IPS, Inc.
TSE:4390.T
2206 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,657 | 5,767 | 3,102 | 2,769 | 2,479 | 3,550 | 3,013 | 2,960 | 2,823 | 4,303 | 2,349 | 2,115 | 1,961 | 2,207.308 | 3,935.232 | 1,559.177 | 1,813.85 | 1,752.365 | 1,594.931 | 1,583.944 | 1,577.664 | 1,593.926 | 1,444.046 | 1,354.436 | 1,387.704 | 1,450.107 | 0 |
| Cost of Revenue
| 1,805 | 2,330 | 1,750 | 1,558 | 1,401 | 1,708 | 1,756 | 1,551 | 1,498 | 2,762 | 1,349 | 1,287 | 1,212 | 1,474.76 | 2,339.376 | 909.781 | 1,128.488 | 1,120.177 | 971.639 | 977.996 | 953.265 | 1,121.032 | 816.08 | 861.618 | 837.401 | 1,073.986 | 0 |
| Gross Profit
| 1,852 | 3,437 | 1,352 | 1,211 | 1,078 | 1,842 | 1,257 | 1,409 | 1,325 | 1,541 | 1,000 | 828 | 749 | 732.548 | 1,595.856 | 649.396 | 685.362 | 632.188 | 623.292 | 605.948 | 624.399 | 472.894 | 627.966 | 492.818 | 550.303 | 376.121 | 0 |
| Gross Profit Ratio
| 0.506 | 0.596 | 0.436 | 0.437 | 0.435 | 0.519 | 0.417 | 0.476 | 0.469 | 0.358 | 0.426 | 0.391 | 0.382 | 0.332 | 0.406 | 0.416 | 0.378 | 0.361 | 0.391 | 0.383 | 0.396 | 0.297 | 0.435 | 0.364 | 0.397 | 0.259 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.717 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,091 | 997 | 823 | 699 | 664 | 857 | 567 | 601 | 496 | 509 | 405 | 370 | 378 | 536.619 | 495 | 350 | 360 | 394 | 337 | 369 | 315 | 222 | 406 | 279 | 291 | 101.717 | 0 |
| Other Expenses
| 0 | -10 | 10 | 2 | 68 | 14 | -17 | -3 | -8 | 509 | 2 | 4 | -3 | 7.924 | -19.665 | -3.817 | 0.815 | 2.837 | -1.079 | -1.304 | 0.011 | 0.06 | -0.774 | -0.163 | -6.101 | 30.383 | 0 |
| Operating Expenses
| 1,091 | 997 | 823 | 699 | 664 | 857 | 567 | 601 | 496 | 509 | 405 | 370 | 378 | 536.619 | 495.217 | 349.872 | 360.288 | 393.944 | 337.182 | 368.717 | 315.582 | 221.52 | 406.73 | 278.951 | 291.223 | 101.717 | 0 |
| Operating Income
| 761 | 2,440 | 529 | 512 | 413 | 984 | 691 | 808 | 828 | 1,033 | 595 | 458 | 370 | 195.929 | 1,100.639 | 299.523 | 325.074 | 238.244 | 286.111 | 237.231 | 308.815 | 251.374 | 221.236 | 213.866 | 259.08 | 274.404 | 0 |
| Operating Income Ratio
| 0.208 | 0.423 | 0.171 | 0.185 | 0.167 | 0.277 | 0.229 | 0.273 | 0.293 | 0.24 | 0.253 | 0.217 | 0.189 | 0.089 | 0.28 | 0.192 | 0.179 | 0.136 | 0.179 | 0.15 | 0.196 | 0.158 | 0.153 | 0.158 | 0.187 | 0.189 | 0 |
| Total Other Income Expenses Net
| 328 | 429 | -532 | 1 | 631 | 178 | -756 | 102 | 629 | 392 | 67 | -18 | 11 | 420.574 | -99.316 | -52.888 | -49.305 | 2.871 | 46.819 | 25.949 | -76.965 | 1.902 | -103.721 | 68.183 | 76.015 | -86.071 | 0 |
| Income Before Tax
| 1,089 | 2,869 | -3 | 513 | 1,046 | 1,162 | -65 | 910 | 1,459 | 1,424 | 662 | 439 | 381 | 616.504 | 1,001.322 | 246.636 | 275.769 | 241.116 | 332.929 | 263.18 | 231.851 | 253.277 | 117.515 | 282.049 | 335.095 | 188.333 | 0 |
| Income Before Tax Ratio
| 0.298 | 0.497 | -0.001 | 0.185 | 0.422 | 0.327 | -0.022 | 0.307 | 0.517 | 0.331 | 0.282 | 0.208 | 0.194 | 0.279 | 0.254 | 0.158 | 0.152 | 0.138 | 0.209 | 0.166 | 0.147 | 0.159 | 0.081 | 0.208 | 0.241 | 0.13 | 0 |
| Income Tax Expense
| 322 | 306 | 44 | 209 | 329 | 283 | 13 | 275 | 340 | 415 | 164 | 99 | 101 | 214.625 | 188.366 | 67.124 | 74.829 | 101.319 | 114.276 | 65.8 | 68.976 | 89.825 | 44.543 | 68.26 | 115.894 | 103.395 | 0 |
| Net Income
| 653 | 1,884 | -4 | 314 | 640 | 736 | -104 | 633 | 1,027 | 934 | 436 | 300 | 218 | 381.407 | 713.111 | 198.927 | 193.693 | 117.964 | 210.727 | 176.846 | 139.672 | 141.958 | 55.321 | 194.892 | 196.06 | 70.709 | 0 |
| Net Income Ratio
| 0.179 | 0.327 | -0.001 | 0.113 | 0.258 | 0.207 | -0.035 | 0.214 | 0.364 | 0.217 | 0.186 | 0.142 | 0.111 | 0.173 | 0.181 | 0.128 | 0.107 | 0.067 | 0.132 | 0.112 | 0.089 | 0.089 | 0.038 | 0.144 | 0.141 | 0.049 | 0 |
| EPS
| 50.65 | 146.42 | -0.31 | 25.22 | 51.45 | 59.16 | -8.36 | 50.94 | 82.76 | 75.29 | 35.21 | 24.23 | 17.61 | 30.81 | 57.6 | 16.09 | 15.67 | 9.54 | 17.05 | 14.44 | 11.41 | 11.59 | 4.52 | 19.37 | 19.49 | 30.5 | 176.8 |
| EPS Diluted
| 49.58 | 143.35 | -0.31 | 23.9 | 48.69 | 56.35 | -8.36 | 48.4 | 78.91 | 71.83 | 33.52 | 23 | 16.72 | 30.81 | 57.6 | 16.09 | 15.12 | 9.54 | 17.05 | 14.44 | 10.92 | 11.59 | 4.52 | 19.37 | 17.83 | 30.5 | 176.8 |
| EBITDA
| 1,007 | 2,619 | 670 | 604 | 1,107 | 1,246 | -56 | 940 | 1,460 | 1,417 | 662 | 450 | 382 | 600.49 | 1,010.275 | 301.995 | 294.556 | 240.127 | 340.414 | 266.468 | 234.017 | 255.869 | 122.692 | 285.451 | 338.525 | 192.395 | 0 |
| EBITDA Ratio
| 0.275 | 0.454 | 0.216 | 0.218 | 0.447 | 0.351 | -0.019 | 0.318 | 0.517 | 0.329 | 0.282 | 0.213 | 0.195 | 0.272 | 0.257 | 0.194 | 0.162 | 0.137 | 0.213 | 0.168 | 0.148 | 0.161 | 0.085 | 0.211 | 0.244 | 0.133 | 0 |