IPS, Inc.
TSE:4390.T
2194 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,117 | 12,346 | 10,728 | 9,515.567 | 6,508.904 | 5,780.112 | 5,327.543 | 4,160.358 | 3,590.222 |
| Cost of Revenue
| 7,039 | 6,513 | 6,610 | 5,852.405 | 4,023.077 | 3,636.131 | 3,297.753 | 2,677.129 | 2,398.109 |
| Gross Profit
| 7,078 | 5,833 | 4,118 | 3,663.162 | 2,485.827 | 2,143.981 | 2,029.79 | 1,483.229 | 1,192.113 |
| Gross Profit Ratio
| 0.501 | 0.472 | 0.384 | 0.385 | 0.382 | 0.371 | 0.381 | 0.357 | 0.332 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 1,126.966 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,183 | 2,521 | 1,662 | 1,741 | 1,415 | 1,209.746 | 1,126.966 | 969.47 | 860 |
| Other Expenses
| 70 | -14 | 1,662 | -14.743 | 0.465 | -6.978 | 29.861 | -1.287 | -9.507 |
| Operating Expenses
| 3,183 | 2,521 | 1,662 | 1,741.996 | 1,415.425 | 1,198.424 | 1,126.966 | 969.47 | 860.176 |
| Operating Income
| 3,895 | 3,311 | 2,456 | 1,921.165 | 1,070.401 | 945.556 | 902.823 | 513.758 | 331.936 |
| Operating Income Ratio
| 0.276 | 0.268 | 0.229 | 0.202 | 0.164 | 0.164 | 0.169 | 0.123 | 0.092 |
| Total Other Income Expenses Net
| 530 | 152 | 449 | 218 | -2 | 42.38 | -83.653 | -25.421 | -113.803 |
| Income Before Tax
| 4,425 | 3,466 | 2,906 | 2,140.231 | 1,069.076 | 987.936 | 819.17 | 488.337 | 218.133 |
| Income Before Tax Ratio
| 0.313 | 0.281 | 0.271 | 0.225 | 0.164 | 0.171 | 0.154 | 0.117 | 0.061 |
| Income Tax Expense
| 888 | 911 | 779 | 544.944 | 350.371 | 318.522 | 308.862 | 179.92 | 108.352 |
| Net Income
| 2,835 | 2,292 | 1,888 | 1,487 | 645.209 | 588.231 | 480.529 | 270.995 | 59.341 |
| Net Income Ratio
| 0.201 | 0.186 | 0.176 | 0.156 | 0.099 | 0.102 | 0.09 | 0.065 | 0.017 |
| EPS
| 225.03 | 184.44 | 152.35 | 120.22 | 52.43 | 47.75 | 41.46 | 29 | 7.3 |
| EPS Diluted
| 215.71 | 175.43 | 144.99 | 114.22 | 50.44 | 47.73 | 41.46 | 29 | 7.3 |
| EBITDA
| 4,450 | 4,039 | 3,288 | 2,544.734 | 1,310.325 | 1,242.175 | 1,042.118 | 786.374 | 466.413 |
| EBITDA Ratio
| 0.315 | 0.327 | 0.306 | 0.267 | 0.201 | 0.215 | 0.196 | 0.189 | 0.13 |