BroadBand Security, Inc.
TSE:4398.T
1453 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6,457.471 | 5,904.427 | 5,216.754 | 4,342.306 | 4,176.183 | 3,670.914 | 3,346.516 | 3,067.424 | 2,690.939 |
| Cost of Revenue
| 4,387.719 | 4,124.583 | 3,635.463 | 3,124.523 | 2,946.486 | 2,823.024 | 2,551.661 | 2,321.945 | 2,009.435 |
| Gross Profit
| 2,069.752 | 1,779.844 | 1,581.291 | 1,217.783 | 1,229.697 | 847.89 | 794.855 | 745.479 | 681.504 |
| Gross Profit Ratio
| 0.321 | 0.301 | 0.303 | 0.28 | 0.294 | 0.231 | 0.238 | 0.243 | 0.253 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 144 | 125 | 124 | 102 | 75 | 73 | 567.433 | 562.241 |
| Selling & Marketing Expenses
| 0 | 1,086 | 930 | 868 | 771 | 642 | 534.053 | 0 | 0 |
| SG&A
| 1,380.544 | 1,230 | 1,055 | 992 | 873 | 717 | 607.053 | 567.433 | 562.241 |
| Other Expenses
| 0 | 3.206 | 0.257 | 3.105 | -0.179 | -22.116 | -0.54 | -2.228 | -0.944 |
| Operating Expenses
| 1,380.544 | 1,247.932 | 1,072.29 | 1,007.122 | 887.569 | 727.103 | 613.699 | 567.433 | 562.241 |
| Operating Income
| 689.208 | 531.91 | 509 | 210.66 | 342.127 | 120.786 | 181.155 | 178.045 | 119.263 |
| Operating Income Ratio
| 0.107 | 0.09 | 0.098 | 0.049 | 0.082 | 0.033 | 0.054 | 0.058 | 0.044 |
| Total Other Income Expenses Net
| 2.803 | -5 | -16 | -19 | -50 | -51 | -26.346 | -30.479 | -32.13 |
| Income Before Tax
| 692.011 | 528.294 | 493.836 | 192.844 | 292.334 | 70.787 | 154.809 | 147.566 | 87.133 |
| Income Before Tax Ratio
| 0.107 | 0.089 | 0.095 | 0.044 | 0.07 | 0.019 | 0.046 | 0.048 | 0.032 |
| Income Tax Expense
| 236.48 | 111.796 | 141.488 | 71.456 | 74.11 | 10.875 | -17.582 | 1.638 | 1.112 |
| Net Income
| 455.53 | 416.498 | 352.348 | 121.387 | 218.224 | 59.911 | 172.391 | 145.928 | 86.021 |
| Net Income Ratio
| 0.071 | 0.071 | 0.068 | 0.028 | 0.052 | 0.016 | 0.052 | 0.048 | 0.032 |
| EPS
| 103.37 | 94.89 | 79.9 | 31.18 | 55.1 | 15.58 | 49.89 | 42.23 | 22.3 |
| EPS Diluted
| 102.54 | 94.16 | 79.31 | 30.66 | 54.28 | 15.27 | 49.89 | 42.23 | 22.3 |
| EBITDA
| 905.159 | 785.275 | 771.458 | 494.461 | 643.763 | 399.694 | 447.597 | 434.676 | 369.952 |
| EBITDA Ratio
| 0.14 | 0.133 | 0.148 | 0.114 | 0.154 | 0.109 | 0.134 | 0.142 | 0.137 |