Adeka Corporation

TSE:4401.T

2845 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 96,90281,11984,24984,24462,82758,58549,66951,37448,36740,62537,49328,31124,90125,16324,82219,13613,47415,56310,7868,978
Short Term Investments 7,0255,4992,4992,4991,5003,0067,7635,8224,7333,2333,2327,2307,1299,6276,6472295,1503,4403,8355,207
Cash and Short Term Investments 103,92786,61886,74886,74364,32761,59157,43257,19653,10043,85840,72535,54132,03034,79031,46919,36518,62419,00314,62114,185
Net Receivables 115,55998,44999,07790,50684,33592,96955,05649,98045,23744,67342,58539,53240,08838,36435,91231,93443,31042,39437,84239,644
Inventory 114,619116,71396,08169,77969,05070,10446,21341,20239,96940,07936,42934,85031,67028,45627,30032,73031,75929,01224,14220,925
Other Current Assets 12,49313,62111,9618,4979,9238,4238,1407,5236,7706,9706,8656,3706,2215,2374,8864,9066,6086,1687,0654,990
Total Current Assets 346,598315,401293,867255,525227,635233,087166,841155,901145,076135,580126,604116,293110,009106,84799,56788,935100,30196,57783,67079,744
Non-Current Assets:
Property, Plant & Equipment, Net 126,840119,488119,318118,909113,230108,67285,54680,12178,52976,64073,82671,98368,58268,04969,90371,84073,46771,25263,18860,593
Goodwill 000000298915521724424500000000
Intangible Assets 16,49718,04416,84316,15516,37017,5964,0513,8933,6633,2433,4053,2263,2373,5313,7023,1101,2701,2541,1231,271
Goodwill and Intangible Assets 16,49718,04416,84316,15516,37017,5964,0803,9823,8183,4603,6493,4713,2373,5313,7023,1101,2701,2541,1231,271
Long Term Investments 43,16541,91440,15641,89740,39246,42738,36036,23828,73933,39426,32817,19915,89413,47517,37521,05027,44434,58636,34024,337
Tax Assets 2,7604,4484,3424,4175,9804,4382,7853,3474,3193,1004,5322,7552,9703,0222,8623,8431,9482471791,566
Other Non-Current Assets 7,1977707757525,8424,32515,30610,8929,5558,9577,80010,90210,07412,8559,7993,7398,0814,4025,92410,615
Total Non-Current Assets 196,459184,664181,434182,130181,814181,458146,077134,580124,960125,551116,135106,310100,757100,932103,641103,582112,210111,741106,75498,382
Total Assets 543,057500,068475,304437,657409,452414,549312,920290,485270,038261,133242,741222,604210,766207,779203,208192,517212,511208,318190,424178,126
Liabilities & Equity:
Current Liabilities:
Account Payables 64,90362,23563,23350,25446,12556,29638,59933,14533,50534,40732,32832,53533,17031,33428,48827,68334,43233,39729,16328,341
Short Term Debt 38,91030,15225,90533,62422,12622,11916,19918,23517,63117,84716,48113,78413,30111,67414,20814,62615,01414,81910,87215,185
Tax Payables 4,8273,2465,9304,2953,7004,1973,0403,4352,5511,9732,5501,7001,4522,4182,1222903,5634,1394,3705,619
Deferred Revenue 4,8276,6279,9648,6836,9247,9565,4705,7524,7534,0744,6283,6963,4154,4664,1432,5265,6416,2426,3797,587
Other Current Liabilities 20,96027,2289,82010,42513,82916,58812,5087,2787,55111,1926,4207,08012,8978,4507,43910,23611,6719,4939,4627,517
Total Current Liabilities 134,427129,488114,852107,28192,704107,15675,81667,84565,99169,49362,40755,09960,82053,87652,25752,83564,68061,84853,86756,662
Non-Current Liabilities:
Long Term Debt 37,12526,70130,15224,33933,14632,2728,13012,26111,4128,28313,14114,3035,87011,00512,0137,4019,70910,3536,6236,358
Deferred Revenue Non-Current 46120,67221,31221,42420,33219,07817,23316,16515,86713,95812,9209,5068,9938,6948,6768,7069,1059,0458,8108,784
Deferred Tax Liabilities Non-Current 6,1706,1107,0538,1517,8888,3544,5804,2124,0894,2354,6094,5674,5425,1605,2075,1525,0515,8266,6613,737
Other Non-Current Liabilities 25,6485,3895,0654,9794,7503,1916,6542,0472,0961,9111,8681,9031,9412,2601,8962,0591,9402,0021,8231,863
Total Non-Current Liabilities 68,94358,87263,58258,89366,11662,89532,01734,68533,46428,38732,53830,27921,34627,11927,79223,31825,80527,22623,91720,742
Total Liabilities 203,370188,360178,434166,174158,820170,051107,833102,53099,45597,88094,94585,37882,16680,99580,04976,15390,48589,07477,78477,404
Equity:
Preferred Stock 0238,714230,013212,096201,412190,77200000000000000
Common Stock 23,04823,04823,04822,99422,99422,94422,94422,89922,89922,89922,89922,89922,89922,89922,89922,89922,89922,79322,71322,399
Retained Earnings 213,125197,843188,260169,469158,872148,630135,988124,520110,764101,62992,43885,66080,22578,64773,94069,03670,14963,75957,50849,896
Accumulated Other Comprehensive Income/Loss 32,16222,23519,95515,9778,85313,80718,25613,3229,94512,7127,4324,81900000000
Other Total Stockholders Equity 16,80817,82218,87319,63328,39919,19819,43119,33619,69933,38719,70019,70119,70319,70119,70219,70519,74919,64619,57619,300
Total Shareholders Equity 285,143260,949249,968228,073210,265204,579196,619180,076163,307156,938142,468133,079125,249123,556119,929113,155119,288116,656110,74599,240
Total Equity 339,682311,708296,870271,483250,632244,498205,087187,955170,583163,253147,796137,226128,600126,784123,159116,364122,026119,244112,640100,722
Total Liabilities & Shareholders Equity 543,052500,068475,304437,657409,452414,549312,920290,485270,038261,133242,741222,604210,766207,779203,208192,517212,511208,318190,424178,126