Faith, Inc.
TSE:4295.T
377 (JPY) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,738.355 | 15,177.877 | 15,311.83 | 19,991.491 | 20,093.04 | 20,965.356 | 21,210.07 | 20,795.074 | 20,163.527 | 19,597.063 | 6,340.217 | 6,732.576 | 33,415.989 | 84,191.29 | 56,634.908 | 53,957.164 | 50,192.701 |
| Cost of Revenue
| 8,547.751 | 9,382.883 | 9,495.071 | 12,611.702 | 12,605.521 | 13,736.658 | 13,212.739 | 12,528.057 | 12,061.696 | 12,805.55 | 3,657.383 | 3,420.425 | 27,290.091 | 73,335.511 | 46,667.207 | 42,921.824 | 37,087.481 |
| Gross Profit
| 5,190.604 | 5,794.994 | 5,816.759 | 7,379.789 | 7,487.519 | 7,228.698 | 7,997.331 | 8,267.017 | 8,101.831 | 6,791.513 | 2,682.834 | 3,312.151 | 6,125.898 | 10,855.779 | 9,967.701 | 11,035.34 | 13,105.22 |
| Gross Profit Ratio
| 0.378 | 0.382 | 0.38 | 0.369 | 0.373 | 0.345 | 0.377 | 0.398 | 0.402 | 0.347 | 0.423 | 0.492 | 0.183 | 0.129 | 0.176 | 0.205 | 0.261 |
| Reseach & Development Expenses
| 42 | 37 | 37 | 40 | 41 | 40 | 46.152 | 36.632 | 49.361 | 49 | 47 | 41 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4,868.161 | 4,857 | 4,681 | 5,212 | 5,450 | 5,319 | 4,961.425 | 4,676.223 | 4,652.356 | 5,330 | 162 | 158 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 857 | 1,121 | 1,227 | 1,404 | 1,652 | 1,765 | 1,859 | 1,833 | 1,915 | 2,353 | 331 | 362 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,725.161 | 5,978 | 5,908 | 6,616 | 7,102 | 7,084 | 6,820.425 | 6,509.223 | 6,567.356 | 7,683 | 2,150 | 2,274 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 129.857 | 88.567 | 249.868 | 76.725 | 35.042 | 23.412 | 6,866.577 | 24.34 | 32.119 | 57.098 | 15.625 | 5.657 | 12.017 | -25.14 | 0.446 | 28.016 | 62.106 |
| Operating Expenses
| 5,725.161 | 5,978.124 | 5,908.76 | 6,616.353 | 7,102.429 | 7,084.406 | 6,866.577 | 6,509.223 | 6,567.355 | 7,683.493 | 2,174.105 | 2,298.665 | 4,549.456 | 8,726.016 | 9,232.618 | 9,609.763 | 10,838.54 |
| Operating Income
| -534.557 | -183.13 | -92.001 | 763.435 | 385.088 | 144.29 | 1,130.753 | 1,757.793 | 1,534.475 | -891.979 | 508.728 | 1,013.485 | 1,576.442 | 2,129.762 | 735.082 | 1,425.576 | 2,266.68 |
| Operating Income Ratio
| -0.039 | -0.012 | -0.006 | 0.038 | 0.019 | 0.007 | 0.053 | 0.085 | 0.076 | -0.046 | 0.08 | 0.151 | 0.047 | 0.025 | 0.013 | 0.026 | 0.045 |
| Total Other Income Expenses Net
| -130.192 | 9 | 100 | -301 | -1,156 | -537 | -201.899 | -48.047 | -21.135 | -2,809.27 | 29.06 | 25.296 | 7,032.664 | 15.514 | -1,630.561 | -1,121.64 | -148.206 |
| Income Before Tax
| -664.749 | -175.319 | 8.106 | 462.371 | -769.536 | -393.418 | 928.854 | 1,709.746 | 1,513.341 | -3,701.25 | 537.788 | 1,038.782 | 8,609.106 | 2,145.277 | -895.478 | 303.937 | 2,118.474 |
| Income Before Tax Ratio
| -0.048 | -0.012 | 0.001 | 0.023 | -0.038 | -0.019 | 0.044 | 0.082 | 0.075 | -0.189 | 0.085 | 0.154 | 0.258 | 0.025 | -0.016 | 0.006 | 0.042 |
| Income Tax Expense
| 431.61 | 246.457 | 341.759 | 488.797 | 114.764 | -60.135 | 211.318 | 331.632 | 313.667 | 450.56 | 134.002 | -47.459 | 1,805.54 | 463.643 | 747.338 | 512.272 | 1,308.555 |
| Net Income
| -1,096.36 | -421.777 | -333.652 | -26.425 | -884.3 | -309.257 | 717.536 | 571.938 | 646.004 | -3,340.479 | 403.785 | 1,111.676 | 6,665.231 | 1,181.87 | -1,755.428 | -149.415 | 537.334 |
| Net Income Ratio
| -0.08 | -0.028 | -0.022 | -0.001 | -0.044 | -0.015 | 0.034 | 0.028 | 0.032 | -0.17 | 0.064 | 0.165 | 0.199 | 0.014 | -0.031 | -0.003 | 0.011 |
| EPS
| -101.14 | -38.41 | -26.41 | -2.09 | -67.94 | -23.16 | 57.57 | 57.95 | 63.86 | -295.46 | 35.44 | 96.95 | 580.57 | 102.95 | -152.91 | -12.72 | 45.14 |
| EPS Diluted
| -101.14 | -38.41 | -26.41 | -2.09 | -67.94 | -23.16 | 57.57 | 57.95 | 63.86 | -295.46 | 35.44 | 96.95 | 580.3 | 101.93 | -152.91 | -12.72 | 43.01 |
| EBITDA
| -227.558 | 182.569 | 519.737 | 1,344.263 | 869.497 | -120.41 | 1,438.466 | 2,045.58 | 2,082.148 | -2,299.789 | 882.412 | 1,446.274 | 2,284.067 | 3,555.259 | 3,254.644 | 4,144.99 | 5,409.255 |
| EBITDA Ratio
| -0.017 | 0.012 | 0.034 | 0.067 | 0.043 | -0.006 | 0.068 | 0.098 | 0.103 | -0.117 | 0.139 | 0.215 | 0.068 | 0.042 | 0.057 | 0.077 | 0.108 |