Adeka Corporation (4401.T) - Income Statement

Home
4401.T
Financials

2914 (JPY) • At close September 20, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	399,770	403,343	363,034	327,080	304,131	299,354	239,612	223,440	222,746	214,319	204,350	184,885	170,817	178,198	159,997	176,186	191,987	174,284	165,043	151,824
Cost of Revenue Numbers are in millions	288,379	305,124	266,511	240,348	224,575	224,828	181,834	167,576	170,144	167,643	160,072	146,331	134,959	135,801	123,972	143,539	149,086	132,742	123,402	114,146
Gross Profit Numbers are in millions	111,391	98,219	96,523	86,732	79,556	74,526	57,778	55,864	52,602	46,676	44,278	38,554	35,858	42,397	36,025	32,647	42,901	41,542	41,641	37,678
Gross Profit Ratio Numbers are in millions	0.279	0.244	0.266	0.265	0.262	0.249	0.241	0.25	0.236	0.218	0.217	0.209	0.21	0.238	0.225	0.185	0.223	0.238	0.252	0.248
Reseach & Development Expenses Numbers are in millions	16,130	15,041	14,520	13,945	14,398	11,829	9,327	8,735	8,588	8,247	7,788	7,614	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	49,425	45,876	41,835	39,919	39,589	31,772	22,355	21,295	20,543	19,802	18,863	17,875	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	10,407	11,344	11,481	10,011	9,514	8,947	7,947	7,656	7,545	7,155	6,894	6,654	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	59,832	57,220	53,316	49,930	49,103	40,719	30,302	28,951	28,088	26,957	25,757	24,529	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	-337	330	173	-1,015	-312	-290	36,442	160	-69	-87	-114	168	446	172	420	450	-436	-275	-230	-144
Operating Expenses Numbers are in millions	75,962	65,848	61,595	57,752	57,038	47,888	36,442	34,822	33,301	32,068	30,467	28,698	27,516	27,815	25,821	25,656	26,686	24,916	24,355	22,904
Operating Income Numbers are in millions	35,429	32,369	34,927	28,979	22,517	26,638	21,335	21,041	19,300	14,608	13,811	9,855	8,342	14,581	10,203	6,989	16,213	16,624	17,285	14,773
Operating Income Ratio Numbers are in millions	0.089	0.08	0.096	0.089	0.074	0.089	0.089	0.094	0.087	0.068	0.068	0.053	0.049	0.082	0.064	0.04	0.084	0.095	0.105	0.097
Total Other Income Expenses Net Numbers are in millions	253	-3,180	2,112	-1,260	428	-101	412	544	-545	2,097	-1,087	933	-2,144	-3,352	-224	-3,697	-1,559	-1,071	-1,532	-1,096
Income Before Tax Numbers are in millions	35,682	29,192	37,042	27,721	22,947	26,539	21,747	21,585	18,756	16,705	12,724	10,788	6,198	11,230	9,980	3,294	14,656	15,555	15,754	13,678
Income Before Tax Ratio Numbers are in millions	0.089	0.072	0.102	0.085	0.075	0.089	0.091	0.097	0.084	0.078	0.062	0.058	0.036	0.063	0.062	0.019	0.076	0.089	0.095	0.09
Income Tax Expense Numbers are in millions	9,371	8,231	9,678	8,280	5,646	7,140	5,503	5,343	4,675	4,461	2,969	2,894	2,134	4,089	2,907	1,682	5,512	5,980	6,340	5,898
Net Income Numbers are in millions	22,977	16,778	23,687	16,419	15,216	17,055	15,346	15,325	13,259	11,573	9,152	7,616	3,797	6,921	6,788	1,223	8,742	9,358	9,133	7,594
Net Income Ratio Numbers are in millions	0.057	0.042	0.065	0.05	0.05	0.057	0.064	0.069	0.06	0.054	0.045	0.041	0.022	0.039	0.042	0.007	0.046	0.054	0.055	0.05
EPS Numbers are in millions	224.86	163.3	229.65	159.01	147.69	165.78	149.17	149.03	128.38	108.28	88.61	73.74	36.76	67.01	65.73	11.84	84.61	90.84	88.47	76.1
EPS Diluted Numbers are in millions	224.86	163.3	229.65	159.01	147.69	165.78	149.17	149.03	128.38	108.28	88.61	73.74	36.76	67.01	65.73	11.84	84.54	90.39	87.55	73.1
EBITDA Numbers are in millions	52,494	52,337	52,243	43,498	37,060	38,928	32,375	31,455	29,474	27,022	26,065	20,467	17,126	22,759	18,583	14,251	23,044	23,681	23,668	21,004
EBITDA Ratio Numbers are in millions	0.131	0.13	0.144	0.133	0.122	0.13	0.135	0.141	0.132	0.126	0.128	0.111	0.1	0.128	0.116	0.081	0.12	0.136	0.143	0.138

Adeka Corporation

TSE:4401.T Add to watchlist

TSE:4401.T