BroadBand Security, Inc.

TSE:4398.T

1453 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015
Operating Activities:
Net Income 455.53528.294493.836192.844292.33470.787154.809147.56687.133
Depreciation & Amortization 215.951247.071261.176280.053307.499304.193269.284259.316255.286
Deferred Income Tax 000000000
Stock Based Compensation 000000000
Change In Working Capital 156.821-92.16467.8488.45944.599-133.127-116.091-42.02359.397
Accounts Receivables 16.745-93-101-3878-109-69.605-49.88471.693
Inventory 3.5755.086.288-2.634-3.486-5.128-17.7699.709-15.277
Accounts Payables 29.08829.58442.90435.134-35.68521.208-1.179-9.344-33.456
Other Working Capital 107.413-33.828119.65613.9595.77-40.207-98.322-51.73274.674
Other Non Cash Items 449.244-189.746-70.035-74.974103.27285.305106.1334.849-23.998
Operating Cash Flow 895.052493.455752.825406.382747.704327.158414.132399.708377.818
Investing Activities:
Investments In Property Plant And Equipment -102.624-85-101-100-365-217-163.822-162.795-144.732
Acquisitions Net 000000000
Purchases Of Investments -120000-20.40000
Sales Maturities Of Investments 000000000
Other Investing Activites -2.618-1.016-0.9060.631-12.98-6.773-197.417-164.363-146.574
Investing Cash Flow -225.243-86.016-101.906-99.369-398.38-223.773-197.417-164.363-146.574
Financing Activities:
Debt Repayment -98.741-221.929-228.95-207.721-90.339-80.605-165.429-73.931-145.636
Common Stock Issued 26.63117.512.0415.364.304361.299000
Common Stock Repurchased -0.08-0.049-100.002192.02-121.366-0.391000
Dividends Paid -44.12-43.843-41.388-58.100000
Other Financing Activities 0-59.88840.914-127188.20837.054-12.8253.991-55.762
Financing Cash Flow -116.311-308.199-327.386-185.441-225.797298.829-178.249-19.94-201.398
Other Information:
Effect Of Forex Changes On Cash 0-5.605-6.622-5.264-1.064-1.686-0.0821.14-0.492
Net Change In Cash 564.59193.634316.911116.307122.461400.52938.382216.54529.354
Cash At End Of Period 1,920.7421,356.1511,262.517945.606829.299706.838306.309267.92751.382