47.546 | 87.783 | 71.919 | 21.342 | 78.183 | 56.867 | 73.995 | 77.592 | 96.779 | 67.138 | 35.431 | 90.751 | 106.58 | 95.152 | 44.277 | 31.191 | 109.406 | 61.297 | 50.021 |
Operating Income Ratio
| 0.069 | 0.089 | 0.102 | 0.063 | -0.034 | 0.075 | 0.135 | 0.115 | 0.036 | 0.116 | 0.102 | 0.142 | 0.132 | 0.156 | 0.13 | 0.074 | 0.158 | 0.181 | 0.167 | 0.091 | 0.058 | 0.182 | 0.101 | 0.09 |
Total Other Income Expenses Net
| 19.764 | 40.624 | 5.511 | 7.889 | 12.521 | -30.708 | 13.237 | 6.156 | 6.933 | 12.896 | 1.221 | 3.41 | 1.815 | 10.269 | 6.14 | 2.124 | -4.638 | -3.165 | -4.962 | 0.692 | 99.757 | -16.514 | -1.156 | 0.396 |
Income Before Tax
| 91.722 | 125.715 | 86.164 | 52.061 | -7.565 | 16.838 | 101.02 | 78.075 | 33.933 | 91.079 | 58.088 | 77.405 | 79.407 | 107.048 | 73.278 | 37.556 | 86.113 | 103.415 | 90.19 | 44.969 | 130.948 | 92.892 | 60.139 | 50.417 |
Income Before Tax Ratio
| 0.088 | 0.132 | 0.109 | 0.074 | -0.013 | 0.027 | 0.155 | 0.124 | 0.057 | 0.135 | 0.104 | 0.148 | 0.135 | 0.173 | 0.142 | 0.079 | 0.15 | 0.176 | 0.158 | 0.092 | 0.244 | 0.155 | 0.099 | 0.091 |
Income Tax Expense
| -21.804 | 43.877 | 30.103 | 18.406 | -4.89 | 6.794 | 27.874 | 22.153 | 0.198 | 30.241 | 24.992 | 26.47 | 21.445 | 31.749 | 22.693 | 12.828 | 20.621 | 33.916 | 28.73 | 14.558 | 29.761 | 33.926 | 19.393 | 15.77 |
Net Income
| 109.924 | 79.239 | 53.813 | 32.104 | -3.236 | 10.357 | 70.971 | 55.395 | 34.616 | 59.154 | 32.014 | 50.043 | 56.14 | 75.711 | 50.073 | 24.245 | 62.699 | 68.701 | 59.876 | 30.701 | 99.716 | 58.718 | 37.938 | 34.287 |
Net Income Ratio
| 0.106 | 0.083 | 0.068 | 0.046 | -0.005 | 0.016 | 0.109 | 0.088 | 0.058 | 0.088 | 0.058 | 0.096 | 0.095 | 0.122 | 0.097 | 0.051 | 0.109 | 0.117 | 0.105 | 0.063 | 0.186 | 0.098 | 0.062 | 0.062 |
EPS
| 27.06 | 19.47 | 13.19 | 7.86 | -0.79 | 2.54 | 17.22 | 13.29 | 7.18 | 12.28 | 6.64 | 12.03 | 13.49 | 18.2 | 12.35 | 5.98 | 15.47 | 16.95 | 14.77 | 7.57 | 24.6 | 14.48 | 10.5 | 11.69 |
EPS Diluted
| 27.04 | 19.45 | 13.18 | 7.85 | -0.79 | 2.54 | 17.2 | 13.27 | 7.18 | 12.28 | 6.64 | 11.99 | 13.49 | 18.2 | 12.35 | 5.83 | 15.47 | 16.95 | 14.77 | 7.39 | 24.6 | 14.48 | 10.5 | 11.69 |
EBITDA
| 108.098 | 138.33 | 105.888 | 60.889 | 10.008 | 23.543 | 108.636 | 83.246 | 47.661 | 94.881 | 65.627 | 79.956 | 86.87 | 107.98 | 67.62 | 37.561 | 94.119 | 110.835 | 94.816 | 49 | 138.342 | 0 | 61.296 | 0 |
EBITDA Ratio
| 0.104 | 0.103 | 0.127 | 0.074 | -0.018 | 0.082 | 0.153 | 0.125 | 0.048 | 0.137 | 0.105 | 0.145 | 0.166 | 0.143 | 0.131 | 0.078 | 0.118 | 0.188 | 0.168 | 0.092 | 0.031 | 0.182 | 0.101 | 0.09 |